Awea Mechantronic Co Ltd
TWSE:1530
Balance Sheet
Balance Sheet Decomposition
Awea Mechantronic Co Ltd
Current Assets | 3.8B |
Cash & Short-Term Investments | 1.2B |
Receivables | 567.2m |
Other Current Assets | 2.1B |
Non-Current Assets | 2.3B |
Long-Term Investments | 132.2m |
PP&E | 2B |
Intangibles | 12.7m |
Other Non-Current Assets | 153.8m |
Current Liabilities | 2.4B |
Accounts Payable | 497.6m |
Accrued Liabilities | 77.8m |
Short-Term Debt | 1.6B |
Other Current Liabilities | 262.4m |
Non-Current Liabilities | 395.2m |
Long-Term Debt | 164.1m |
Other Non-Current Liabilities | 231.1m |
Balance Sheet
Awea Mechantronic Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
831
|
1 041
|
1 113
|
1 277
|
1 143
|
1 196
|
908
|
938
|
1 132
|
866
|
|
Cash |
831
|
1 041
|
1 113
|
1 277
|
1 143
|
1 196
|
908
|
938
|
1 132
|
866
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
172
|
377
|
537
|
|
Total Receivables |
1 530
|
1 560
|
1 259
|
1 501
|
1 505
|
898
|
971
|
802
|
888
|
564
|
|
Accounts Receivables |
1 099
|
1 074
|
831
|
859
|
952
|
511
|
594
|
540
|
491
|
394
|
|
Other Receivables |
431
|
486
|
428
|
642
|
553
|
387
|
377
|
262
|
397
|
170
|
|
Inventory |
1 712
|
1 829
|
1 769
|
1 929
|
2 230
|
1 698
|
1 346
|
1 550
|
1 607
|
1 449
|
|
Other Current Assets |
125
|
149
|
117
|
267
|
125
|
93
|
385
|
397
|
600
|
387
|
|
Total Current Assets |
4 199
|
4 579
|
4 259
|
4 974
|
5 002
|
3 885
|
3 616
|
3 859
|
4 604
|
3 803
|
|
PP&E Net |
1 995
|
1 953
|
1 878
|
2 320
|
2 323
|
2 552
|
2 097
|
2 023
|
1 930
|
1 859
|
|
PP&E Gross |
1 995
|
1 953
|
1 878
|
2 320
|
2 323
|
2 552
|
2 097
|
2 023
|
1 930
|
1 859
|
|
Accumulated Depreciation |
679
|
715
|
743
|
729
|
688
|
785
|
797
|
930
|
1 051
|
1 149
|
|
Intangible Assets |
6
|
7
|
5
|
13
|
13
|
11
|
9
|
11
|
10
|
12
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Note Receivable |
0
|
0
|
0
|
0
|
73
|
39
|
35
|
30
|
12
|
7
|
|
Long-Term Investments |
100
|
91
|
88
|
83
|
87
|
87
|
94
|
113
|
120
|
129
|
|
Other Long-Term Assets |
78
|
212
|
207
|
235
|
282
|
162
|
171
|
170
|
115
|
151
|
|
Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
6 380
N/A
|
6 843
+7%
|
6 437
-6%
|
7 626
+18%
|
7 781
+2%
|
6 737
-13%
|
6 024
-11%
|
6 207
+3%
|
6 792
+9%
|
5 962
-12%
|
|
Liabilities | |||||||||||
Accounts Payable |
840
|
648
|
888
|
1 001
|
1 003
|
478
|
565
|
814
|
596
|
428
|
|
Accrued Liabilities |
0
|
169
|
155
|
191
|
193
|
131
|
168
|
131
|
119
|
108
|
|
Short-Term Debt |
1 637
|
2 257
|
1 506
|
2 513
|
2 657
|
2 400
|
1 598
|
1 596
|
2 245
|
1 657
|
|
Current Portion of Long-Term Debt |
128
|
50
|
39
|
90
|
100
|
92
|
17
|
12
|
11
|
1
|
|
Other Current Liabilities |
554
|
230
|
250
|
449
|
306
|
265
|
257
|
273
|
317
|
245
|
|
Total Current Liabilities |
3 159
|
3 354
|
2 838
|
4 243
|
4 259
|
3 367
|
2 605
|
2 825
|
3 288
|
2 439
|
|
Long-Term Debt |
296
|
399
|
481
|
136
|
78
|
31
|
28
|
75
|
1
|
0
|
|
Deferred Income Tax |
218
|
242
|
239
|
277
|
279
|
295
|
111
|
121
|
112
|
117
|
|
Minority Interest |
132
|
179
|
171
|
169
|
167
|
152
|
129
|
119
|
116
|
94
|
|
Other Liabilities |
50
|
48
|
45
|
35
|
32
|
31
|
28
|
29
|
22
|
18
|
|
Total Liabilities |
3 855
N/A
|
4 223
+10%
|
3 774
-11%
|
4 861
+29%
|
4 815
-1%
|
3 877
-19%
|
2 901
-25%
|
3 170
+9%
|
3 539
+12%
|
2 668
-25%
|
|
Equity | |||||||||||
Common Stock |
920
|
920
|
966
|
966
|
966
|
966
|
966
|
966
|
966
|
966
|
|
Retained Earnings |
1 356
|
1 428
|
1 474
|
1 586
|
1 799
|
1 724
|
2 039
|
1 979
|
2 221
|
2 268
|
|
Additional Paid In Capital |
218
|
250
|
250
|
250
|
250
|
250
|
173
|
124
|
96
|
96
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
11
|
3
|
|
Other Equity |
31
|
22
|
27
|
37
|
49
|
80
|
56
|
36
|
19
|
32
|
|
Total Equity |
2 525
N/A
|
2 620
+4%
|
2 663
+2%
|
2 765
+4%
|
2 966
+7%
|
2 860
-4%
|
3 123
+9%
|
3 037
-3%
|
3 253
+7%
|
3 294
+1%
|
|
Total Liabilities & Equity |
6 380
N/A
|
6 843
+7%
|
6 437
-6%
|
7 626
+18%
|
7 781
+2%
|
6 737
-13%
|
6 024
-11%
|
6 207
+3%
|
6 792
+9%
|
5 962
-12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|