Awea Mechantronic Co Ltd
TWSE:1530
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Awea Mechantronic Co Ltd
TWSE:1530
|
TW |
|
V
|
VB Industries Ltd
BSE:539123
|
IN |
|
S
|
Shenzhen Bluetrum Technology Co Ltd
SSE:688332
|
CN |
Balance Sheet
Balance Sheet Decomposition
Awea Mechantronic Co Ltd
Awea Mechantronic Co Ltd
Balance Sheet
Awea Mechantronic Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
47
|
90
|
86
|
99
|
225
|
248
|
227
|
354
|
541
|
479
|
471
|
648
|
831
|
1 041
|
1 113
|
1 277
|
1 143
|
1 196
|
908
|
938
|
1 132
|
866
|
810
|
1 020
|
|
| Cash |
47
|
90
|
86
|
99
|
225
|
248
|
227
|
354
|
541
|
479
|
471
|
648
|
831
|
1 041
|
1 113
|
1 277
|
1 143
|
1 196
|
908
|
938
|
1 132
|
866
|
810
|
1 020
|
|
| Short-Term Investments |
48
|
2
|
2
|
6
|
98
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
172
|
377
|
537
|
977
|
251
|
|
| Total Receivables |
234
|
484
|
692
|
836
|
685
|
746
|
716
|
610
|
921
|
1 127
|
1 105
|
975
|
1 530
|
1 560
|
1 259
|
1 501
|
1 505
|
898
|
971
|
802
|
888
|
564
|
428
|
479
|
|
| Accounts Receivables |
154
|
264
|
465
|
564
|
507
|
550
|
584
|
419
|
677
|
868
|
857
|
686
|
1 099
|
1 074
|
831
|
859
|
952
|
511
|
594
|
540
|
491
|
394
|
273
|
345
|
|
| Other Receivables |
81
|
220
|
227
|
272
|
178
|
196
|
132
|
191
|
244
|
260
|
248
|
289
|
431
|
486
|
428
|
642
|
553
|
387
|
377
|
262
|
397
|
170
|
155
|
134
|
|
| Inventory |
323
|
360
|
678
|
821
|
911
|
1 135
|
1 306
|
1 046
|
1 199
|
1 649
|
1 316
|
1 520
|
1 712
|
1 829
|
1 769
|
1 929
|
2 230
|
1 698
|
1 346
|
1 550
|
1 607
|
1 449
|
1 438
|
1 236
|
|
| Other Current Assets |
20
|
25
|
34
|
19
|
39
|
81
|
71
|
59
|
79
|
108
|
101
|
80
|
125
|
149
|
117
|
267
|
125
|
93
|
385
|
397
|
600
|
387
|
295
|
203
|
|
| Total Current Assets |
673
|
961
|
1 492
|
1 781
|
1 958
|
2 212
|
2 320
|
2 070
|
2 740
|
3 363
|
2 993
|
3 222
|
4 199
|
4 579
|
4 259
|
4 974
|
5 002
|
3 885
|
3 616
|
3 859
|
4 604
|
3 803
|
3 947
|
3 189
|
|
| PP&E Net |
229
|
264
|
359
|
478
|
648
|
941
|
1 026
|
1 023
|
1 116
|
1 193
|
1 143
|
1 396
|
1 995
|
1 953
|
1 878
|
2 320
|
2 323
|
2 552
|
2 097
|
2 023
|
1 930
|
1 859
|
2 115
|
2 158
|
|
| PP&E Gross |
229
|
264
|
359
|
478
|
648
|
941
|
1 026
|
1 023
|
1 116
|
1 193
|
1 143
|
1 396
|
1 995
|
1 953
|
1 878
|
2 320
|
2 323
|
2 552
|
2 097
|
2 023
|
1 930
|
1 859
|
2 115
|
2 158
|
|
| Accumulated Depreciation |
59
|
66
|
84
|
118
|
150
|
198
|
263
|
275
|
319
|
375
|
467
|
501
|
679
|
715
|
743
|
729
|
688
|
785
|
797
|
930
|
1 051
|
1 149
|
1 150
|
1 296
|
|
| Intangible Assets |
0
|
0
|
0
|
3
|
3
|
3
|
20
|
41
|
37
|
39
|
37
|
7
|
6
|
7
|
5
|
13
|
13
|
11
|
9
|
11
|
10
|
12
|
16
|
13
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
39
|
35
|
30
|
12
|
7
|
3
|
0
|
|
| Long-Term Investments |
11
|
41
|
101
|
25
|
33
|
37
|
42
|
59
|
50
|
97
|
89
|
270
|
100
|
91
|
88
|
83
|
87
|
87
|
94
|
113
|
120
|
129
|
156
|
130
|
|
| Other Long-Term Assets |
6
|
11
|
28
|
30
|
31
|
32
|
23
|
13
|
24
|
35
|
58
|
76
|
78
|
212
|
207
|
235
|
282
|
162
|
171
|
170
|
115
|
151
|
155
|
170
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
919
N/A
|
1 277
+39%
|
1 981
+55%
|
2 317
+17%
|
2 674
+15%
|
3 225
+21%
|
3 430
+6%
|
3 205
-7%
|
3 968
+24%
|
4 727
+19%
|
4 320
-9%
|
4 972
+15%
|
6 380
+28%
|
6 843
+7%
|
6 437
-6%
|
7 626
+18%
|
7 781
+2%
|
6 737
-13%
|
6 024
-11%
|
6 207
+3%
|
6 792
+9%
|
5 962
-12%
|
6 393
+7%
|
5 660
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
176
|
232
|
534
|
467
|
593
|
670
|
403
|
327
|
657
|
737
|
539
|
586
|
840
|
