U

Universal Textile Co Ltd
TWSE:1445

Watchlist Manager
Universal Textile Co Ltd
TWSE:1445
Watchlist
Price: 13.2 TWD -2.22% Market Closed
Market Cap: NT$1.7B

Relative Value

The Relative Value of one Universal Textile Co Ltd stock under the Base Case scenario is 10.69 TWD. Compared to the current market price of 13.2 TWD, Universal Textile Co Ltd is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.69 TWD
Overvaluation 19%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Universal Textile Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Universal Textile Co Ltd
TWSE:1445
1.7B TWD 2.2 -6.7 -25.2 -19.6
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
39.2B HKD 49.5 -171.3 -85.3 -85.3
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.9B CNY 3.6 -70.9 -163.3 -163.3
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
29.3B CNY 11.9 115.5 92.8 92.8
TW
Eclat Textile Co Ltd
TWSE:1476
103.7B TWD 2.7 18.8 11.8 13.3
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 25.7 142.3 251.6 310.4
CN
Weiqiao Textile Co Ltd
HKEX:2698
18.4B HKD 1 -11.5 -6.2 -6.2
UK
Coats Group PLC
LSE:COA
1.7B GBP 1.5 21.6 8.7 10.8
CN
Deyun Holding Ltd
HKEX:1440
16.3B HKD 23.8 -416.7 -802.2 -802.2
TW
Ruentex Industries Ltd
TWSE:2915
55.2B TWD 19.8 6.2 159.3 220.6
P/E Multiple
Earnings Growth PEG
TW
U
Universal Textile Co Ltd
TWSE:1445
Average P/E: 60.9
Negative Multiple: -6.7
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -171.3 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -70.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
115.5
32%
3.6
TW
Eclat Textile Co Ltd
TWSE:1476
18.8
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -72 690.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
142.3
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -11.5 N/A N/A
UK
Coats Group PLC
LSE:COA
21.6
34%
0.6
CN
D
Deyun Holding Ltd
HKEX:1440
Negative Multiple: -416.7 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
6.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
U
Universal Textile Co Ltd
TWSE:1445
Average EV/EBITDA: 104.8
Negative Multiple: -25.2
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -85.3 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -163.3 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
92.8
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
11.8
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
251.6
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.2 N/A N/A
UK
Coats Group PLC
LSE:COA
8.7
N/A N/A
CN
D
Deyun Holding Ltd
HKEX:1440
Negative Multiple: -802.2 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
159.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
U
Universal Textile Co Ltd
TWSE:1445
Average EV/EBIT: 129.6
Negative Multiple: -19.6
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -85.3 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -163.3 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
92.8
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.3
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
310.4
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.2 N/A N/A
UK
Coats Group PLC
LSE:COA
10.8
14%
0.8
CN
D
Deyun Holding Ltd
HKEX:1440
Negative Multiple: -802.2 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
220.6
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett