Shihlin Electric & Engineering Corp
TWSE:1503
Income Statement
Earnings Waterfall
Shihlin Electric & Engineering Corp
Income Statement
Shihlin Electric & Engineering Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
76
|
72
|
71
|
54
|
36
|
29
|
23
|
22
|
23
|
24
|
27
|
30
|
33
|
34
|
37
|
38
|
37
|
38
|
35
|
36
|
41
|
44
|
46
|
48
|
41
|
40
|
40
|
39
|
42
|
42
|
41
|
42
|
42
|
43
|
45
|
40
|
47
|
48
|
49
|
54
|
51
|
52
|
49
|
48
|
50
|
47
|
45
|
41
|
36
|
33
|
31
|
28
|
25
|
23
|
22
|
28
|
36
|
46
|
53
|
54
|
44
|
35
|
28
|
21
|
19
|
18
|
15
|
16
|
|
| Revenue |
17 562
N/A
|
16 701
-5%
|
20 786
+24%
|
20 505
-1%
|
20 282
-1%
|
21 256
+5%
|
17 364
-18%
|
17 777
+2%
|
18 546
+4%
|
18 895
+2%
|
19 557
+4%
|
20 568
+5%
|
20 397
-1%
|
20 406
+0%
|
20 417
+0%
|
19 962
-2%
|
19 829
-1%
|
19 254
-3%
|
18 554
-4%
|
18 933
+2%
|
19 642
+4%
|
19 909
+1%
|
20 462
+3%
|
19 957
-2%
|
19 803
-1%
|
20 030
+1%
|
19 855
-1%
|
20 041
+1%
|
19 975
0%
|
20 138
+1%
|
20 513
+2%
|
20 749
+1%
|
21 411
+3%
|
21 597
+1%
|
21 824
+1%
|
22 101
+1%
|
22 214
+1%
|
22 877
+3%
|
23 652
+3%
|
24 356
+3%
|
24 984
+3%
|
25 875
+4%
|
26 134
+1%
|
26 087
0%
|
26 039
0%
|
25 815
-1%
|
25 196
-2%
|
24 981
-1%
|
25 684
+3%
|
26 357
+3%
|
27 406
+4%
|
28 088
+2%
|
27 690
-1%
|
28 315
+2%
|
28 907
+2%
|
29 646
+3%
|
30 758
+4%
|
31 990
+4%
|
32 056
+0%
|
32 325
+1%
|
31 807
-2%
|
32 753
+3%
|
33 247
+2%
|
33 609
+1%
|
35 071
+4%
|
35 448
+1%
|
36 136
+2%
|
36 413
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 599)
|
(13 933)
|
(15 559)
|
(15 222)
|
(14 986)
|
(15 710)
|
(14 124)
|
(14 578)
|
(15 121)
|
(15 402)
|
(16 004)
|
(16 927)
|
(16 779)
|
(16 793)
|
(16 729)
|
(16 266)
|
(16 171)
|
(15 591)
|
(15 006)
|
(15 149)
|
(16 086)
|
(16 302)
|
(16 743)
|
(16 320)
|
(15 771)
|
(15 907)
|
(15 767)
|
(15 995)
|
(15 852)
|
(16 001)
|
(16 267)
|
(16 407)
|
(17 153)
|
(17 251)
|
(17 572)
|
(17 834)
|
(17 957)
|
(18 544)
|
(19 090)
|
(19 705)
|
(20 379)
|
(21 264)
|
(21 532)
|
(21 481)
|
(21 159)
|
(20 922)
|
(20 337)
|
(20 166)
|
(20 946)
|
(21 451)
|
(22 447)
|
(23 189)
|
(22 702)
|
(23 270)
|
(23 842)
|
(24 364)
|
(25 517)
|
(26 517)
|
(26 611)
|
(26 828)
|
(26 140)
|
(27 032)
|
(27 179)
|
(27 066)
|
(28 258)
|
(27 974)
|
(28 225)
|
(28 700)
|
|
| Gross Profit |
2 963
N/A
|
2 768
-7%
|
5 227
+89%
|
5 283
+1%
|
5 296
+0%
|
5 546
+5%
|
3 240
-42%
|
3 199
-1%
|
