De Licacy Industrial Co Ltd
TWSE:1464
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
De Licacy Industrial Co Ltd
TWSE:1464
|
TW |
|
B
|
Blue Zones Holdings Co Ltd
TSE:417A
|
JP |
|
F
|
Fridenson Logistic Services Ltd
TASE:FRDN
|
IL |
|
M
|
Morrow Bank ASA
OSE:MOBA
|
NO |
|
Orient Paper and Industries Ltd
NSE:ORIENTPPR
|
IN |
|
Jaxon Mining Inc
XTSX:JAX
|
CA |
|
S
|
Suzhou Delphi Laser Co Ltd
SSE:688170
|
CN |
|
S
|
Sarawak Consolidated Industries Bhd
KLSE:SCIB
|
MY |
|
Allsec Technologies Ltd
BSE:532633
|
IN |
|
B
|
Beijing Aerospace Changfeng Co Ltd
SSE:600855
|
CN |
|
G
|
GCH Technology Co Ltd
SSE:688625
|
CN |
|
N
|
Nanyang Holdings Ltd
HKEX:212
|
HK |
|
Infore Environment Technology Group Co Ltd
SZSE:000967
|
CN |
|
K
|
King's Town Bank Co Ltd
TWSE:2809
|
TW |
|
Sempio Co
KRX:007540
|
KR |
Balance Sheet
Balance Sheet Decomposition
De Licacy Industrial Co Ltd
De Licacy Industrial Co Ltd
Balance Sheet
De Licacy Industrial Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
166
|
238
|
328
|
502
|
430
|
464
|
250
|
183
|
347
|
252
|
500
|
897
|
532
|
906
|
1 596
|
730
|
1 343
|
1 223
|
1 046
|
1 352
|
990
|
1 488
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
897
|
532
|
506
|
1 215
|
635
|
972
|
1 117
|
1 046
|
1 252
|
975
|
1 473
|
|
| Cash Equivalents |
166
|
238
|
328
|
502
|
430
|
464
|
250
|
183
|
347
|
252
|
0
|
0
|
0
|
400
|
381
|
95
|
372
|
106
|
0
|
100
|
15
|
15
|
|
| Short-Term Investments |
23
|
24
|
23
|
46
|
35
|
94
|
12
|
9
|
6
|
23
|
68
|
68
|
881
|
1 214
|
954
|
2 133
|
2 468
|
2 868
|
122
|
208
|
237
|
478
|
|
| Total Receivables |
167
|
191
|
143
|
363
|
468
|
533
|
509
|
696
|
804
|
759
|
876
|
1 656
|
1 603
|
1 770
|
1 957
|
2 409
|
2 650
|
2 135
|
2 201
|
2 086
|
1 573
|
2 286
|
|
| Accounts Receivables |
130
|
115
|
106
|
315
|
409
|
433
|
458
|
635
|
704
|
673
|
765
|
907
|
1 134
|
1 318
|
1 449
|
1 801
|
1 961
|
1 762
|
1 798
|
1 671
|
1 360
|
1 971
|
|
| Other Receivables |
37
|
76
|
37
|
48
|
59
|
100
|
51
|
61
|
100
|
86
|
111
|
749
|
468
|
452
|
509
|
608
|
689
|
373
|
403
|
415
|
213
|
315
|
|
| Inventory |
444
|
413
|
282
|
900
|
1 039
|
1 023
|
1 091
|
1 384
|
1 536
|
1 337
|
1 486
|
1 928
|
2 073
|
1 981
|
2 400
|
2 838
|
3 350
|
3 211
|
4 152
|
3 839
|
3 250
|
3 697
|
|
| Other Current Assets |
22
|
29
|
17
|
82
|
73
|
74
|
111
|
145
|
143
|
90
|
56
|
88
|
146
|
198
|
513
|
699
|
923
|
733
|
4 225
|
2 470
|
1 851
|
1 308
|
|
| Total Current Assets |
820
|
893
|
793
|
1 894
|
2 045
|
2 189
|
1 973
|
2 418
|
2 836
|
2 461
|
2 986
|
4 642
|
5 235
|
6 069
|
7 421
|
8 809
|
10 734
|
10 171
|
