Triocean Industrial Corporation Co Ltd
TWSE:1472
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Triocean Industrial Corporation Co Ltd
TWSE:1472
|
TW |
|
Z
|
Zhejiang Changhua Auto Parts Co Ltd
SSE:605018
|
CN |
|
P
|
Pentair PLC
LSE:0Y5X
|
UK |
Balance Sheet
Balance Sheet Decomposition
Triocean Industrial Corporation Co Ltd
Triocean Industrial Corporation Co Ltd
Balance Sheet
Triocean Industrial Corporation Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
17
|
27
|
36
|
48
|
146
|
93
|
75
|
81
|
97
|
83
|
108
|
122
|
99
|
215
|
132
|
91
|
125
|
192
|
283
|
254
|
793
|
791
|
1 459
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
108
|
122
|
99
|
215
|
132
|
68
|
86
|
192
|
283
|
254
|
793
|
791
|
859
|
|
| Cash Equivalents |
17
|
27
|
36
|
48
|
146
|
93
|
75
|
81
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
39
|
0
|
0
|
0
|
0
|
0
|
600
|
|
| Short-Term Investments |
143
|
12
|
8
|
12
|
6
|
3
|
5
|
7
|
0
|
0
|
23
|
17
|
132
|
14
|
3
|
95
|
514
|
461
|
500
|
724
|
705
|
1 796
|
2 014
|
|
| Total Receivables |
195
|
170
|
126
|
228
|
165
|
83
|
122
|
169
|
100
|
123
|
114
|
99
|
100
|
120
|
171
|
55
|
59
|
70
|
226
|
298
|
405
|
805
|
720
|
|
| Accounts Receivables |
122
|
118
|
73
|
184
|
105
|
62
|
82
|
93
|
53
|
66
|
82
|
54
|
64
|
85
|
113
|
14
|
40
|
49
|
201
|
298
|
362
|
804
|
705
|
|
| Other Receivables |
74
|
51
|
53
|
44
|
59
|
21
|
40
|
76
|
48
|
57
|
32
|
45
|
35
|
35
|
58
|
40
|
19
|
20
|
25
|
0
|
43
|
1
|
15
|
|
| Inventory |
350
|
395
|
350
|
486
|
471
|
369
|
210
|
246
|
239
|
215
|
171
|
131
|
104
|
82
|
91
|
61
|
130
|
26
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
28
|
26
|
29
|
24
|
51
|
27
|
23
|
87
|
44
|
48
|
8
|
11
|
69
|
8
|
9
|
10
|
31
|
15
|
21
|
134
|
147
|
196
|
244
|
|
| Total Current Assets |
733
|
630
|
548
|
797
|
838
|
574
|
435
|
590
|
481
|
469
|
425
|
380
|
503
|
439
|
406
|
312
|
857
|
764
|
1 031
|
1 410
|
2 051
|
3 588
|
4 438
|
|
| PP&E Net |
1 080
|
1 136
|
1 278
|
1 243
|
1 266
|
1 199
|
1 107
|
1 058
|
837
|
755
|
601
|
631
|
494
|
520
|
518
|
505
|
457
|
321
|
127
|
138
|
141
|
172
|
182
|
|
| PP&E Gross |
1 080
|
1 136
|
1 278
|
1 243
|
1 266
|
1 199
|
1 107
|
1 058
|
837
|
755
|
601
|
631
|
494
|
520
|
518
|
505
|
457
|
321
|
127
|
138
|
141
|
172
|
182
|
|
| Accumulated Depreciation |
415
|
506
|
662
|
722
|
811
|
896
|
896
|
989
|
1 196
|
1 262
|
1 078
|
1 105
|
1 063
|
1 091
|
1 123
|
1 129
|
1 139
|
1 203
|
551
|
599
|
615
|
6
|
11
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
42
|
74
|
50
|
11
|
11
|
11
|
14
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
429
|
429
|
429
|
429
|
429
|
429
|
|
| Note Receivable |
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
60
|
55
|
53
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
19
|
43
|
185
|
782
|
761
|
16
|
315
|
334
|
|
| Other Long-Term Assets |
47
|
49
|
60
|
97
|
81
|
62
|
49
|
47
|
64
|
54
|
14
|
17
|
16
|
17
|
17
|
19
|
16
|
10
|
8
|
13
|
18
|
26
|
25
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
429
|
429
|
429
|
429
|
429
|
429
|
|
| Total Assets |
1 936
N/A
|
1 868
-3%
|
1 938
+4%
|
2 140
+10%
|
2 187
+2%
|
1 838
-16%
|
1 592
-13%
|
1 696
+7%
|
1 383
-18%
|
1 279
-8%
|
1 046
-18%
|
1 028
-2%
|
1 014
-1%
|
976
-4%
|
942
-4%
|
856
-9%
|
1 490
+74%
|
1 783
+20%
|
2 425
+36%
|
2 761
+14%
|
2 666
-3%
|
4 541
+70%
|
5 422