3 424
+7%
|
3 494
+2%
|
3 554
+2%
|
3 641
+2%
|
3 618
-1%
|
3 613
0%
|
3 688
+2%
|
3 636
-1%
|
3 658
+1%
|
3 646
0%
|
3 548
-3%
|
3 778
+6%
|
3 555
-6%
|
3 602
+1%
|
3 719
+3%
|
3 637
-2%
|
4 032
+11%
|
4 122
+2%
|
4 088
-1%
|
4 047
-1%
|
4 123
+2%
|
4 138
+0%
|
4 246
+3%
|
4 343
+2%
|
4 258
-2%
|
4 346
+2%
|
4 251
-2%
|
4 267
+0%
|
4 257
0%
|
4 333
+2%
|
4 562
+5%
|
4 650
+2%
|
4 605
-1%
|
4 611
+0%
|
4 602
0%
|
4 606
+0%
|
4 880
+6%
|
4 893
+0%
|
4 859
-1%
|
4 816
-1%
|
4 738
-2%
|
4 906
+4%
|
4 959
+1%
|
4 899
-1%
|
4 988
+2%
|
5 045
+1%
|
5 065
+0%
|
5 282
+4%
|
5 241
-1%
|
5 473
+4%
|
5 445
-1%
|
5 498
+1%
|
5 668
+3%
|
5 721
+1%
|
6 068
+6%
|
6 544
+8%
|
6 813
+4%
|
7 473
+10%
|
7 911
+6%
|
7 713
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 042)
|
(1 951)
|
(1 934)
|
(1 958)
|
(2 069)
|
(2 189)
|
(2 224)
|
(2 214)
|
(2 264)
|
(2 297)
|
(2 350)
|
(2 455)
|
(2 461)
|
(2 464)
|
(2 533)
|
(2 515)
|
(2 520)
|
(2 510)
|
(2 471)
|
(2 543)
|
(2 795)
|
(2 828)
|
(3 008)
|
(2 898)
|
(2 774)
|
(2 780)
|
(2 783)
|
(2 892)
|
(2 889)
|
(2 913)
|
(2 934)
|
(2 824)
|
(2 830)
|
(2 844)
|
(2 832)
|
(2 906)
|
(2 866)
|
(2 921)
|
(3 015)
|
(3 004)
|
(2 969)
|
(2 931)
|
(2 854)
|
(2 805)
|
(3 017)
|
(2 929)
|
(2 887)
|
(2 816)
|
(2 784)
|
(2 876)
|
(2 891)
|
(3 008)
|
(2 990)
|
(2 982)
|
(2 960)
|
(2 966)
|
(2 986)
|
(3 031)
|
(3 126)
|
(3 117)
|
(3 204)
|
(3 294)
|
(3 305)
|
(3 371)
|
(3 458)
|
(3 417)
|
(3 475)
|
(3 506)
|
|
| Selling, General & Administrative |
(1 642)
|
(1 563)
|
(1 564)
|
(1 596)
|
(1 674)
|
(1 774)
|
(1 807)
|
(1 776)
|
(1 817)
|
(1 840)
|
(1 887)
|
(2 002)
|
(2 024)
|
(2 047)
|
(2 112)
|
(2 113)
|
(2 067)
|
(2 056)
|
(2 008)
|
(2 050)
|
(2 328)
|
(2 343)
|
(2 424)
|
(2 409)
|
(2 292)
|
(2 290)
|
(2 288)
|
(2 382)
|
(2 391)
|
(2 411)
|
(2 430)
|
(2 336)
|
(2 316)
|
(2 337)
|
(2 316)
|
(2 373)
|
(2 370)
|
(2 419)
|
(2 493)
|
(2 453)
|
(2 350)
|
(2 306)
|
(2 238)
|
(2 213)
|
(2 435)
|
(2 357)
|
(2 328)
|
(2 262)
|
(2 236)
|
(2 327)
|
(2 339)
|
(2 443)
|
(2 423)
|
(2 403)
|
(2 375)
|
(2 382)
|
(2 412)
|
(2 451)
|
(2 538)
|
(2 523)
|
(2 590)
|
(2 667)
|
(2 663)
|
(2 723)
|
(2 787)
|
(2 743)
|
(2 804)
|
(2 838)
|
|
| Research & Development |
(400)
|
(369)
|
(370)
|
(361)
|
(395)
|
(416)
|
(416)
|
(437)
|
(446)
|
(457)
|
(463)
|
(454)
|
(438)
|
(418)
|
(421)
|
(399)
|
(453)
|
(452)
|
(458)
|
(490)
|
(467)
|
(483)
|
(481)
|
(484)
|
(469)
|
(476)
|
(480)
|
(497)
|
(488)
|
(492)
|
(495)
|
(479)
|
(505)
|
(498)
|
(507)
|
(523)
|
(486)
|
(494)
|
(517)
|
(548)
|
(619)
|
(626)
|
(617)
|
(593)
|
(582)
|
(572)
|
(559)
|
(555)
|
(548)
|
(383)
|
(386)
|
(399)
|
(567)
|
(579)
|
(585)
|
(584)
|
(574)
|
(580)
|
(588)
|
(594)
|
(614)
|
(627)
|
(642)
|
(648)
|
(671)
|
(673)
|
(670)
|
(667)
|
|
| Other Operating Expenses |
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
(6)
|
(2)
|
0
|
(2)
|
(103)
|
(5)
|
(14)
|
(14)
|
(15)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(8)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(166)
|
(166)
|
(166)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
921
N/A
|
817
-11%
|
3 294
+303%
|
3 325
+1%
|
3 228
-3%
|
3 357
+4%
|
1 016
-70%
|
985
-3%
|
1 161
+18%
|
1 197
+3%
|
1 204
+1%
|
1 185
-2%
|
1 157
-2%
|
1 149
-1%
|
1 156
+1%
|
1 182
+2%
|
1 138
-4%
|
1 152
+1%
|
1 077
-7%
|
1 241
+15%
|
761
-39%
|
779
+2%
|
711
-9%
|
739
+4%
|
1 258
+70%
|
1 343
+7%
|
1 305
-3%
|
1 154
-12%
|
1 233
+7%
|
1 224
-1%
|
1 312
+7%
|
1 519
+16%
|
1 428
-6%
|
1 501
+5%
|
1 419
-5%
|
1 361
-4%
|
1 391
+2%
|
1 412
+1%
|
1 547
+10%
|
1 647
+6%
|
1 636
-1%
|
1 680
+3%
|
1 748
+4%
|
1 801
+3%
|
1 863
+3%
|
1 964
+5%
|
1 971
+0%
|
1 999
+1%
|
1 954
-2%
|
2 030
+4%
|
2 068
+2%
|
1 891
-9%
|
1 998
+6%
|
2 063
+3%
|
2 104
+2%
|
2 316
+10%
|
2 255
-3%
|
2 442
+8%
|
2 319
-5%
|
2 381
+3%
|
2 464
+4%
|
2 426
-2%
|
2 764
+14%
|
3 173
+15%
|
3 355
+6%
|
4 057
+21%
|
4 436
+9%
|
4 208
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
82
|
131
|
71
|
128
|
175
|
214
|
208
|
196
|
155
|
140
|
168
|
206
|
211
|
208
|
205
|
136
|
110
|
82
|
64
|
41
|
(426)
|
(358)
|
(326)
|
(260)
|
347
|
300
|
316
|
392
|
331
|
351
|
337
|
207
|
240
|
187
|
281
|
384
|
357
|
425
|
414
|
387
|
412
|
434
|
363
|
263
|
256
|
146
|
161
|
197
|
180
|
348
|
298
|
262
|
270
|
259
|
253
|
386
|
382
|
316
|
586
|
548
|
443
|
914
|
787
|
517
|
583
|
(61)
|
(342)
|
(11)
|
|
| Non-Reccuring Items |
(18)
|
0
|
(38)
|
(38)
|
(20)
|
(28)
|
(18)
|
(18)
|
(18)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(3)
|
0
|
(3)
|
(97)
|
(98)
|
0
|
(101)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(11)
|
(8)
|
(7)
|
(9)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(6)
|
(3)
|
(4)
|
(9)
|
1
|
1
|
2
|
7
|
(7)
|
(8)
|
7
|
9
|
11
|
11
|
(4)
|
