Shihlin Electric & Engineering Corp Relative Valuation - Shihlin Electric & Engineering Corp

Watchlist Manager

Watchlist

Price: 194 TWD 0.26% Market Closed

Market Cap: NT$101.1B

	Shihlin Electric & Engineering Corp TWSE:1503	TW
S	Steinhoff International Holdings NV JSE:SNH	ZA
	GCL New Energy Holdings Ltd HKEX:451	HK

Multiples-Based Value

The Multiples-Based Value of one Shihlin Electric & Engineering Corp stock under the Base Case scenario is 171.88 TWD. Compared to the current market price of 194 TWD, Shihlin Electric & Engineering Corp is Overvalued by 11%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Overvaluation 11%

Multiples-Based Value

Price NT$194

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW		Shihlin Electric & Engineering Corp TWSE:1503	101.1B TWD	2.8	30.8	20.3	24.2
US		GE Vernova Inc MIL:1GEV	229.4B EUR	7	54.8	115.5	186.5
DE		Siemens Energy AG XETRA:ENR	145.4B EUR	3.6	76.5	34.5	63.7
JP		Mitsubishi Electric Corp TSE:6503	11.9T JPY	2.1	31.8	18.5	29.6
US		Bloom Energy Corp NYSE:BE	59.9B USD	29.7	-678.9	437.9	690.6
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	43.8B EUR	4.8	130.5	92.3	92.3
KR		Doosan Enerbility Co Ltd KRX:034020	66.7T KRW	4	-654.6	53	89.5
DK		Vestas Wind Systems A/S CSE:VWS	196.5B DKK	1.4	33.8	11.6	23.1
CN		NARI Technology Co Ltd SSE:600406	210.2B CNY	3.3	26.3	21.7	21.7
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	36T KRW	8.8	49.1	32.9	35.3
CN	D	Dongfang Electric Corp Ltd SSE:600875	134.6B CNY	1.7	35.1	30.6	30.6

				Revenue Growth	P/S to Growth
TW		Shihlin Electric & Engineering Corp TWSE:1503	Average P/S: 6.3 2.8	18%	0.2
US		GE Vernova Inc MIL:1GEV	7	15%	0.5
DE		Siemens Energy AG XETRA:ENR	3.6	13%	0.3
JP		Mitsubishi Electric Corp TSE:6503	2.1	5%	0.4
US		Bloom Energy Corp NYSE:BE	29.7	53%	0.6
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	4.8	14%	0.3
KR		Doosan Enerbility Co Ltd KRX:034020	4	7%	0.6
DK		Vestas Wind Systems A/S CSE:VWS	1.4	8%	0.2
CN		NARI Technology Co Ltd SSE:600406	3.3	14%	0.2
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	8.8	18%	0.5
CN	D	Dongfang Electric Corp Ltd SSE:600875	1.7	10%	0.2

				Earnings Growth	PEG
TW		Shihlin Electric & Engineering Corp TWSE:1503	Average P/E: 52.1 30.8	34%	0.9
US		GE Vernova Inc MIL:1GEV	54.8	19%	2.9
DE		Siemens Energy AG XETRA:ENR	76.5	64%	1.2
JP		Mitsubishi Electric Corp TSE:6503	31.8	19%	1.7
US		Bloom Energy Corp NYSE:BE	Negative Multiple: -678.9	N/A	N/A
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	130.5	35%	3.7
KR		Doosan Enerbility Co Ltd KRX:034020	Negative Multiple: -654.6	86%	N/A
DK		Vestas Wind Systems A/S CSE:VWS	33.8	29%	1.2
CN		NARI Technology Co Ltd SSE:600406	26.3	12%	2.2
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	49.1	25%	2
CN	D	Dongfang Electric Corp Ltd SSE:600875	35.1	20%	1.8

				EBITDA Growth	EV/EBITDA to Growth
TW		Shihlin Electric & Engineering Corp TWSE:1503	Average EV/EBITDA: 79 20.3	33%	0.6
US		GE Vernova Inc MIL:1GEV	115.5	71%	1.6
DE		Siemens Energy AG XETRA:ENR	34.5	45%	0.8
JP		Mitsubishi Electric Corp TSE:6503	18.5	14%	1.3
US		Bloom Energy Corp NYSE:BE	437.9	133%	3.3
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	92.3	50%	1.8
KR		Doosan Enerbility Co Ltd KRX:034020	53	12%	4.4
DK		Vestas Wind Systems A/S CSE:VWS	11.6	15%	0.8
CN		NARI Technology Co Ltd SSE:600406	21.7	17%	1.3
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	32.9	20%	1.6
CN	D	Dongfang Electric Corp Ltd SSE:600875	30.6	37%	0.8

				EBIT Growth	EV/EBIT to Growth
TW		Shihlin Electric & Engineering Corp TWSE:1503	Average EV/EBIT: 117 24.2	39%	0.6
US		GE Vernova Inc MIL:1GEV	186.5	93%	2
DE		Siemens Energy AG XETRA:ENR	63.7	72%	0.9
JP		Mitsubishi Electric Corp TSE:6503	29.6	N/A	N/A
US		Bloom Energy Corp NYSE:BE	690.6	159%	4.3
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	92.3	N/A	N/A
KR		Doosan Enerbility Co Ltd KRX:034020	89.5	15%	6
DK		Vestas Wind Systems A/S CSE:VWS	23.1	24%	1
CN		NARI Technology Co Ltd SSE:600406	21.7	12%	1.8
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	35.3	20%	1.8
CN	D	Dongfang Electric Corp Ltd SSE:600875	30.6	24%	1.3

Shihlin Electric & Engineering Corp
TWSE:1503

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shihlin Electric & Engineering Corp Competitors

See Also

Company

Help

Tools

Stocks

Shihlin Electric & Engineering Corp TWSE:1503

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shihlin Electric & Engineering Corp Competitors

See Also

Company

Help

Tools

Stocks

Shihlin Electric & Engineering Corp
TWSE:1503

Competitors Multiples
Shihlin Electric & Engineering Corp Competitors