G
GTM Holdings Corp
TWSE:1437
GTM Holdings Corp
TWSE:1437
Price:
30.5
TWD
-0.33%
Market Closed
Market Cap:
NT$6.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
GTM Holdings Corp
TWSE:1437
|
TW |
|
A
|
Atreyu Capital Markets Ltd
TASE:ATRY
|
IL |
|
H
|
Hachijuni Bank Ltd
TSE:8359
|
JP |
|
Guangdong Investment Ltd
HKEX:270
|
HK |
|
Flagstar Financial Inc
NYSE:FLG
|
US |
|
Prismaflex International SA
PAR:ALPRI
|
FR |
|
P
|
Pertama Digital Bhd
KLSE:PERTAMA
|
MY |
|
Ero Copper Corp
TSX:ERO
|
CA |
Income Statement
Earnings Waterfall
GTM Holdings Corp
GTM Holdings Corp
Income Statement
GTM Holdings Corp
GTM Holdings Corp
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
92
|
82
|
70
|
55
|
42
|
36
|
31
|
33
|
47
|
62
|
76
|
86
|
87
|
88
|
88
|
87
|
87
|
86
|
85
|
85
|
84
|
83
|
82
|
82
|
81
|
82
|
82
|
83
|
80
|
78
|
76
|
74
|
75
|
74
|
73
|
71
|
67
|
62
|
58
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
53
|
51
|
50
|
50
|
50
|
51
|
51
|
52
|
54
|
60
|
66
|
73
|
81
|
86
|
88
|
88
|
88
|
89
|
92
|
94
|
96
|
97
|
|
| Revenue |
2 637
N/A
|
2 337
-11%
|
2 173
-7%
|
2 181
+0%
|
2 365
+8%
|
2 534
+7%
|
2 637
+4%
|
2 711
+3%
|
2 676
-1%
|
2 565
-4%
|
2 451
-4%
|
2 213
-10%
|
2 019
-9%
|
1 897
-6%
|
1 773
-7%
|
1 650
-7%
|
1 616
-2%
|
1 547
-4%
|
1 469
-5%
|
1 392
-5%
|
1 353
-3%
|
1 345
-1%
|
1 280
-5%
|
1 212
-5%
|
1 092
-10%
|
1 026
-6%
|
911
-11%
|
835
-8%
|
789
-6%
|
703
-11%
|
665
-5%
|
606
-9%
|
578
-5%
|
586
+1%
|
570
-3%
|
562
-1%
|
545
-3%
|
547
+0%
|
553
+1%
|
559
+1%
|
583
+4%
|
601
+3%
|
597
-1%
|
599
+0%
|
581
-3%
|
563
-3%
|
559
-1%
|
557
0%
|
605
+9%
|
608
+0%
|
625
+3%
|
680
+9%
|
698
+3%
|
700
+0%
|
732
+5%
|
803
+10%
|
802
0%
|
794
-1%
|
791
0%
|
873
+10%
|
864
-1%
|
868
+1%
|
891
+3%
|
825
-7%
|
846
+2%
|
860
+2%
|
867
+1%
|
901
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 583)
|
(2 368)
|
(2 230)
|
(2 137)
|
(2 148)
|
(2 230)
|
(2 286)
|
(2 350)
|
(2 341)
|
(2 259)
|
(2 206)
|
(2 060)
|
(1 906)
|
(1 793)
|
(1 685)
|
(1 571)
|
(1 518)
|
(1 470)
|
(1 415)
|
(1 348)
|
(1 327)
|
(1 263)
|
(1 155)
|
(1 025)
|
(861)
|
(773)
|
(691)
|
(628)
|
(590)
|
(458)
|
(372)
|
(276)
|
(207)
|
(212)
|
(191)
|
(183)
|
(163)
|
(154)
|
(156)
|
(155)
|
(174)
|
(184)
|
(181)
|
(184)
|
(195)
|
(183)
|
(179)
|
(176)
|
(156)
|
(164)
|
(171)
|
(179)
|
(222)
|
(243)
|
(270)
|
(320)
|
(316)
|
(320)
|
(312)
|
(340)
|
(326)
|
(325)
|
(347)
|
(316)
|
(348)
|
(375)
|
(384)
|
(401)
|
|
| Gross Profit |
54
N/A
|
(31)
N/A
|
(57)
-84%
|
44
N/A
|
218
+391%
|
304
+40%
|
351
+16%
|
361
+3%
|
336
-7%
|