+19%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
197
|
142
|
131
|
315
|
185
|
82
|
118
|
185
|
149
|
149
|
125
|
91
|
88
|
132
|
157
|
54
|
80
|
79
|
62
|
155
|
202
|
252
|
303
|
|
| Accrued Liabilities |
32
|
31
|
26
|
27
|
33
|
33
|
36
|
44
|
31
|
35
|
0
|
0
|
0
|
31
|
23
|
13
|
39
|
17
|
11
|
21
|
63
|
125
|
158
|
|
| Short-Term Debt |
118
|
122
|
253
|
254
|
427
|
506
|
516
|
609
|
552
|
565
|
441
|
483
|
457
|
331
|
317
|
426
|
537
|
576
|
668
|
456
|
369
|
60
|
80
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
26
|
67
|
63
|
46
|
37
|
36
|
27
|
18
|
15
|
3
|
11
|
9
|
1
|
10
|
9
|
346
|
229
|
252
|
308
|
127
|
|
| Other Current Liabilities |
22
|
38
|
67
|
57
|
30
|
31
|
34
|
43
|
30
|
40
|
51
|
47
|
89
|
31
|
28
|
18
|
30
|
316
|
40
|
375
|
252
|
1 476
|
1 530
|
|
| Total Current Liabilities |
369
|
333
|
477
|
679
|
741
|
715
|
750
|
919
|
799
|
817
|
636
|
637
|
637
|
535
|
533
|
511
|
696
|
997
|
1 126
|
1 237
|
1 138
|
2 221
|
2 197
|
|
| Long-Term Debt |
29
|
0
|
111
|
154
|
237
|
151
|
107
|
101
|
63
|
27
|
13
|
13
|
0
|
9
|
1
|
0
|
307
|
292
|
33
|
437
|
30
|
165
|
812
|
|
| Deferred Income Tax |
0
|
0
|
0
|
19
|
31
|
35
|
22
|
18
|
2
|
0
|
38
|
38
|
33
|
33
|
32
|
32
|
12
|
25
|
41
|
34
|
0
|
0
|
0
|
|
| Minority Interest |
108
|
179
|
153
|
174
|
141
|
68
|
30
|
13
|
15
|
0
|
36
|
0
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
42
|
34
|
22
|
5
|
9
|
39
|
38
|
44
|
40
|
43
|
9
|
8
|
11
|
5
|
4
|
2
|
4
|
208
|
455
|
276
|
75
|
125
|
115
|
|
| Total Liabilities |
548
N/A
|
546
0%
|
763
+40%
|
1 030
+35%
|
1 159
+12%
|
1 008
-13%
|
946
-6%
|
1 094
+16%
|
918
-16%
|
886
-4%
|
661
-25%
|
658
-1%
|
639
-3%
|
582
-9%
|
569
-2%
|
545
-4%
|
1 019
+87%
|
1 522
+49%
|
1 656
+9%
|
1 984
+20%
|
1 242
-37%
|
2 511
+102%
|
3 124
+24%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
875
|
875
|
875
|
875
|
875
|
875
|
875
|
875
|
595
|
667
|
717
|
717
|
742
|
742
|
427
|
427
|
461
|
861
|
250
|
250
|
425
|
525
|
525
|
|
| Retained Earnings |
58
|
3
|
134
|
99
|
157
|
195
|
304
|
345
|
222
|
396
|
290
|
325
|
363
|
337
|
46
|
114
|
58
|
611
|
27
|
24
|
667
|
737
|
915
|
|
| Additional Paid In Capital |
490
|
490
|
482
|
348
|
250
|
93
|
0
|
0
|
0
|
18
|
26
|
0
|
5
|
0
|
0
|
0
|
55
|
7
|
7
|
7
|
338
|
764
|
838
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
55
|
55
|
55
|
55
|
55
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
3
|
552
|
550
|
0
|
0
|
0
|
|
| Treasury Stock |
38
|
45
|
45
|
45
|
38
|
38
|
38
|
38
|
38
|
23
|
60
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
3
|
0
|
3
|
30
|
98
|
40
|
58
|
55
|
75
|
73
|
8
|
1
|
8
|
11
|
8
|
1
|
10
|
1
|
12
|
7
|
7
|
4
|
20
|
|
| Total Equity |
1 388
N/A
|
1 323
-5%
|
1 175
-11%
|
1 110
-6%
|
1 029
-7%
|
830
-19%
|
646
-22%
|
602
-7%
|
465
-23%
|
393
-15%
|
385
-2%
|
371
-4%
|
374
+1%
|
394
+5%
|
372
-5%
|
311
-16%
|
472
+51%
|
261
-45%
|
769
+195%
|
777
+1%
|
1 424
+83%
|
2 030
+43%
|
2 298
+13%
|
|
| Total Liabilities & Equity |
1 936
N/A
|
1 868
-3%
|
1 938
+4%
|
2 140
+10%
|
2 187
+2%
|
1 838
-16%
|
1 592
-13%
|
1 696
+7%
|
1 383
-18%
|
1 279
-8%
|
1 046
-18%
|
1 028
-2%
|
1 014
-1%
|
976
-4%
|
942
-4%
|
856
-9%
|
1 490
+74%
|
1 783
+20%
|
2 425
+36%
|
2 761
+14%
|
2 666
-3%
|
4 541
+70%
|
5 422
+19%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
37
|
40
|
41
|
43
|
12
|
13
|
13
|
13
|
25
|
26
|
26
|
45
|
52
|
52
|
|