GTM Holdings Corp
TWSE:1437
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
GTM Holdings Corp
TWSE:1437
|
TW |
Balance Sheet
Balance Sheet Decomposition
GTM Holdings Corp
GTM Holdings Corp
Balance Sheet
GTM Holdings Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
37
|
72
|
98
|
377
|
212
|
235
|
276
|
306
|
211
|
240
|
276
|
452
|
405
|
632
|
367
|
588
|
599
|
879
|
1 196
|
1 061
|
949
|
870
|
749
|
678
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
405
|
288
|
237
|
383
|
483
|
454
|
452
|
459
|
313
|
149
|
153
|
124
|
|
| Cash Equivalents |
37
|
72
|
98
|
377
|
212
|
235
|
276
|
306
|
211
|
240
|
276
|
452
|
0
|
344
|
130
|
206
|
116
|
425
|
744
|
602
|
637
|
722
|
596
|
554
|
|
| Short-Term Investments |
123
|
97
|
145
|
125
|
190
|
221
|
247
|
225
|
211
|
202
|
184
|
186
|
189
|
194
|
428
|
463
|
581
|
448
|
511
|
603
|
605
|
1 164
|
1 219
|
1 692
|
|
| Total Receivables |
314
|
351
|
466
|
412
|
552
|
671
|
677
|
375
|
530
|
523
|
355
|
293
|
226
|
134
|
249
|
165
|
117
|
79
|
18
|
13
|
29
|
23
|
49
|
72
|
|
| Accounts Receivables |
180
|
233
|
322
|
309
|
418
|
541
|
573
|
315
|
426
|
478
|
337
|
270
|
214
|
125
|
59
|
26
|
14
|
24
|
9
|
7
|
14
|
17
|
16
|
36
|
|
| Other Receivables |
134
|
118
|
144
|
103
|
134
|
130
|
104
|
60
|
104
|
45
|
18
|
23
|
12
|
9
|
190
|
140
|
103
|
55
|
9
|
6
|
15
|
6
|
33
|
37
|
|
| Inventory |
409
|
413
|
348
|
308
|
322
|
492
|
600
|
399
|
326
|
315
|
218
|
198
|
127
|
89
|
57
|
41
|
41
|
51
|
21
|
8
|
196
|
80
|
40
|
43
|
|
| Other Current Assets |
31
|
94
|
86
|
71
|
95
|
98
|
56
|
55
|
57
|
50
|
33
|
25
|
69
|
44
|
412
|
20
|
26
|
84
|
32
|
9
|
16
|
15
|
8
|
12
|
|
| Total Current Assets |
914
|
1 026
|
1 143
|
1 292
|
1 371
|
1 716
|
1 856
|
1 361
|
1 334
|
1 330
|
1 067
|
1 154
|
1 017
|
1 093
|
1 513
|
1 277
|
1 364
|
1 541
|
1 778
|
1 694
|
1 796
|
2 153
|
2 063
|
2 497
|
|
| PP&E Net |
1 392
|
2 008
|
3 098
|
3 475
|
4 324
|
4 797
|
5 033
|
4 972
|
4 703
|
7 236
|
7 416
|
7 165
|
679
|
339
|
144
|
13
|
13
|
6
|
4
|
5
|
1
|
25
|
2
|
79
|
|
| PP&E Gross |
1 392
|
2 008
|
3 098
|
3 475
|
4 324
|
4 797
|
5 033
|
4 972
|
4 703
|
7 236
|
7 416
|
7 165
|
679
|
339
|
144
|
13
|
13
|
6
|
4
|
5
|
1
|
25
|
2
|
79
|
|
| Accumulated Depreciation |
341
|
424
|
516
|
591
|
1 037
|
1 362
|
1 748
|
2 094
|
2 398
|
2 658
|
2 798
|
2 994
|
1 706
|
1 033
|
249
|
156
|
136
|