306
-9%
|
245
-20%
|
153
-38%
|
113
-26%
|
104
-8%
|
87
-16%
|
80
-9%
|
98
+23%
|
78
-21%
|
55
-29%
|
45
-19%
|
26
-42%
|
82
+217%
|
125
+52%
|
187
+50%
|
231
+24%
|
252
+9%
|
221
-12%
|
208
-6%
|
199
-4%
|
245
+23%
|
293
+20%
|
330
+13%
|
371
+12%
|
374
+1%
|
379
+2%
|
379
N/A
|
381
+1%
|
393
+3%
|
398
+1%
|
403
+1%
|
409
+1%
|
418
+2%
|
417
0%
|
415
0%
|
386
-7%
|
380
-2%
|
380
+0%
|
381
+0%
|
449
+18%
|
444
-1%
|
454
+2%
|
500
+10%
|
476
-5%
|
457
-4%
|
462
+1%
|
484
+5%
|
486
+1%
|
474
-2%
|
478
+1%
|
532
+11%
|
538
+1%
|
543
+1%
|
544
+0%
|
509
-6%
|
498
-2%
|
484
-3%
|
482
0%
|
500
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(150)
|
(148)
|
(144)
|
(146)
|
(154)
|
(156)
|
(157)
|
(170)
|
(141)
|
(142)
|
(141)
|
(127)
|
(122)
|
(132)
|
(127)
|
(128)
|
(117)
|
(110)
|
(105)
|
(104)
|
(162)
|
(457)
|
(475)
|
(473)
|
(135)
|
(128)
|
(114)
|
(108)
|
(110)
|
(116)
|
(121)
|
(128)
|
(119)
|
(108)
|
(102)
|
(113)
|
(93)
|
(93)
|
(96)
|
(99)
|
(100)
|
(99)
|
(117)
|
(115)
|
(148)
|
(140)
|
(118)
|
(116)
|
(87)
|
(95)
|
(45)
|
(49)
|
(108)
|
(99)
|
(95)
|
(92)
|
(70)
|
(78)
|
(81)
|
(80)
|
(93)
|
(93)
|
(116)
|
(125)
|
(118)
|
(116)
|
(90)
|
(93)
|
|
| Selling, General & Administrative |
(141)
|
(140)
|
(136)
|
(139)
|
(147)
|
(148)
|
(150)
|
(162)
|
(134)
|
(136)
|
(136)
|
(121)
|
(119)
|
(119)
|
(119)
|
(120)
|
(116)
|
(109)
|
(104)
|
(102)
|
(161)
|
(167)
|
(184)
|
(182)
|
(132)
|
(125)
|
(112)
|
(106)
|
(109)
|
(120)
|
(121)
|
(127)
|
(119)
|
(108)
|
(102)
|
(101)
|
(93)
|
(93)
|
(96)
|
(99)
|
(100)
|
(99)
|
(117)
|
(115)
|
(148)
|
(140)
|
(118)
|
(116)
|
(87)
|
(95)
|
(97)
|
(101)
|
(108)
|
(99)
|
(95)
|
(92)
|
(70)
|
(78)
|
(81)
|
(80)
|
(93)
|
(93)
|
(116)
|
(125)
|
(118)
|
(116)
|
(90)
|
(93)
|
|
| Research & Development |
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
(289)
|
(289)
|
(289)
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(95)
N/A
|
(179)
-88%
|
(201)
-12%
|
(101)
+50%
|
64
N/A
|
148
+130%
|
194
+31%
|
191
-1%
|
195
+2%
|
164
-16%
|
104
-36%
|
26
-75%
|
(9)
N/A
|
(28)
-210%
|
(40)
-45%
|
(49)
-22%
|
(19)
+61%
|
(33)
-74%
|
(50)
-53%
|
(59)
-17%
|
(136)
-130%
|
(375)
-176%
|
(350)
+7%
|
(286)
+18%
|
96
N/A
|
125
+30%
|
107
-14%
|
100
-6%
|
89
-11%
|
129
+45%
|
172
+33%
|
203
+18%
|
253
+24%
|
266
+5%
|
277
+4%
|
266
-4%
|
288
+8%
|
301
+4%
|
301
+0%
|
304
+1%
|
309
+2%
|
319
+3%
|
300
-6%
|
300
0%
|
238
-21%
|
239
+1%
|
262
+9%
|
265
+1%
|
362
+36%
|
349
-4%
|
409
+17%
|
452
+10%
|
368
-19%
|
358
-3%
|
367
+2%
|
392
+7%
|
416
+6%
|
396
-5%
|
397
+0%
|
452
