Shihlin Electric & Engineering Corp banner

Shihlin Electric & Engineering Corp
TWSE:1503

Watchlist Manager
Shihlin Electric & Engineering Corp Logo
Shihlin Electric & Engineering Corp
TWSE:1503
Watchlist
Price: 200 TWD -6.76% Market Closed
Market Cap: NT$104.2B

Income Statement

Earnings Waterfall
Shihlin Electric & Engineering Corp

Income Statement
Shihlin Electric & Engineering Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
76
72
71
54
36
29
23
22
23
24
27
30
33
34
37
38
37
38
35
36
41
44
46
48
41
40
40
39
42
42
41
42
42
43
45
40
47
48
49
54
51
52
49
48
50
47
45
41
36
33
31
28
25
23
22
28
36
46
53
54
44
35
28
21
19
18
15
16
Revenue
17 562
N/A
16 701
-5%
20 786
+24%
20 505
-1%
20 282
-1%
21 256
+5%
17 364
-18%
17 777
+2%
18 546
+4%
18 895
+2%
19 557
+4%
20 568
+5%
20 397
-1%
20 406
+0%
20 417
+0%
19 962
-2%
19 829
-1%
19 254
-3%
18 554
-4%
18 933
+2%
19 642
+4%
19 909
+1%
20 462
+3%
19 957
-2%
19 803
-1%
20 030
+1%
19 855
-1%
20 041
+1%
19 975
0%
20 138
+1%
20 513
+2%
20 749
+1%
21 411
+3%
21 597
+1%
21 824
+1%
22 101
+1%
22 214
+1%
22 877
+3%
23 652
+3%
24 356
+3%
24 984
+3%
25 875
+4%
26 134
+1%
26 087
0%
26 039
0%
25 815
-1%
25 196
-2%
24 981
-1%
25 684
+3%
26 357
+3%
27 406
+4%
28 088
+2%
27 690
-1%
28 315
+2%
28 907
+2%
29 646
+3%
30 758
+4%
31 990
+4%
32 056
+0%
32 325
+1%
31 807
-2%
32 753
+3%
33 247
+2%
33 609
+1%
35 071
+4%
35 448
+1%
36 136
+2%
36 413
+1%
Gross Profit
Cost of Revenue
(14 599)
(13 933)
(15 559)
(15 222)
(14 986)
(15 710)
(14 124)
(14 578)
(15 121)
(15 402)
(16 004)
(16 927)
(16 779)
(16 793)
(16 729)
(16 266)
(16 171)
(15 591)
(15 006)
(15 149)
(16 086)
(16 302)
(16 743)
(16 320)
(15 771)
(15 907)
(15 767)
(15 995)
(15 852)
(16 001)
(16 267)
(16 407)
(17 153)
(17 251)
(17 572)
(17 834)
(17 957)
(18 544)
(19 090)
(19 705)
(20 379)
(21 264)
(21 532)
(21 481)
(21 159)
(20 922)
(20 337)
(20 166)
(20 946)
(21 451)
(22 447)
(23 189)
(22 702)
(23 270)
(23 842)
(24 364)
(25 517)
(26 517)
(26 611)
(26 828)
(26 140)
(27 032)
(27 179)
(27 066)
(28 258)
(27 974)
(28 225)
(28 700)
Gross Profit
2 963
N/A
2 768
-7%
5 227
+89%
5 283
+1%
5 296
+0%
5 546
+5%
3 240
-42%
3 199
-1%
3 424
+7%
3 494
+2%
3 554
+2%
3 641
+2%
3 618
-1%
3 613
0%
3 688
+2%
3 636
-1%
3 658
+1%
3 646
0%
3 548
-3%
3 778
+6%
3 555
-6%
3 602
+1%
3 719
+3%
3 637
-2%
4 032
+11%
4 122
+2%
4 088
-1%
4 047
-1%
4 123
+2%
4 138
+0%
4 246
+3%
4 343
+2%
4 258
-2%
4 346
+2%
4 251
-2%
4 267
+0%
4 257
0%
4 333
+2%
4 562
+5%
4 650
+2%
4 605
-1%
4 611
+0%
4 602
0%
4 606
+0%
4 880
+6%
4 893
+0%
4 859
-1%
4 816
-1%
4 738
-2%
4 906
+4%
4 959
+1%
4 899
-1%
4 988
+2%
5 045
+1%
5 065
+0%
5 282
+4%
5 241
-1%
5 473
+4%
5 445
-1%
5 498
+1%
5 668
+3%
5 721
+1%
6 068
+6%
6 544
+8%
6 813
+4%
7 473
+10%
7 911
+6%
7 713
-2%
Operating Income
Operating Expenses
(2 042)
(1 951)
(1 934)
(1 958)
(2 069)
(2 189)
(2 224)
(2 214)
(2 264)
(2 297)
(2 350)
(2 455)
(2 461)
(2 464)
(2 533)
(2 515)
(2 520)
(2 510)
(2 471)
(2 543)
(2 795)
(2 828)
(3 008)
(2 898)
(2 774)
(2 780)
(2 783)
(2 892)
(2 889)
(2 913)
(2 934)
(2 824)
(2 830)
(2 844)
(2 832)
(2 906)
(2 866)
(2 921)
(3 015)
(3 004)
(2 969)
(2 931)
(2 854)
(2 805)
(3 017)
(2 929)
(2 887)
(2 816)
(2 784)
(2 876)
(2 891)
(3 008)
(2 990)
(2 982)
(2 960)
(2 966)
(2 986)
(3 031)
(3 126)
(3 117)
(3 204)
(3 294)
(3 305)
(3 371)
(3 458)
(3 417)
(3 475)
(3 506)
Selling, General & Administrative
(1 642)
(1 563)
(1 564)
(1 596)
(1 674)
(1 774)
(1 807)
(1 776)
(1 817)
(1 840)
(1 887)
(2 002)
(2 024)
(2 047)
(2 112)
(2 113)
(2 067)
(2 056)
(2 008)
(2 050)
(2 328)
(2 343)
(2 424)
(2 409)
(2 292)
(2 290)
(2 288)
(2 382)
(2 391)
(2 411)
(2 430)
(2 336)
(2 316)
(2 337)
(2 316)
(2 373)
(2 370)
(2 419)
(2 493)
(2 453)
(2 350)
(2 306)
(2 238)
(2 213)
(2 435)
(2 357)
(2 328)
(2 262)
(2 236)
(2 327)
(2 339)
(2 443)
(2 423)
(2 403)
(2 375)
(2 382)
(2 412)
(2 451)
(2 538)
(2 523)
(2 590)
(2 667)
(2 663)
(2 723)
(2 787)
(2 743)
(2 804)
(2 838)
Research & Development
(400)
(369)
(370)
(361)
(395)
(416)
(416)
(437)
(446)
(457)
(463)
(454)
(438)
(418)
(421)
(399)
(453)
(452)
(458)
(490)
(467)
(483)
(481)
(484)
(469)
(476)
(480)
(497)
(488)
(492)
(495)
(479)
(505)
(498)
(507)
(523)
(486)
(494)
(517)
(548)
(619)
(626)
(617)
(593)
(582)
(572)
(559)
(555)
(548)
(383)
(386)
(399)
(567)
(579)
(585)
(584)
(574)
(580)
(588)
(594)
(614)
(627)
(642)
(648)
(671)
(673)
(670)
(667)
Other Operating Expenses
0
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(3)
(6)
(2)
0
(2)
(103)
(5)
(14)
(14)
(15)
(12)
(11)
(10)
(10)
(9)
(10)
(9)
(9)
(10)
(10)
(8)
(6)
(3)
0
0
0
0
0
0
0
0
0
(166)
(166)
(166)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
921
N/A
817
-11%
3 294
+303%
3 325
+1%
3 228
-3%
3 357
+4%
1 016
-70%
985
-3%
1 161
+18%
1 197
+3%
1 204
+1%
1 185
-2%
1 157
-2%
1 149
-1%
1 156
+1%
1 182
+2%
1 138
-4%
1 152
+1%
1 077
-7%
1 241
+15%
761
-39%
779
+2%
711
-9%
739
+4%
1 258
+70%
1 343
+7%
1 305
-3%
1 154
-12%
1 233
+7%
1 224
-1%
1 312
+7%
1 519
+16%
1 428
-6%
1 501
+5%
1 419
-5%
1 361
-4%
1 391
+2%
1 412
+1%
1 547
+10%
1 647
+6%
1 636
-1%
1 680
+3%
1 748
+4%
1 801
+3%
1 863
+3%
1 964
+5%
1 971
+0%
1 999
+1%
1 954
-2%
2 030
+4%
2 068
+2%
1 891
-9%
1 998
+6%
2 063
+3%
2 104
+2%
2 316
+10%
2 255
-3%
2 442
+8%
2 319
-5%
2 381
+3%
2 464
+4%
2 426
-2%
2 764
+14%
3 173
+15%
3 355
+6%
4 057
+21%
4 436
+9%
4 208
-5%
Pre-Tax Income
Interest Income Expense
82
131
71
128
175
214
208
196
155
140
168
206
211
208
205
136
110
82
64
41
(426)
(358)
(326)
(260)
347
300
316
392
331
351
337
207
240
187
281
384
357
425
414
387
412
434
363
263
256
146
161
197
180
348
298
262
270
259
253
386
382
316
586
548
443
914
787
517
583
(61)
(342)
(11)
Non-Reccuring Items
(18)
0
(38)
(38)
(20)
(28)
(18)
(18)
(18)
(10)
0
0
0
0
0
0
(4)
(3)
0
(3)
(97)
(98)
0
(101)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(11)
(8)
(7)
(9)
(5)
(5)
(4)
(5)
(6)
(6)
(7)
(4)
(4)
(4)
(3)
(3)
(6)
(3)
(4)
(9)
1
1
2
7
(7)
(8)
7
9
11
11
(4)
(5)
(6)
(5)
(3)
(2)
(2)
(18)
(19)
(20)
33
50
54
53
1
0
(3)
(6)
(5)
(10)
(9)
(9)
(2)
4
(1)
2
(5)
(5)
(5)
(3)
(5)
(5)
(1)
1
(3)
(4)
(8)
(8)
Total Other Income
84
53
48
44
51
56
57
56
50
45
44
48
38
46
42
36
51
46
60
69
1 305
1 295
1 289
1 294
60
55
50
41
51
56
57
58
60
61
66
68
76
76
84
85
64
64
58
86
103
117
119
96
64
71
76
192
208
211
221
118
124
119
113
214
212
224
223
93
68
52
55
17
Pre-Tax Income
1 058
N/A
994
-6%
3 367
+239%
3 449
+2%
3 429
-1%
3 594
+5%
1 258
-65%
1 214
-4%
1 343
+11%
1 365
+2%
1 410
+3%
1 436
+2%
1 401
-2%
1 398
0%
1 400
+0%
1 352
-3%
1 289
-5%
1 275
-1%
1 197
-6%
1 340
+12%
1 544
+15%
1 620
+5%
1 677
+4%
1 679
+0%
1 658
-1%
1 690
+2%
1 679
-1%
1 596
-5%
1 626
+2%
1 643
+1%
1 702
+4%
1 778
+4%
1 722
-3%
1 744
+1%
1 763
+1%
1 811
+3%
1 823
+1%
1 895
+4%
2 026
+7%
2 098
+4%
2 145
+2%
2 228
+4%
2 224
0%
2 203
-1%
2 223
+1%
2 227
+0%
2 248
+1%
2 286
+2%
2 194
-4%
2 438
+11%
2 434
0%
2 337
-4%
2 473
+6%
2 536
+3%
2 578
+2%
2 822
+9%
2 756
-2%
2 872
+4%
3 013
+5%
3 140
+4%
3 114
-1%
3 560
+14%
3 773
+6%
3 783
+0%
4 003
+6%
4 044
+1%
4 140
+2%
4 205
+2%
Net Income
Tax Provision
(234)
(212)
(175)
(204)
(397)
(429)
(609)
(619)
(459)
(476)
(335)
(200)
(264)
(264)
(282)
(379)
(289)
(292)
(279)
(311)
(319)
(319)
(317)
(303)
(325)
(330)
(347)
(340)
(326)
(345)
(356)
(363)
