First Time Loading...

Tong Yang Industry Co Ltd
TWSE:1319

Watchlist Manager
Tong Yang Industry Co Ltd Logo
Tong Yang Industry Co Ltd
TWSE:1319
Watchlist
Price: 116 TWD 1.75% Market Closed
Updated: May 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

23.9B
+5%
Revenue
Growth Rates:
1 Year
+12%
3 Years
+38%
5 Years
+4%
7 Years
-1%
10 Years
+22%
3.7B
+18%
Operating Income
Growth Rates:
1 Year
+94%
3 Years
+594%
5 Years
+102%
7 Years
+34%
10 Years
+169%
3B
+18%
Net Income
Growth Rates:
1 Year
+40%
3 Years
+268%
5 Years
+57%
7 Years
+25%
10 Years
+124%

Earnings Waterfall
Tong Yang Industry Co Ltd

Revenue
23.9B TWD
Cost of Revenue
-16.7B TWD
Gross Profit
7.1B TWD
Operating Expenses
-3.4B TWD
Operating Income
3.7B TWD
Other Expenses
-724.9m TWD
Net Income
3B TWD

Income Statement
Tong Yang Industry Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
19 616
N/A
20 200
+3%
20 617
+2%
20 937
+2%
21 142
+1%
21 553
+2%
21 724
+1%
21 879
+1%
22 456
+3%
22 805
+2%
23 160
+2%
23 723
+2%
24 181
+2%
24 218
+0%
24 342
+1%
24 567
+1%
24 453
0%
24 699
+1%
24 542
-1%
23 912
-3%
23 007
-4%
22 071
-4%
21 546
-2%
21 330
-1%
21 614
+1%
21 100
-2%
19 124
-9%
18 471
-3%
17 323
-6%
17 045
-2%
18 198
+7%
18 140
0%
18 380
+1%
18 886
+3%
19 847
+5%
20 906
+5%
21 283
+2%
21 857
+3%
21 989
+1%
22 616
+3%
23 859
+5%
Gross Profit
Cost of Revenue
(15 098)
(15 511)
(15 871)
(16 224)
(16 413)
(16 728)
(16 921)
(16 987)
(17 276)
(17 378)
(17 524)
(17 796)
(18 078)
(18 125)
(18 195)
(18 496)
(18 528)
(18 851)
(18 913)
(18 444)
(17 745)
(16 979)
(16 383)
(16 086)
(16 211)
(15 749)
(14 816)
(14 506)
(13 880)
(13 916)
(14 520)
(14 569)
(14 893)
(15 335)
(15 872)
(16 415)
(16 255)
(16 332)
(16 112)
(16 241)
(16 725)
Gross Profit
4 518
N/A
4 689
+4%
4 746
+1%
4 714
-1%
4 728
+0%
4 825
+2%
4 803
0%
4 893
+2%
5 181
+6%
5 427
+5%
5 635
+4%
5 927
+5%
6 103
+3%
6 093
0%
6 147
+1%
6 070
-1%
5 925
-2%
5 848
-1%
5 629
-4%
5 467
-3%
5 262
-4%
5 093
-3%
5 163
+1%
5 244
+2%
5 403
+3%
5 351
-1%
4 308
-19%
3 965
-8%
3 443
-13%
3 129
-9%
3 678
+18%
3 571
-3%
3 487
-2%
3 551
+2%
3 975
+12%
4 491
+13%
5 028
+12%
5 524
+10%
5 877
+6%
6 375
+8%
7 134
+12%
Operating Income
Operating Expenses
(3 126)
(3 306)
(3 423)
(3 545)
(3 640)
(3 596)
(3 542)
(3 459)
(3 327)
(3 297)
(3 248)
(3 225)
(3 306)
(3 344)
(3 395)
(3 452)
(3 426)
(3 467)
(3 477)
(3 438)
(3 412)
(3 298)
(3 272)
(3 254)
(3 238)
(3 254)
(3 055)
(3 015)
(2 903)
(2 829)
(2 919)
(2 906)
(2 944)
(2 971)
(3 032)
(3 089)
(3 094)
(3 136)
(3 167)
(3 205)
(3 389)
Selling, General & Administrative
(2 630)
(2 750)
(2 841)
(2 938)
(3 012)
(2 973)
(2 899)
(2 803)
(2 682)
(2 651)
(2 607)
(2 581)
(2 642)
(2 666)
(2 713)
(2 775)
(2 765)
(2 797)
(2 805)
(2 754)
(2 708)
(2 620)
(2 603)
(2 581)
(2 552)
(2 566)
(2 399)
(2 396)
(2 339)
(2 286)
(2 373)
(2 366)
(2 395)
(2 422)
(2 489)
(2 539)
(2 554)
(2 585)
(2 609)
(2 652)
(2 792)
Research & Development
(450)
(493)
(519)
(544)
(576)
(570)
(586)
(599)
(589)
(590)
(587)
(588)
(600)
(610)
(611)
(611)
(605)
(616)
(619)
(624)
(634)
(608)
(597)
(599)
(601)
(603)
(573)
(536)
(507)
(360)
(369)
(367)
(507)
(507)
(501)
(510)
(500)
(514)
(523)
(520)
(563)
Depreciation & Amortization
(50)
(50)
(50)
(50)
(52)
(54)
(58)
(57)
(56)
(57)
(55)
(56)
(66)
(68)
(72)
(67)
(57)
(54)
(53)
(59)
(69)
(71)
(72)
(73)
(85)
(85)
(85)
(83)
(58)
(51)
(45)
(41)
(42)
(43)
