Universal Textile Co Ltd
TWSE:1445
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Universal Textile Co Ltd
TWSE:1445
|
TW |
|
HC Group Inc
OTC:HCINF
|
CN |
Balance Sheet
Balance Sheet Decomposition
Universal Textile Co Ltd
Universal Textile Co Ltd
Balance Sheet
Universal Textile Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
136
|
234
|
277
|
391
|
264
|
407
|
386
|
389
|
381
|
273
|
150
|
115
|
267
|
155
|
208
|
144
|
247
|
400
|
164
|
302
|
1 243
|
330
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
148
|
115
|
267
|
155
|
208
|
144
|
247
|
400
|
164
|
302
|
628
|
330
|
|
| Cash Equivalents |
136
|
234
|
277
|
391
|
264
|
407
|
386
|
389
|
381
|
273
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
614
|
0
|
|
| Short-Term Investments |
5
|
115
|
208
|
119
|
247
|
0
|
0
|
0
|
3
|
10
|
3
|
104
|
69
|
13
|
12
|
31
|
11
|
14
|
16
|
46
|
211
|
146
|
|
| Total Receivables |
304
|
232
|
231
|
261
|
262
|
197
|
204
|
291
|
314
|
290
|
429
|
279
|
257
|
293
|
248
|
250
|
185
|
95
|
236
|
202
|
189
|
130
|
|
| Accounts Receivables |
256
|
195
|
189
|
180
|
204
|
175
|
153
|
220
|
250
|
242
|
279
|
215
|
218
|
236
|
200
|
192
|
159
|
78
|
193
|
176
|
169
|
115
|
|
| Other Receivables |
48
|
37
|
43
|
81
|
58
|
23
|
51
|
72
|
64
|
48
|
150
|
64
|
39
|
57
|
48
|
58
|
26
|
17
|
43
|
26
|
20
|
16
|
|
| Inventory |
449
|
481
|
472
|
472
|
473
|
330
|
329
|
403
|
357
|
463
|
527
|
577
|
569
|
580
|
594
|
577
|
502
|
376
|
384
|
403
|
345
|
286
|
|
| Other Current Assets |
37
|
29
|
25
|
24
|
38
|
49
|
20
|
28
|
51
|
46
|
31
|
15
|
24
|
54
|
13
|
13
|
12
|
13
|
54
|
22
|
11
|
31
|
|
| Total Current Assets |
931
|
1 092
|
1 213
|
1 266
|
1 283
|
983
|
939
|
1 111
|
1 107
|
1 083
|
1 140
|
1 091
|
1 186
|
1 095
|
1 075
|
1 015
|
957
|
898
|
855
|
975
|
1 999
|
924
|
|
| PP&E Net |
1 457
|
1 323
|
1 225
|
1 092
|
1 161
|
897
|
919
|
928
|
1 056
|
1 068
|
1 019
|
973
|
932
|
1 020
|
963
|
927
|
881
|
836
|
815
|
804
|
670
|
653
|
|
| PP&E Gross |
1 457
|
1 323
|
1 225
|
1 092
|
1 161
|
897
|
919
|
928
|
1 056
|
1 068
|
1 019
|
973
|
932
|
1 020
|
963
|
927
|
881
|
836
|
815
|
804
|
670
|
653
|
|
| Accumulated Depreciation |
1 414
|
1 549
|
1 666
|
1 798
|
1 827
|
1 686
|
1 726
|
1 734
|
1 701
|
1 671
|
1 663
|
1 715
|
1 758
|
1 797
|
1 857
|
1 897
|
1 945
|
1 990
|
2 016
|
1 877
|
1 759
|
1 692
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
13
|
|
| Note Receivable |
24
|
14
|
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
312
|
130
|
59
|
153
|
186
|
256
|
328
|
214
|
190
|
158
|
168
|
162
|
189
|
174
|
160
|
154
|
144
|
163
|
268
|
261
|
332
|
1 124
|
|
| Other Long-Term Assets |
21
|
21
|
20
|
16
|
17
|
14
|
8
|
7
|
7
|
7
|
15
|
13
|
15
|
11
|
17
|
31
|
47
|
73
|
72
|
91
|
102
|
56
|
|
| Total Assets |
2 746
N/A
|
2 580
-6%
|
2 523
-2%
|
2 529
+0%
|
2 646
+5%
|
2 150
-19%
|
2 195
+2%
|
2 260
+3%
|
2 359
+4%
|
2 316
-2%
|
2 342
+1%
|
2 239
-4%
|
2 322
+4%
|
2 300
-1%
|
2 215
-4%
|
2 127
-4%
|
2 028
-5%
|
1 971
-3%
|
2 010
+2%
|
2 131
+6%
|
3 104
+46%
|
2 770
