D

De Licacy Industrial Co Ltd
TWSE:1464

Watchlist Manager
De Licacy Industrial Co Ltd
TWSE:1464
Watchlist
Price: 11.5 TWD -1.29% Market Closed
Market Cap: NT$4.9B

Relative Value

The Relative Value of one De Licacy Industrial Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 11.5 TWD, De Licacy Industrial Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

De Licacy Industrial Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
De Licacy Industrial Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
De Licacy Industrial Co Ltd
TWSE:1464
4.9B TWD 0.4 28.9 10.6 23.5
IN
Super Sales India Ltd
BSE:512527
13.2T INR 3 223.4 792 350.7 48 833 444 322
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
54.2B HKD 71.2 -246.3 -115.9 -115.9
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
33.9B CNY 3.8 -73.3 -167.7 -167.7
TW
Eclat Textile Co Ltd
TWSE:1476
111.8B TWD 2.9 19.9 13.2 14.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
23.8B CNY 9.7 93.8 76.3 76.3
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
20.2B HKD 1.1 -12.6 -7.1 -7.1
UK
Coats Group PLC
LSE:COA
1.7B GBP 1.5 28.4 11.5 14.5
TW
Ruentex Industries Ltd
TWSE:2915
54.7B TWD 19.7 6.1 157.9 218.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
D
De Licacy Industrial Co Ltd
TWSE:1464
Average EV/EBITDA: 8 183.8
10.6
N/A N/A
IN
Super Sales India Ltd
BSE:512527
48 833
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -115.9 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -167.7 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.2
6%
2.2
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
76.3
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.1 N/A N/A
UK
Coats Group PLC
LSE:COA
11.5
13%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
157.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
D
De Licacy Industrial Co Ltd
TWSE:1464
Average EV/EBIT: 74 111.6
23.5
N/A N/A
IN
Super Sales India Ltd
BSE:512527
444 322
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -115.9 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -167.7 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.8
6%
2.5
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
76.3
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.1 N/A N/A
UK
Coats Group PLC
LSE:COA
14.5
17%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
218.6
N/A N/A