11 746
|
9 954
|
7 901
|
9 258
|
|
| PP&E Net |
1 220
|
1 096
|
958
|
2 036
|
2 126
|
2 098
|
2 063
|
1 847
|
1 793
|
1 687
|
1 936
|
2 568
|
3 038
|
4 016
|
5 523
|
6 263
|
6 891
|
6 336
|
6 028
|
5 405
|
5 943
|
5 865
|
|
| PP&E Gross |
1 220
|
1 096
|
958
|
2 036
|
2 126
|
2 098
|
2 063
|
1 847
|
1 793
|
1 687
|
1 936
|
2 568
|
3 038
|
4 016
|
5 523
|
6 263
|
6 891
|
6 336
|
6 028
|
0
|
5 943
|
5 865
|
|
| Accumulated Depreciation |
1 387
|
1 398
|
1 466
|
2 606
|
2 958
|
3 241
|
3 665
|
3 538
|
3 847
|
3 841
|
4 350
|
4 350
|
4 559
|
4 363
|
4 493
|
4 642
|
4 685
|
4 526
|
4 878
|
0
|
4 914
|
3 768
|
|
| Intangible Assets |
0
|
0
|
7
|
51
|
52
|
55
|
185
|
170
|
224
|
236
|
1
|
1
|
20
|
23
|
20
|
19
|
17
|
15
|
14
|
12
|
14
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
9
|
7
|
27
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
798
|
758
|
777
|
42
|
24
|
38
|
52
|
52
|
164
|
204
|
363
|
652
|
373
|
557
|
558
|
977
|
929
|
1 006
|
983
|
2 634
|
981
|
835
|
|
| Other Long-Term Assets |
35
|
33
|
25
|
71
|
93
|
101
|
220
|
248
|
261
|
231
|
240
|
138
|
471
|
408
|
440
|
540
|
197
|
306
|
348
|
315
|
246
|
252
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
|
| Total Assets |
2 873
N/A
|
2 780
-3%
|
2 559
-8%
|
4 093
+60%
|
4 340
+6%
|
4 482
+3%
|
4 493
+0%
|
4 734
+5%
|
5 277
+11%
|
4 820
-9%
|
5 527
+15%
|
8 025
+45%
|
9 158
+14%
|
11 092
+21%
|
14 002
+26%
|
16 624
+19%
|
18 784
+13%
|
17 847
-5%
|
19 132
+7%
|
18 333
-4%
|
15 098
-18%
|
16 227
+7%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
196
|
148
|
145
|
220
|
293
|
196
|
189
|
228
|
249
|
311
|
360
|
593
|
725
|
743
|
853
|
811
|
937
|
854
|
1 126
|
825
|
619
|
999
|
|
| Accrued Liabilities |
71
|
75
|
59
|
139
|
151
|
193
|
202
|
202
|
238
|
209
|
0
|
327
|
554
|
301
|
282
|
326
|
460
|
315
|
342
|
0
|
342
|
402
|
|
| Short-Term Debt |
30
|
110
|
30
|
611
|
753
|
1 106
|
691
|
991
|
1 429
|
1 335
|
1 936
|
2 311
|
2 161
|
3 272
|
4 089
|
5 622
|
5 700
|
7 110
|
6 744
|
5 038
|
3 405
|
4 018
|
|
| Current Portion of Long-Term Debt |
127
|
59
|
50
|
40
|
0
|
0
|
0
|
50
|
0
|
32
|
32
|
44
|
89
|
18
|
127
|
2 264
|
1 221
|
311
|
208
|
1 445
|
638
|
853
|
|
| Other Current Liabilities |
22
|
22
|
22
|
63
|
73
|
51
|
157
|
186
|
156
|
93
|
368
|
646
|
797
|
814
|
876
|
1 015
|
618
|
518
|
540
|
895
|
411
|
709
|
|
| Total Current Liabilities |
446
|
414
|
306
|
1 074
|
1 271
|
1 547
|
1 240
|
1 657
|
2 073
|
1 980
|
2 695
|
3 921
|
4 326
|
5 148
|
6 227
|
10 038
|
8 937
|
9 109
|
8 961
|
8 203
|
5 416
|
6 980
|
|
| Long-Term Debt |
233
|
214
|
158
|
30
|
0
|