(5)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(18)
|
(19)
|
(20)
|
33
|
50
|
54
|
53
|
1
|
0
|
(3)
|
(6)
|
(5)
|
(10)
|
(9)
|
(9)
|
(2)
|
4
|
(1)
|
2
|
(5)
|
(5)
|
(5)
|
(3)
|
(5)
|
(5)
|
(1)
|
1
|
(3)
|
(4)
|
(8)
|
(8)
|
|
| Total Other Income |
84
|
53
|
48
|
44
|
51
|
56
|
57
|
56
|
50
|
45
|
44
|
48
|
38
|
46
|
42
|
36
|
51
|
46
|
60
|
69
|
1 305
|
1 295
|
1 289
|
1 294
|
60
|
55
|
50
|
41
|
51
|
56
|
57
|
58
|
60
|
61
|
66
|
68
|
76
|
76
|
84
|
85
|
64
|
64
|
58
|
86
|
103
|
117
|
119
|
96
|
64
|
71
|
76
|
192
|
208
|
211
|
221
|
118
|
124
|
119
|
113
|
214
|
212
|
224
|
223
|
93
|
68
|
52
|
55
|
17
|
|
| Pre-Tax Income |
1 058
N/A
|
994
-6%
|
3 367
+239%
|
3 449
+2%
|
3 429
-1%
|
3 594
+5%
|
1 258
-65%
|
1 214
-4%
|
1 343
+11%
|
1 365
+2%
|
1 410
+3%
|
1 436
+2%
|
1 401
-2%
|
1 398
0%
|
1 400
+0%
|
1 352
-3%
|
1 289
-5%
|
1 275
-1%
|
1 197
-6%
|
1 340
+12%
|
1 544
+15%
|
1 620
+5%
|
1 677
+4%
|
1 679
+0%
|
1 658
-1%
|
1 690
+2%
|
1 679
-1%
|
1 596
-5%
|
1 626
+2%
|
1 643
+1%
|
1 702
+4%
|
1 778
+4%
|
1 722
-3%
|
1 744
+1%
|
1 763
+1%
|
1 811
+3%
|
1 823
+1%
|
1 895
+4%
|
2 026
+7%
|
2 098
+4%
|
2 145
+2%
|
2 228
+4%
|
2 224
0%
|
2 203
-1%
|
2 223
+1%
|
2 227
+0%
|
2 248
+1%
|
2 286
+2%
|
2 194
-4%
|
2 438
+11%
|
2 434
0%
|
2 337
-4%
|
2 473
+6%
|
2 536
+3%
|
2 578
+2%
|
2 822
+9%
|
2 756
-2%
|
2 872
+4%
|
3 013
+5%
|
3 140
+4%
|
3 114
-1%
|
3 560
+14%
|
3 773
+6%
|
3 783
+0%
|
4 003
+6%
|
4 044
+1%
|
4 140
+2%
|
4 205
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(234)
|
(212)
|
(175)
|
(204)
|
(397)
|
(429)
|
(609)
|
(619)
|
(459)
|
(476)
|
(335)
|
(200)
|
(264)
|
(264)
|
(282)
|
(379)
|
(289)
|
(292)
|
(279)
|
(311)
|
(319)
|
(319)
|
(317)
|
(303)
|
(325)
|
(330)
|
(347)
|
(340)
|
(326)
|
(345)
|
(356)
|
(363)
|
(416)
|
(407)
|
(442)
|
(460)
|
(439)
|
(601)
|
(618)
|
(639)
|
(675)
|
(562)
|
(563)
|
(582)
|
(484)
|
(490)
|
(503)
|
(536)
|
(597)
|
(681)
|
(601)
|
(542)
|
(564)
|
(555)
|
(610)
|
(654)
|
(633)
|
(671)
|
(665)
|
(691)
|
(655)
|
(713)
|
(815)
|
(790)
|
(860)
|
(863)
|
(774)
|
(809)
|
|
| Income from Continuing Operations |
824
|
782
|
3 193
|
3 245
|
3 032
|
3 166
|
649
|
595
|
885
|
889
|
1 074
|
1 236
|
1 137
|
1 134
|
1 118
|
973
|
1 000
|
983
|
918
|
1 029
|
1 225
|
1 300
|
1 360
|
1 376
|
1 333
|
1 360
|
1 332
|
1 257
|
1 301
|
1 298
|
1 346
|
1 415
|
1 306
|
1 337
|
1 321
|
1 350
|
1 384
|
1 294
|