138
|
136
|
5
|
3
|
4
|
4
|
5
|
|
| Intangible Assets |
65
|
75
|
0
|
0
|
0
|
0
|
4
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
98
|
94
|
252
|
237
|
113
|
86
|
72
|
81
|
111
|
137
|
165
|
|
| Long-Term Investments |
632
|
588
|
434
|
439
|
185
|
172
|
169
|
161
|
190
|
161
|
200
|
197
|
7 531
|
7 739
|
7 497
|
7 749
|
7 897
|
8 638
|
9 106
|
9 406
|
10 007
|
10 227
|
10 669
|
10 952
|
|
| Other Long-Term Assets |
202
|
215
|
449
|
465
|
454
|
514
|
431
|
447
|
407
|
384
|
186
|
177
|
72
|
50
|
50
|
91
|
91
|
48
|
61
|
61
|
62
|
64
|
32
|
54
|
|
| Total Assets |
3 205
N/A
|
3 913
+22%
|
5 125
+31%
|
5 672
+11%
|
6 335
+12%
|
7 202
+14%
|
7 494
+4%
|
6 944
-7%
|
6 635
-4%
|
9 112
+37%
|
8 869
-3%
|
8 694
-2%
|
9 399
+8%
|
9 320
-1%
|
9 298
0%
|
9 383
+1%
|
9 603
+2%
|
10 346
+8%
|
11 035
+7%
|
11 237
+2%
|
11 947
+6%
|
12 581
+5%
|
12 904
+3%
|
13 748
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
65
|
139
|
165
|
166
|
308
|
336
|
371
|
243
|
329
|
244
|
125
|
110
|
88
|
77
|
47
|
24
|
8
|
13
|
6
|
5
|
91
|
21
|
8
|
19
|
|
| Accrued Liabilities |
38
|
47
|
143
|
47
|
71
|
96
|
92
|
56
|
99
|
72
|
57
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
555
|
528
|
685
|
625
|
553
|
491
|
383
|
369
|
218
|
114
|
456
|
315
|
189
|
251
|
144
|
196
|
164
|
51
|
41
|
265
|
297
|
781
|
1 493
|
882
|
|
| Current Portion of Long-Term Debt |
52
|
98
|
212
|
238
|
179
|
140
|
247
|
111
|
180
|
172
|
207
|
295
|
975
|
50
|
138
|
2 141
|
425
|
44
|
113
|
28
|
38
|
55
|
2 025
|
10
|
|
| Other Current Liabilities |
32
|
96
|
70
|
120
|
106
|
138
|
140
|
56
|
57
|
73
|
43
|
38
|
159
|
108
|
126
|
113
|
85
|
86
|
172
|
158
|
174
|
144
|
199
|
233
|
|
| Total Current Liabilities |
743
|
908
|
1 275
|
1 196
|
1 217
|
1 201
|
1 234
|
834
|
883
|
675
|
887
|
802
|
1 412
|
486
|
454
|
2 474
|
682
|
193
|
331
|
456
|
600
|
1 001
|
3 724
|
1 144
|
|
| Long-Term Debt |
75
|
566
|
609
|
1 258
|
2 161
|
2 179
|
1 958
|
2 026
|
1 697
|
4 050
|
3 683
|
3 635
|
2 820
|
3 450
|
3 487
|
1 225
|
2 900
|
3 256
|
3 144
|
3 358
|
3 635
|
3 580
|
735
|
3 512
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
438
|
438
|
437
|
441
|
435
|
441
|
438
|
432
|
427
|
426
|
391
|
391
|
|
| Minority Interest |
33
|
36
|
33
|
29
|
52
|
54
|
63
|
65
|
64
|
61
|
52
|
48
|
34
|
36
|
30
|
28
|
26
|
26
|
34
|
0
|
2
|
1
|
1
|
1
|
|
| Other Liabilities |
342
|
339
|
468
|
494
|
562
|
563
|
594
|
583
|
565
|
616
|
689
|
659
|
233
|
221
|
223
|
187
|
190
|
662
|
606
|
594
|
494
|
466
|
415
|
385
|
|
| Total Liabilities |
1 193
N/A
|
1 850
+55%
|
2 385
+29%
|
2 978
+25%
|
3 993
+34%
|
3 998
+0%
|
3 849
-4%
|
3 507
-9%
|
3 209
-8%
|
5 402
+68%
|
5 312
-2%
|
5 144
-3%
|
4 937
-4%
|
4 631
-6%
|
4 631
0%
|
4 355
-6%
|
4 233
-3%
|
4 578
+8%
|
4 553
-1%
|
4 840
+6%
|
5 156
+7%
|
5 474
+6%
|
5 267
-4%
|
5 433
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 572
|
1 572
|
1 572
|
1 573
|
1 557
|
1 979
|
2 040
|
2 040
|
2 040
|
2 040
|
2 040
|
2 040
|
2 040
|
2 027
|
2 002
|
1 982
|
1 937
|
2 034
|
2 034
|
2 034
|
2 034
|
2 034
|
2 034
|
2 034
|
|
| Retained Earnings |
127
|
45
|
139
|
14
|
377
|
42
|
206
|
101
|
55
|
104
|
54
|
42
|
1 961
|
2 166
|
2 212
|
2 641
|
2 868
|
2 923
|
3 713
|
3 848
|
4 164
|
4 387
|
4 798
|
5 241
|
|
| Additional Paid In Capital |
574
|
448
|
1 310
|
1 166
|
1 159
|
346
|
318
|
318
|
318
|
318
|
318
|
318
|
317
|
315
|
311
|
324
|
300
|
293
|
254
|
255
|
254
|
254
|
344
|
356
|
|
| Unrealized Security Profit/Loss |
14
|
0
|
1
|
0
|
0
|
901
|
1 008
|
1 008
|
1 008
|
1 189
|
1 115
|
1 128
|
0
|
0
|
61
|
33
|
200
|
445
|
637
|
458
|
558
|
562
|
599
|
785
|
|
| Treasury Stock |
0
|
8
|
1
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
49
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
7
|
5
|
2
|
26
|
3
|
19
|
72
|
171
|
115
|
58
|
141
|
109
|
147
|
181
|
130
|
103
|
65
|
74
|
156
|
197
|
219
|
130
|
137
|
101
|
|
| Total Equity |
2 012
N/A
|
2 062
+2%
|
2 740
+33%
|
2 695
-2%
|
2 342
-13%
|
3 203
+37%
|
3 645
+14%
|
3 436
-6%
|
3 426
0%
|
3 710
+8%
|
3 557
-4%
|
3 550
0%
|
4 461
+26%
|
4 689
+5%
|
4 667
0%
|
5 028
+8%
|
5 370
+7%
|
5 768
+7%
|
6 482
+12%
|
6 397
-1%
|
6 791
+6%
|
7 107
+5%
|
7 637
+7%
|
8 315
+9%
|
|
| Total Liabilities & Equity |
3 205
N/A
|
3 913
+22%
|
5 125
+31%
|
5 672
+11%
|
6 335
+12%
|
7 202
+14%
|
7 494
+4%
|
6 944
-7%
|
6 635
-4%
|
9 112
+37%
|
8 869
-3%
|
8 694
-2%
|
9 399
+8%
|
9 320
-1%
|
9 298
0%
|
9 383
+1%
|
9 603
+2%
|
10 346
+8%
|
11 035
+7%
|
11 237
+2%
|
11 947
+6%
|
12 581
+5%
|
12 904
+3%
|
13 748
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
165
|
164
|
165
|
162
|
163
|
208
|
214
|
214
|
214
|
214
|
214
|
214
|
214
|
213
|
208
|
205
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
|