0
|
200
|
150
|
0
|
104
|
72
|
84
|
256
|
762
|
1 972
|
1 226
|
3 431
|
3 195
|
4 656
|
3 643
|
3 720
|
2 417
|
|
| Deferred Income Tax |
83
|
107
|
101
|
97
|
103
|
91
|
73
|
62
|
61
|
52
|
66
|
82
|
83
|
58
|
49
|
61
|
53
|
37
|
41
|
58
|
36
|
95
|
|
| Minority Interest |
0
|
0
|
0
|
884
|
935
|
966
|
1 115
|
1 010
|
528
|
171
|
183
|
489
|
606
|
662
|
680
|
798
|
795
|
750
|
744
|
548
|
555
|
447
|
|
| Other Liabilities |
49
|
56
|
60
|
106
|
92
|
86
|
87
|
87
|
95
|
116
|
135
|
174
|
212
|
185
|
124
|
78
|
95
|
52
|
74
|
712
|
366
|
769
|
|
| Total Liabilities |
811
N/A
|
790
-3%
|
624
-21%
|
2 191
+251%
|
2 401
+10%
|
2 690
+12%
|
2 715
+1%
|
2 967
+9%
|
2 757
-7%
|
2 422
-12%
|
3 152
+30%
|
4 750
+51%
|
5 482
+15%
|
6 815
+24%
|
9 052
+33%
|
12 201
+35%
|
13 311
+9%
|
13 143
-1%
|
14 477
+10%
|
13 164
-9%
|
10 093
-23%
|
10 707
+6%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
2 398
|
2 301
|
1 756
|
1 756
|
1 756
|
1 648
|
1 568
|
1 568
|
2 274
|
2 169
|
2 169
|
2 169
|
2 407
|
2 777
|
3 346
|
3 346
|
3 846
|
3 846
|
3 846
|
3 846
|
4 076
|
4 076
|
|
| Retained Earnings |
349
|
402
|
143
|
31
|
41
|
127
|
36
|
31
|
59
|
77
|
37
|
921
|
889
|
760
|
845
|
730
|
1 100
|
524
|
696
|
1 070
|
759
|
1 104
|
|
| Additional Paid In Capital |
24
|
67
|
306
|
164
|
138
|
160
|
73
|
96
|
98
|
114
|
145
|
151
|
350
|
862
|
1 053
|
653
|
942
|
792
|
677
|
582
|
582
|
582
|
|
| Unrealized Security Profit/Loss |
484
|
484
|
0
|
4
|
1
|
1
|
1
|
0
|
1
|
2
|
0
|
15
|
0
|
0
|
7
|
1
|
49
|
56
|
8
|
0
|
13
|
12
|
|
| Treasury Stock |
246
|
272
|
0
|
24
|
74
|
22
|
14
|
0
|
32
|
0
|
0
|
34
|
14
|
13
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
21
|
25
|
16
|
34
|
78
|
131
|
114
|
72
|
121
|
41
|
25
|
83
|
43
|
109
|
288
|
294
|
451
|
513
|
572
|
328
|
399
|
231
|
|
| Total Equity |
2 062
N/A
|
1 990
-3%
|
1 936
-3%
|
1 902
-2%
|
1 940
+2%
|
1 792
-8%
|
1 778
-1%
|
1 767
-1%
|
2 520
+43%
|
2 398
-5%
|
2 376
-1%
|
3 275
+38%
|
3 676
+12%
|
4 277
+16%
|
4 950
+16%
|
4 423
-11%
|
5 473
+24%
|
4 704
-14%
|
4 654
-1%
|
5 169
+11%
|
5 005
-3%
|
5 520
+10%
|
|
| Total Liabilities & Equity |
2 873
N/A
|
2 780
-3%
|
2 559
-8%
|
4 093
+60%
|
4 340
+6%
|
4 482
+3%
|
4 493
+0%
|
4 734
+5%
|
5 277
+11%
|
4 820
-9%
|
5 527
+15%
|
8 025
+45%
|
9 158
+14%
|
11 092
+21%
|
14 002
+26%
|
16 624
+19%
|
18 784
+13%
|
17 847
-5%
|
19 132
+7%
|
18 333
-4%
|
15 098
-18%
|
16 227
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
248
|
231
|
225
|
218
|
212
|
205
|
197
|
201
|
285
|
276
|
276
|
272
|
290
|
327
|
373
|
373
|
424
|
426
|
426
|
426
|
426
|
426
|
|