648
|
888
|
1 001
|
1 003
|
478
|
565
|
814
|
596
|
428
|
356
|
310
|
|
| Accrued Liabilities |
34
|
55
|
82
|
112
|
129
|
151
|
113
|
98
|
126
|
141
|
134
|
0
|
0
|
169
|
155
|
191
|
193
|
131
|
168
|
131
|
119
|
108
|
94
|
68
|
|
| Short-Term Debt |
45
|
143
|
294
|
420
|
45
|
135
|
243
|
629
|
946
|
1 199
|
915
|
1 120
|
1 637
|
2 257
|
1 506
|
2 513
|
2 657
|
2 400
|
1 598
|
1 596
|
2 245
|
1 657
|
1 694
|
1 484
|
|
| Current Portion of Long-Term Debt |
3
|
1
|
0
|
0
|
17
|
31
|
63
|
62
|
55
|
60
|
90
|
35
|
128
|
50
|
39
|
90
|
100
|
92
|
17
|
12
|
11
|
1
|
8
|
8
|
|
| Other Current Liabilities |
84
|
111
|
138
|
163
|
154
|
227
|
135
|
80
|
158
|
235
|
216
|
379
|
554
|
230
|
250
|
449
|
306
|
265
|
257
|
273
|
317
|
245
|
214
|
220
|
|
| Total Current Liabilities |
341
|
543
|
1 048
|
1 162
|
938
|
1 213
|
958
|
1 196
|
1 942
|
2 372
|
1 894
|
2 119
|
3 159
|
3 354
|
2 838
|
4 243
|
4 259
|
3 367
|
2 605
|
2 825
|
3 288
|
2 439
|
2 365
|
2 089
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
294
|
41
|
458
|
54
|
0
|
90
|
0
|
324
|
296
|
399
|
481
|
136
|
78
|
31
|
28
|
75
|
1
|
0
|
158
|
151
|
|
| Deferred Income Tax |
5
|
18
|
31
|
37
|
57
|
44
|
59
|
44
|
45
|
52
|
57
|
65
|
218
|
242
|
239
|
277
|
279
|
295
|
111
|
121
|
112
|
117
|
129
|
125
|
|
| Minority Interest |
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
132
|
179
|
171
|
169
|
167
|
152
|
129
|
119
|
116
|
94
|
90
|
89
|
|
| Other Liabilities |
5
|
6
|
22
|
16
|
23
|
18
|
17
|
44
|
41
|
48
|
70
|
43
|
50
|
48
|
45
|
35
|
32
|
31
|
28
|
29
|
22
|
18
|
16
|
13
|
|
| Total Liabilities |
351
N/A
|
567
+61%
|
1 100
+94%
|
1 217
+11%
|
1 313
+8%
|
1 317
+0%
|
1 492
+13%
|
1 337
-10%
|
2 028
+52%
|
2 563
+26%
|
2 020
-21%
|
2 551
+26%
|
3 855
+51%
|
4 223
+10%
|
3 774
-11%
|
4 861
+29%
|
4 815
-1%
|
3 877
-19%
|
2 901
-25%
|
3 170
+9%
|
3 539
+12%
|
2 668
-25%
|
2 758
+3%
|
2 468
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
476
|
476
|
528
|
585
|
649
|
784
|
824
|
906
|
906
|
950
|
950
|
920
|
920
|
920
|
966
|
966
|
966
|
966
|
966
|
966
|
966
|
966
|
966
|
946
|
|
| Retained Earnings |
88
|
234
|
365
|
513
|
691
|
887
|
852
|
768
|
955
|
1 072
|
1 200
|
1 271
|
1 356
|
1 428
|
1 474
|
1 586
|
1 799
|
1 724
|
2 039
|
1 979
|
2 221
|
2 268
|
2 577
|
2 156
|
|
| Additional Paid In Capital |
6
|
6
|
6
|
7
|
28
|
222
|
226
|
226
|
232
|
239
|
247
|
218
|
218
|
250
|
250
|
250
|
250
|
250
|
173
|
124
|
96
|
96
|
96
|
95
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
11
|
3
|
0
|
0
|
|
| Treasury Stock |
3
|
3
|
3
|
3
|
3
|
3
|
0
|
54
|
137
|
120
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
2
|
16
|
2
|
4
|
19
|
44
|
30
|
12
|
25
|
4
|
12
|
31
|
22
|
27
|
37
|
49
|
80
|
56
|
36
|
19
|
32
|
3
|
4
|
|
| Total Equity |
568
N/A
|
710
+25%
|
880
+24%
|
1 100
+25%
|
1 360
+24%
|
1 908
+40%
|
1 939
+2%
|
1 868
-4%
|
1 940
+4%
|
2 165
+12%
|
2 299
+6%
|
2 421
+5%
|
2 525
+4%
|
2 620
+4%
|
2 663
+2%
|
2 765
+4%
|
2 966
+7%
|
2 860
-4%
|
3 123
+9%
|
3 037
-3%
|
3 253
+7%
|
3 294
+1%
|
3 635
+10%
|
3 193
-12%
|
|
| Total Liabilities & Equity |
919
N/A
|
1 277
+39%
|
1 981
+55%
|
2 317
+17%
|
2 674
+15%
|
3 225
+21%
|
3 430
+6%
|
3 205
-7%
|
3 968
+24%
|
4 727
+19%
|
4 320
-9%
|
4 972
+15%
|
6 380
+28%
|
6 843
+7%
|
6 437
-6%
|
7 626
+18%
|
7 781
+2%
|
6 737
-13%
|
6 024
-11%
|
6 207
+3%
|
6 792
+9%
|
5 962
-12%
|
6 393
+7%
|
5 660
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
88
|
88
|
89
|
90
|
91
|
99
|
100
|
98
|
95
|
96
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
95
|
|