(42)
(40)
(39)
(37)
(35)
(33)
(34)
Other Operating Expenses
4
(12)
(12)
(13)
1
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
(132)
(132)
(132)
0
0
0
0
0
0
0
0
0
Operating Income
1 392
N/A
1 383
-1%
1 323
-4%
1 168
-12%
1 088
-7%
1 229
+13%
1 260
+3%
1 434
+14%
1 854
+29%
2 130
+15%
2 387
+12%
2 702
+13%
2 797
+4%
2 750
-2%
2 752
+0%
2 618
-5%
2 499
-5%
2 381
-5%
2 152
-10%
2 030
-6%
1 850
-9%
1 795
-3%
1 891
+5%
1 990
+5%
2 164
+9%
2 097
-3%
1 253
-40%
949
-24%
540
-43%
300
-44%
759
+153%
664
-13%
543
-18%
580
+7%
942
+62%
1 402
+49%
1 935
+38%
2 388
+23%
2 710
+13%
3 170
+17%
3 744
+18%
Pre-Tax Income
Interest Income Expense
179
240
174
248
499
382
386
498
301
299
325
110
133
52
161
333
305
462
494
348
393
375
298
292
88
(27)
(95)
(39)
69
165
114
24
55
106
93
367
784
604
729
719
41
Non-Reccuring Items
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
2
2
0
1
1
1
0
(125)
(125)
(192)
(235)
(110)
(158)
(123)
Gain/Loss on Disposition of Assets
1
1
9
11
1
2
(18)
(21)
4
6
19
29
23
18
20
20
11
22
21
8
12
10
9
11
5
(2)
9
6
9
6
(6)
2
3
5
578
584
(130)
(119)
(696)
(706)
(18)
Total Other Income
141
157
156
108
(388)
(392)
(597)
(588)
(68)
(70)
135
121
123
128
132
155
190
189
213
214
162
152
123
110
101
62
259
316
265
336
150
114
165
155
148
153
204
201
213
197
168
Pre-Tax Income
1 699
N/A
1 781
+5%
1 661
-7%
1 535
-8%
1 200
-22%
1 222
+2%
1 032
-15%
1 323
+28%
2 091
+58%
2 365
+13%
2 867
+21%
2 963
+3%
3 076
+4%
2 947
-4%
3 065
+4%
3 125
+2%
3 005
-4%
3 054
+2%
2 881
-6%
2 600
-10%
2 416
-7%
2 331
-4%
2 322
0%
2 402
+3%
2 358
-2%
2 132
-10%
1 426
-33%
1 234
-13%
885
-28%
807
-9%
1 019
+26%
805
-21%
767
-5%
846
+10%
1 636
+93%
2 381
+46%
2 600
+9%
2 839
+9%
2 845
+0%
3 221
+13%
3 812
+18%
Net Income
Tax Provision
(300)
(313)
(333)
(315)
(247)
(243)
(187)
(237)
(361)
(429)
(538)
(548)
(598)
(578)
(612)
(650)
(610)
(683)
(529)
(482)
(484)
(432)
(521)
(535)
(502)
(422)
(227)
(199)
(142)
(144)
(212)
(168)
(130)
(154)
(350)
(506)
(564)
(609)
(574)
(644)
(765)
Income from Continuing Operations
1 399
1 468
1 328
1 220
953
979
845
1 086
1 731
1 936
2 329
2 415
2 478
2 370
2 453
2 475
2 395
2 372
2 352
2 119
1 932
1 899
1 800
1 868
1 855
1 710
1 198
1 036
743
663
807
637
637
693
1 286
1 875
2 037
2 230
2 272
2 577
3 047
Income to Minority Interest
(52)
(51)
(43)
(36)
(43)
(53)
(51)
(34)
(35)
(37)
(46)
(63)
(63)
(60)
(75)
(58)
(54)
(41)
(24)
(20)
(6)
28
79
98
129
150
119
98
77
32
39
54
50
46
118
117
115
110
20
(11)
(28)
Net Income (Common)
1 347
N/A
1 418
+5%
1 285
-9%
1 184
-8%
910
-23%
926
+2%
794
-14%
1 052
+32%
1 696
+61%
1 899
+12%
2 283
+20%
2 352
+3%
2 415
+3%
2 310
-4%
2 379
+3%
2 417
+2%
2 341
-3%
2 331
0%
2 328
0%
2 098
-10%
1 926
-8%
1 927
+0%
1 879
-2%
1 966
+5%
1 984
+1%
1 859
-6%
1 318
-29%
1 134
-14%
820
-28%
695
-15%
846
+22%
692
-18%
688
-1%
738
+7%
1 404
+90%
1 992
+42%
2 151
+8%
2 340
+9%
2 291
-2%
2 566
+12%
3 019
+18%
EPS (Diluted)
2.19
N/A
2.3
+5%
2.09
-9%
1.92
-8%
1.48
-23%
1.5
+1%
1.29
-14%
1.71
+33%
2.87
+68%
3.19
+11%
3.84
+20%
3.98
+4%
4.08
+3%
3.91
-4%
4.03
+3%
4.09
+1%
3.96
-3%
3.94
-1%
3.93
0%
3.54
-10%
3.26
-8%
3.26
N/A
3.18
-2%
3.32
+4%
3.35
+1%
3.14
-6%
2.23
-29%
1.92
-14%
1.39
-28%
1.17
-16%
1.43
+22%
1.17
-18%
1.16
-1%
1.25
+8%
2.37
+90%
3.37
+42%
3.64
+8%
3.96
+9%
3.87
-2%
4.34
+12%
5.1
+18%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.