+14%
|
445
-2%
|
449
+1%
|
428
-5%
|
384
-10%
|
380
-1%
|
369
-3%
|
393
+6%
|
408
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(146)
|
(121)
|
(101)
|
(63)
|
9
|
25
|
42
|
39
|
4
|
(7)
|
(11)
|
(42)
|
(72)
|
(67)
|
(91)
|
(66)
|
32
|
28
|
33
|
27
|
(53)
|
41
|
54
|
58
|
64
|
(29)
|
(50)
|
(34)
|
(43)
|
(48)
|
(47)
|
(38)
|
(34)
|
28
|
39
|
53
|
65
|
9
|
22
|
17
|
1
|
6
|
0
|
(27)
|
33
|
(85)
|
(34)
|
26
|
36
|
165
|
153
|
108
|
116
|
93
|
81
|
73
|
50
|
116
|
149
|
182
|
205
|
242
|
271
|
285
|
265
|
175
|
(4)
|
98
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(9)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(289)
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
5
|
0
|
(1)
|
(1)
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
52
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
2
|
3
|
4
|
(13)
|
(50)
|
(51)
|
(51)
|
(35)
|
3
|
4
|
2
|
(28)
|
(41)
|
(41)
|
32
|
64
|
74
|
0
|
6
|
5
|
4
|
7
|
219
|
231
|
244
|
240
|
25
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
10
|
(2)
|
(2)
|
(2)
|
(18)
|
|
| Total Other Income |
24
|
7
|
4
|
(5)
|
6
|
6
|
7
|
4
|
(1)
|
(2)
|
(6)
|
(5)
|
3
|
1
|
4
|
4
|
3
|
3
|
2
|
3
|
(0)
|
(0)
|
2
|
1
|
3
|
77
|
3
|
(2)
|
2
|
2
|
10
|
20
|
14
|
20
|
8
|
16
|
(5)
|
(16)
|
(15)
|
(14)
|
(9)
|
24
|
28
|
63
|
42
|
59
|
67
|
32
|
13
|
(29)
|
(36)
|
(36)
|
4
|
4
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
(18)
|
3
|
4
|
4
|
22
|
|
| Pre-Tax Income |
(217)
N/A
|
(293)
-35%
|
(299)
-2%
|
(171)
+43%
|
77
N/A
|
178
+130%
|
243
+36%
|
233
-4%
|
200
-14%
|
158
-21%
|
88
-44%
|
(36)
N/A
|
(138)
-282%
|
(144)
-5%
|
(178)
-23%
|
(146)
+18%
|
19
N/A
|
2
-92%
|
(12)
N/A
|
(56)
-359%
|
(519)
-821%
|
(376)
+28%
|
(263)
+30%
|
(164)
+38%
|
237
N/A
|
173
-27%
|
85
-51%
|
89
+4%
|
57
-35%
|
90
+57%
|
352
+291%
|
415
+18%
|
477
+15%
|
555
+16%
|
336
-39%
|
334
-1%
|
348
+4%
|
294
-15%
|
309
+5%
|
307
-1%
|
301
-2%
|
349
+16%
|
328
-6%
|
336
+2%
|
313
-7%
|
213
-32%
|
295
+38%
|
323
+10%
|
428
+33%
|
537
+25%
|
525
-2%
|
523
0%
|
523
0%
|
455
-13%
|
449
-2%
|
466
+4%
|
468
+0%
|
514
+10%
|
548
+7%
|
640
+17%
|
650
+1%
|
692
+6%
|
699
+1%
|
661
-5%
|
646
-2%
|
546
-15%
|
391
-28%
|
509
+30%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(41)
|
(21)
|
(46)
|
(28)
|
(31)
|
(54)
|
(47)
|
(43)
|
(38)
|
(33)
|
(12)
|
(10)
|
1
|
8
|
17
|
29
|
(10)
|
(15)
|
(23)
|
(33)
|
(75)
|
(84)
|
(83)
|
(83)
|
(21)
|
(19)
|
(11)
|
(7)
|
(5)
|
(11)
|
(19)
|
(44)
|
(46)
|
(52)
|
(55)
|
(41)
|
(43)
|
(47)
|
(48)
|
(51)
|
(55)
|
(57)
|
(65)
|
(66)
|
(19)
|
(15)
|
(27)
|
(29)
|
(71)
|
(79)
|
(70)
|
(65)
|
(65)
|
(49)
|
(49)
|
(53)
|
(61)
|
(65)
|
(63)
|
(69)
|
(76)
|
(79)
|
2
|
16
|
16
|
21
|
(79)
|
(83)
|
|
| Income from Continuing Operations |
(258)
|
(314)
|
(345)
|
(199)
|
46
|
124
|
196
|
190
|
162
|
125
|
76
|
(46)
|
(137)
|
(137)
|
(161)
|
(117)
|
9
|
(13)
|
(36)
|
(90)
|
(595)
|
(459)
|
(345)
|
(247)
|
216
|
154
|
74
|
82
|
53
|
80
|
333
|
371
|
431
|
503
|
281
|
293
|
305
|
247
|
260
|
255
|
247
|
292
|
263
|
270
|
294
|
198
|
268
|
294
|
357
|
458
|
456
|
458
|
458
|
406
|
400
|
413
|
407
|
448
|
485
|
572
|
574
|
613
|
701
|
677
|
662
|
566
|
312
|
427
|
|
| Income to Minority Interest |
6
|
8
|
8
|
5
|
(0)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
2
|
4
|
10
|
10
|
10
|
10
|
2
|
2
|
3
|
4
|
16
|
15
|
13
|
10
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(0)
|
(0)
|
(18)
|
(18)
|
(17)
|
(16)
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(252)
N/A
|
(305)
-21%
|
(337)
-11%
|
(194)
+43%
|
46
N/A
|
122
+167%
|
193
+58%
|
187
-3%
|
159
-15%
|
125
-22%
|
77
-38%
|
(42)
N/A
|
(127)
-200%
|
(127)
+0%
|
(151)
-19%
|
(107)
+29%
|
11
N/A
|
(11)
N/A
|
(33)
-201%
|
(86)
-159%
|
(579)
-574%
|
(444)
+23%
|
(333)
+25%
|
(237)
+29%
|
215
N/A
|
152
-29%
|
74
-52%
|
81
+10%
|
51
-37%
|
78
+52%
|
332
+325%
|
371
+12%
|
431
+16%
|
503
+17%
|
281
-44%
|
293
+4%
|
311
+6%
|
261
-16%
|
275
+5%
|
270
-2%
|
249
-8%
|
295
+18%
|
852
+189%
|
858
+1%
|
881
+3%
|
785
-11%
|
269
-66%
|
295
+10%
|
358
+21%
|
459
+28%
|
456
-1%
|
459
+1%
|
458
0%
|
406
-11%
|
400
-2%
|
414
+3%
|
407
-2%
|
449
+10%
|
485
+8%
|
571
+18%
|
574
+0%
|
613
+7%
|
700
+14%
|
676
-3%
|
661
-2%
|
566
-14%
|
312
-45%
|
427
+37%
|
|
| EPS (Diluted) |
-1.18
N/A
|
-1.42
-20%
|
-1.58
-11%
|
-0.92
+42%
|
0.21
N/A
|
0.56
+167%
|
0.9
+61%
|
0.88
-2%
|
0.74
-16%
|
0.59
-20%
|
0.37
-37%
|
-0.19
N/A
|
-0.59
-211%
|
-0.59
N/A
|
-0.71
-20%
|
-0.5
+30%
|
0.05
N/A
|
-0.05
N/A
|
-0.15
-200%
|
-0.4
-167%
|
-2.7
-575%
|
-2.08
+23%
|
-1.56
+25%
|
-1.11
+29%
|
1.01
N/A
|
0.72
-29%
|
0.36
-50%
|
0.39
+8%
|
0.25
-36%
|
0.38
+52%
|
1.61
+324%
|
1.8
+12%
|
2.09
+16%
|
2.44
+17%
|
1.37
-44%
|
1.43
+4%
|
1.51
+6%
|
1.28
-15%
|
1.34
+5%
|
1.32
-1%
|
1.21
-8%
|
1.43
+18%
|
4.17
+192%
|
4.2
+1%
|
4.31
+3%
|
3.84
-11%
|
1.32
-66%
|
1.45
+10%
|
1.76
+21%
|
2.25
+28%
|
2.24
0%
|
2.25
+0%
|
2.25
N/A
|
1.99
-12%
|
1.96
-2%
|
2.03
+4%
|
2
-1%
|
2.2
+10%
|
2.38
+8%
|
2.81
+18%
|
2.81
N/A
|
3
+7%
|
3.43
+14%
|
3.32
-3%
|
3.24
-2%
|
2.78
-14%
|
1.54
-45%
|
2.09
+36%
|
|
Switch to:
Switch to:
See Also
Discover More
