
Tong Yang Industry Co Ltd
TWSE:1319

Intrinsic Value
The intrinsic value of one
Tong Yang Industry Co Ltd
stock under the Base Case scenario is
151.93
TWD.
Compared to the current market price of 124 TWD,
Tong Yang Industry Co Ltd
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tong Yang Industry Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tong Yang Industry Co Ltd
Balance Sheet Decomposition
Tong Yang Industry Co Ltd
Current Assets | 13.3B |
Cash & Short-Term Investments | 4.7B |
Receivables | 5.1B |
Other Current Assets | 3.4B |
Non-Current Assets | 25B |
Long-Term Investments | 3.2B |
PP&E | 20.8B |
Intangibles | 424.4m |
Other Non-Current Assets | 568.8m |
Free Cash Flow Analysis
Tong Yang Industry Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Tong Yang Industry Co Ltd
Revenue
|
25.6B
TWD
|
Cost of Revenue
|
-17.1B
TWD
|
Gross Profit
|
8.5B
TWD
|
Operating Expenses
|
-3.7B
TWD
|
Operating Income
|
4.8B
TWD
|
Other Expenses
|
-436.4m
TWD
|
Net Income
|
4.4B
TWD
|
Profitability Score
Profitability Due Diligence
Tong Yang Industry Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Tong Yang Industry Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tong Yang Industry Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Score
Tong Yang Industry Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tong Yang Industry Co Ltd
According to Wall Street analysts, the average 1-year price target for
Tong Yang Industry Co Ltd
is 162.95 TWD
with a low forecast of 154.53 TWD and a high forecast of 176.4 TWD.
Dividends
Current shareholder yield for Tong Yang Industry Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Tong Yang Industry Co Ltd
stock under the Base Case scenario is
151.93
TWD.
Compared to the current market price of 124 TWD,
Tong Yang Industry Co Ltd
is
Undervalued by 18%.