-11%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
165
|
160
|
196
|
234
|
165
|
92
|
115
|
95
|
187
|
144
|
113
|
64
|
52
|
138
|
101
|
106
|
90
|
49
|
87
|
122
|
87
|
50
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
50
|
58
|
61
|
62
|
53
|
0
|
0
|
60
|
60
|
52
|
58
|
56
|
55
|
62
|
66
|
146
|
62
|
|
| Short-Term Debt |
90
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
80
|
0
|
120
|
|
| Current Portion of Long-Term Debt |
45
|
38
|
15
|
17
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
|
| Other Current Liabilities |
75
|
77
|
74
|
69
|
82
|
17
|
17
|
20
|
22
|
14
|
87
|
82
|
46
|
32
|
32
|
41
|
42
|
59
|
53
|
78
|
84
|
54
|
|
| Total Current Liabilities |
374
|
285
|
285
|
321
|
266
|
159
|
190
|
176
|
270
|
211
|
200
|
146
|
158
|
230
|
186
|
205
|
188
|
214
|
202
|
347
|
317
|
288
|
|
| Long-Term Debt |
308
|
272
|
257
|
242
|
224
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
115
|
115
|
119
|
117
|
117
|
117
|
117
|
117
|
120
|
63
|
64
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
168
|
173
|
178
|
157
|
182
|
174
|
179
|
170
|
170
|
189
|
95
|
101
|
109
|
44
|
49
|
48
|
48
|
48
|
44
|
30
|
31
|
16
|
|
| Total Liabilities |
850
N/A
|
730
-14%
|
720
-1%
|
720
+0%
|
672
-7%
|
333
-50%
|
369
+11%
|
346
-6%
|
439
+27%
|
400
-9%
|
410
+3%
|
363
-11%
|
382
+5%
|
392
+3%
|
351
-11%
|
370
+6%
|
353
-5%
|
378
+7%
|
364
-4%
|
498
+37%
|
411
-17%
|
369
-10%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
1 796
|
1 796
|
1 796
|
1 796
|
1 628
|
1 478
|
1 418
|
1 387
|
1 387
|
1 387
|
1 387
|
1 387
|
1 387
|
1 387
|
1 387
|
1 387
|
1 327
|
1 307
|
1 307
|
1 307
|
1 307
|
1 307
|
|
| Retained Earnings |
273
|
162
|
122
|
107
|
75
|
36
|
50
|
133
|
167
|
121
|
344
|
294
|
335
|
317
|
273
|
234
|
189
|
141
|
176
|
217
|
1 210
|
896
|
|
| Additional Paid In Capital |
92
|
92
|
99
|
22
|
98
|
149
|
167
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
159
|
144
|
110
|
24
|
1
|
1
|
2
|
|
| Unrealized Security Profit/Loss |
171
|
101
|
101
|
24
|
206
|
161
|
212
|
239
|
213
|
259
|
29
|
23
|
47
|
32
|
32
|
25
|
15
|
35
|
140
|
108
|
176
|
196
|
|
| Treasury Stock |
92
|
92
|
92
|
92
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
3
|
6
|
20
|
0
|
8
|
7
|
20
|
17
|
19
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 895
N/A
|
1 851
-2%
|
1 804
-3%
|
1 809
+0%
|
1 974
+9%
|
1 816
-8%
|
1 826
+1%
|
1 913
+5%
|
1 920
+0%
|
1 916
0%
|
1 932
+1%
|
1 876
-3%
|
1 940
+3%
|
1 908
-2%
|
1 864
-2%
|
1 757
-6%
|
1 675
-5%
|
1 593
-5%
|
1 646
+3%
|
1 633
-1%
|
2 694
+65%
|
2 401
-11%
|
|
| Total Liabilities & Equity |
2 746
N/A
|
2 580
-6%
|
2 523
-2%
|
2 529
+0%
|
2 646
+5%
|
2 150
-19%
|
2 195
+2%
|
2 260
+3%
|
2 359
+4%
|
2 316
-2%
|
2 342
+1%
|
2 239
-4%
|
2 322
+4%
|
2 300
-1%
|
2 215
-4%
|
2 127
-4%
|
2 028
-5%
|
1 971
-3%
|
2 010
+2%
|
2 131
+6%
|
3 104
+46%
|
2 770
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
163
|
163
|
163
|
163
|
159
|
148
|
142
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
133
|
133
|
131
|
131
|
131
|
131
|
131
|
|