1 409
|
1 459
|
1 471
|
1 665
|
1 661
|
1 621
|
1 739
|
1 737
|
1 745
|
1 751
|
1 597
|
1 757
|
1 833
|
1 794
|
1 909
|
1 980
|
1 967
|
2 168
|
2 122
|
2 201
|
2 349
|
2 448
|
2 460
|
2 847
|
2 958
|
2 994
|
3 144
|
3 181
|
3 366
|
3 395
|
|
| Income to Minority Interest |
(36)
|
(32)
|
(41)
|
(30)
|
(28)
|
(31)
|
(23)
|
(33)
|
(35)
|
(30)
|
(31)
|
(31)
|
(38)
|
(32)
|
(43)
|
(42)
|
(40)
|
(45)
|
(39)
|
(42)
|
(52)
|
(63)
|
(68)
|
(74)
|
(65)
|
(64)
|
(60)
|
(51)
|
(55)
|
(50)
|
(51)
|
(59)
|
(59)
|
(63)
|
(62)
|
(59)
|
(55)
|
(58)
|
(60)
|
(53)
|
(55)
|
(49)
|
(51)
|
(56)
|
(65)
|
(68)
|
(69)
|
(72)
|
(71)
|
(77)
|
(83)
|
(93)
|
(105)
|
(112)
|
(108)
|
(108)
|
(112)
|
(118)
|
(128)
|
(124)
|
(111)
|
(111)
|
(111)
|
(114)
|
(118)
|
(113)
|
(116)
|
(113)
|
|
| Net Income (Common) |
789
N/A
|
750
-5%
|
3 152
+321%
|
3 215
+2%
|
3 004
-7%
|
3 135
+4%
|
627
-80%
|
562
-10%
|
850
+51%
|
859
+1%
|
1 044
+22%
|
1 205
+15%
|
1 100
-9%
|
1 102
+0%
|
1 075
-2%
|
931
-13%
|
959
+3%
|
938
-2%
|
879
-6%
|
987
+12%
|
1 173
+19%
|
1 237
+5%
|
1 292
+4%
|
1 302
+1%
|
1 268
-3%
|
1 296
+2%
|
1 272
-2%
|
1 205
-5%
|
1 245
+3%
|
1 248
+0%
|
1 295
+4%
|
1 356
+5%
|
1 247
-8%
|
1 275
+2%
|
1 259
-1%
|
1 291
+3%
|
1 329
+3%
|
1 236
-7%
|
1 349
+9%
|
1 406
+4%
|
1 415
+1%
|
1 616
+14%
|
1 610
0%
|
1 564
-3%
|
1 674
+7%
|
1 669
0%
|
1 676
+0%
|
1 679
+0%
|
1 526
-9%
|
1 681
+10%
|
1 750
+4%
|
1 701
-3%
|
1 805
+6%
|
1 869
+4%
|
1 859
-1%
|
2 060
+11%
|
2 010
-2%
|
2 083
+4%
|
2 220
+7%
|
2 324
+5%
|
2 348
+1%
|
2 735
+16%
|
2 847
+4%
|
2 879
+1%
|
3 026
+5%
|
3 068
+1%
|
3 250
+6%
|
3 282
+1%
|
|
| EPS (Diluted) |
1.51
N/A
|
1.44
-5%
|
6.05
+320%
|
6.13
+1%
|
5.74
-6%
|
6.01
+5%
|
1.2
-80%
|
1.07
-11%
|
1.63
+52%
|
1.64
+1%
|
1.99
+21%
|
2.3
+16%
|
2.1
-9%
|
2.1
N/A
|
2.05
-2%
|
1.78
-13%
|
1.83
+3%
|
1.8
-2%
|
1.68
-7%
|
1.88
+12%
|
2.24
+19%
|
2.35
+5%
|
2.46
+5%
|
2.48
+1%
|
2.42
-2%
|
2.48
+2%
|
2.43
-2%
|
2.3
-5%
|
2.38
+3%
|
2.37
0%
|
2.46
+4%
|
2.58
+5%
|
2.38
-8%
|
2.43
+2%
|
2.4
-1%
|
2.46
+3%
|
2.54
+3%
|
2.36
-7%
|
2.58
+9%
|
2.69
+4%
|
2.7
+0%
|
3.09
+14%
|
3.08
0%
|
2.99
-3%
|
3.2
+7%
|
3.19
0%
|
3.2
+0%
|
3.21
+0%
|
2.92
-9%
|
3.22
+10%
|
3.35
+4%
|
3.25
-3%
|
3.45
+6%
|
3.58
+4%
|
3.56
-1%
|
3.94
+11%
|
3.84
-3%
|
3.99
+4%
|
4.25
+7%
|
4.45
+5%
|
4.5
+1%
|
5.24
+16%
|
5.46
+4%
|
5.52
+1%
|
5.8
+5%
|
5.88
+1%
|
6.23
+6%
|
6.29
+1%
|
|