(416)
(407)
(442)
(460)
(439)
(601)
(618)
(639)
(675)
(562)
(563)
(582)
(484)
(490)
(503)
(536)
(597)
(681)
(601)
(542)
(564)
(555)
(610)
(654)
(633)
(671)
(665)
(691)
(655)
(713)
(815)
(790)
(860)
(863)
(774)
(809)
Income from Continuing Operations
824
782
3 193
3 245
3 032
3 166
649
595
885
889
1 074
1 236
1 137
1 134
1 118
973
1 000
983
918
1 029
1 225
1 300
1 360
1 376
1 333
1 360
1 332
1 257
1 301
1 298
1 346
1 415
1 306
1 337
1 321
1 350
1 384
1 294
1 409
1 459
1 471
1 665
1 661
1 621
1 739
1 737
1 745
1 751
1 597
1 757
1 833
1 794
1 909
1 980
1 967
2 168
2 122
2 201
2 349
2 448
2 460
2 847
2 958
2 994
3 144
3 181
3 366
3 395
Income to Minority Interest
(36)
(32)
(41)
(30)
(28)
(31)
(23)
(33)
(35)
(30)
(31)
(31)
(38)
(32)
(43)
(42)
(40)
(45)
(39)
(42)
(52)
(63)
(68)
(74)
(65)
(64)
(60)
(51)
(55)
(50)
(51)
(59)
(59)
(63)
(62)
(59)
(55)
(58)
(60)
(53)
(55)
(49)
(51)
(56)
(65)
(68)
(69)
(72)
(71)
(77)
(83)
(93)
(105)
(112)
(108)
(108)
(112)
(118)
(128)
(124)
(111)
(111)
(111)
(114)
(118)
(113)
(116)
(113)
Net Income (Common)
789
N/A
750
-5%
3 152
+321%
3 215
+2%
3 004
-7%
3 135
+4%
627
-80%
562
-10%
850
+51%
859
+1%
1 044
+22%
1 205
+15%
1 100
-9%
1 102
+0%
1 075
-2%
931
-13%
959
+3%
938
-2%
879
-6%
987
+12%
1 173
+19%
1 237
+5%
1 292
+4%
1 302
+1%
1 268
-3%
1 296
+2%
1 272
-2%
1 205
-5%
1 245
+3%
1 248
+0%
1 295
+4%
1 356
+5%
1 247
-8%
1 275
+2%
1 259
-1%
1 291
+3%
1 329
+3%
1 236
-7%
1 349
+9%
1 406
+4%
1 415
+1%
1 616
+14%
1 610
0%
1 564
-3%
1 674
+7%
1 669
0%
1 676
+0%
1 679
+0%
1 526
-9%
1 681
+10%
1 750
+4%
1 701
-3%
1 805
+6%
1 869
+4%
1 859
-1%
2 060
+11%
2 010
-2%
2 083
+4%
2 220
+7%
2 324
+5%
2 348
+1%
2 735
+16%
2 847
+4%
2 879
+1%
3 026
+5%
3 068
+1%
3 250
+6%
3 282
+1%
EPS (Diluted)
1.51
N/A
1.44
-5%
6.05
+320%
6.13
+1%
5.74
-6%
6.01
+5%
1.2
-80%
1.07
-11%
1.63
+52%
1.64
+1%
1.99
+21%
2.3
+16%
2.1
-9%
2.1
N/A
2.05
-2%
1.78
-13%
1.83
+3%
1.8
-2%
1.68
-7%
1.88
+12%
2.24
+19%
2.35
+5%
2.46
+5%
2.48
+1%
2.42
-2%
2.48
+2%
2.43
-2%
2.3
-5%
2.38
+3%
2.37
0%
2.46
+4%
2.58
+5%
2.38
-8%
2.43
+2%
2.4
-1%
2.46
+3%
2.54
+3%
2.36
-7%
2.58
+9%
2.69
+4%
2.7
+0%
3.09
+14%
3.08
0%
2.99
-3%
3.2
+7%
3.19
0%
3.2
+0%
3.21
+0%
2.92
-9%
3.22
+10%
3.35
+4%
3.25
-3%
3.45
+6%
3.58
+4%
3.56
-1%
3.94
+11%
3.84
-3%
3.99
+4%
4.25
+7%
4.45
+5%
4.5
+1%
5.24
+16%
5.46
+4%
5.52
+1%
5.8
+5%
5.88
+1%
6.23
+6%
6.29
+1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett