Awea Mechantronic Co Ltd
TWSE:1530

Watchlist Manager
Awea Mechantronic Co Ltd Logo
Awea Mechantronic Co Ltd
TWSE:1530
Watchlist
Price: 28.4 TWD 4.03% Market Closed
Market Cap: NT$2.7B

Income Statement

Earnings Waterfall
Awea Mechantronic Co Ltd

Income Statement
Awea Mechantronic Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
18
20
21
18
14
11
10
9
9
9
9
12
16
17
18
19
18
18
17
16
16
17
19
22
24
26
28
30
31
33
35
33
33
31
29
29
27
27
27
28
31
34
35
34
33
31
29
26
23
20
18
16
14
15
16
20
26
31
34
35
33
31
30
32
31
32
32
31
0
Revenue
3 530
N/A
2 902
-18%
2 206
-24%
1 693
-23%
1 576
-7%
1 888
+20%
2 242
+19%
2 569
+15%
2 952
+15%
3 003
+2%
3 301
+10%
3 354
+2%
3 435
+2%
3 767
+10%
3 791
+1%
3 890
+3%
3 670
-6%
3 407
-7%
3 226
-5%
2 969
-8%
2 993
+1%
3 192
+7%
3 394
+6%
3 633
+7%
3 913
+8%
3 970
+1%
3 940
-1%
3 940
N/A
3 807
-3%
3 639
-4%
3 636
0%
3 558
-2%
3 637
+2%
3 851
+6%
3 937
+2%
4 165
+6%
4 232
+2%
4 355
+3%
4 615
+6%
4 729
+2%
4 873
+3%
4 630
-5%
4 165
-10%
3 854
-7%
3 418
-11%
3 171
-7%
3 187
+0%
3 061
-4%
3 094
+1%
3 306
+7%
3 405
+3%
3 538
+4%
3 631
+3%
3 452
-5%
3 236
-6%
3 378
+4%
3 101
-8%
3 014
-3%
2 926
-3%
2 526
-14%
2 362
-7%
2 186
-7%
1 985
-9%
1 894
-5%
1 918
+1%
2 108
+10%
2 133
+1%
1 983
-7%
1 926
-3%
Gross Profit
Cost of Revenue
(2 555)
(2 126)
(1 636)
(1 316)
(1 203)
(1 432)
(1 690)
(1 885)
(2 162)
(2 228)
(2 472)
(2 587)
(2 640)
(2 867)
(2 897)
(2 938)
(2 756)
(2 627)
(2 506)
(2 334)
(2 339)
(2 491)
(2 629)
(2 821)
(3 059)
(3 110)
(3 133)
(3 124)
(3 024)
(2 893)
(2 846)
(2 801)
(2 882)
(3 076)
(3 171)
(3 351)
(3 371)
(3 456)
(3 645)
(3 755)
(3 976)
(3 771)
(3 391)
(3 145)
(2 754)
(2 607)
(2 658)
(2 581)
(2 613)
(2 769)
(2 830)
(2 909)
(2 951)
(2 797)
(2 593)
(2 689)
(2 433)
(2 403)
(2 369)
(2 066)
(2 003)
(1 811)
(1 654)
(1 617)
(1 639)
(1 819)
(1 870)
(1 727)
(1 652)
Gross Profit
975
N/A
777
-20%
570
-27%
378
-34%
373
-1%
455
+22%
552
+21%
684
+24%
790
+15%
775
-2%
829
+7%
767
-7%
795
+4%
900
+13%
894
-1%
952
+7%
915
-4%
780
-15%
720
-8%
635
-12%
654
+3%
701
+7%
765
+9%
812
+6%
854
+5%
860
+1%
807
-6%
816
+1%
783
-4%
746
-5%
790
+6%
757
-4%
755
0%
775
+3%
766
-1%
813
+6%
861
+6%
899
+4%
970
+8%
974
+0%
896
-8%
859
-4%
774
-10%
710
-8%
664
-6%
564
-15%
529
-6%
480
-9%
481
+0%
538
+12%
574
+7%
629
+10%
680
+8%
656
-4%
643
-2%
688
+7%
668
-3%
611
-9%
557
-9%
460
-17%
359
-22%
375
+4%
331
-12%
277
-16%
279
+0%
288
+4%
263
-9%
256
-3%
275
+7%
Operating Income
Operating Expenses
(486)
(430)
(357)
(291)
(312)
(344)
(397)
(471)
(449)
(480)
(520)
(494)
(558)
(565)
(553)
(565)
(543)
(486)
(451)
(426)
(421)
(438)
(476)
(504)
(546)
(577)
(571)
(548)
(538)
(507)
(494)
(493)
(486)
(504)
(513)
(548)
(552)
(553)
(573)
(562)
(555)
(529)
(494)
(484)
(469)
(459)
(457)
(457)
(443)
(444)
(436)
(418)
(414)
(410)
(388)
(385)
(370)
(360)
(351)
(340)
(326)
(323)
(355)
(351)
(363)
(399)
(375)
(362)
(351)
Selling, General & Administrative
(430)
(379)
(312)
(251)
(266)
(294)
(344)
(416)
(391)
(417)
(450)
(420)
(474)
(473)
(460)
(469)
(473)
(409)
(382)
(361)
(360)
(379)
(410)
(435)
(469)
(494)
(487)
(466)
(451)
(427)
(414)
(417)
(411)
(428)
(438)
(465)
(476)
(472)
(489)
(479)
(462)
(436)
(409)
(404)
(397)
(389)
(387)
(387)
(362)
(361)
(354)
(339)
(355)
(353)
(332)
(322)
(303)
(295)
(289)
(284)
(272)
(262)
(273)
(266)
(273)
(307)
(301)
(289)
(283)
Research & Development
(56)
(52)
(45)
(40)
(46)
(49)
(53)
(55)
(58)
(62)
(69)
(71)
(84)
(84)
(82)
(82)
(71)
(66)
(63)
(64)
(64)
(69)
(74)
(77)
(80)
(82)
(84)
(80)
(86)
(83)
(82)
(82)
(79)
(80)
(78)
(83)
(78)
(80)
(86)
(84)
(90)
(88)
(81)
(79)
(71)
(70)
(71)
(72)
(82)
(55)
(55)
(52)
(61)
(57)
(54)
(58)
(62)
(61)
(59)
(54)
(54)
(60)
(84)
(88)
(93)
(91)
(69)
(70)
(64)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
0
(8)
(11)
(14)
0
(11)
(6)
(2)
4
9
8
8
4
(1)
(0)
(2)
(1)
3
2
6
4
4
3
1
2
(2)
2
1
(3)
(4)
(4)
(2)
(0)
1
1
2
2
(28)
(27)
(27)
2
(0)
(2)
(5)
(5)
(4)
(4)
(2)
(0)
(0)
2
4
3
0
(5)
(3)
(4)
Operating Income
489
N/A
347
-29%
213
-38%
87
-59%
61
-30%
112
+83%
155
+39%
213
+37%
341
+60%
295
-13%
309
+5%
273
-11%
237
-13%
335
+41%
341
+2%
388
+14%
371
-4%
295
-21%
269
-9%
209
-22%
234
+12%
263
+13%
289
+10%
308
+7%
308
+0%
283
-8%
237
-16%
268
+13%
246
-8%
239
-3%
296
+24%
264
-11%
269
+2%
271
+1%
254
-6%
266
+5%
309
+16%
346
+12%
397
+15%
412
+4%
341
-17%
330
-3%
280
-15%
226
-20%
196
-13%
105
-46%
72
-32%
23
-68%
38
+65%
94
+148%
139
+47%
212
+53%
266
+26%
246
-8%
255
+4%
304
+19%
298
-2%
251
-16%
206
-18%
120
-42%
33
-73%
52
+58%
(24)
N/A
(73)
-200%
(84)
-15%
(110)
-30%
(111)
-1%
(106)
+5%
(77)
+27%
Pre-Tax Income
Interest Income Expense
(14)
11
(4)
(16)
(15)
(28)
(12)
(8)
(57)
(32)
(41)
(2)
41
5
13
(34)
(54)
6
18
17
44
25
(15)
4
36
(21)
(15)
63
(13)
11
14
(119)
(95)
(151)
(108)
(50)
(64)
(7)
30
9
36
58
9
9
(36)
(35)
(86)
(89)
(73)
(85)
(60)
(67)
(70)
(14)
36
167
127
117
103
71
150
130
165
152
492
253
132
224
(165)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
14
10
1
(0)
(0)
(1)
(1)
0
1
2
2
2
(3)
0
2
2
(0)
(0)
2
2
5
5
3
3
1
0
(5)
(6)
(6)
(6)
1
2
1
1
(0)
0
(0)
(0)
(2)
(2)
(3)
(3)
4
4
5
521
515
515
515
1
1
2
1
0
0
0
0
0
0
0
0
(0)
3
4
6
6
3
2
(0)
Total Other Income
(9)
1
3
7
12
11
(3)
(7)
(1)
0
12
25
26
24
28
29
19
30
24
13
17
6
9
13
17
110
112
117
134
51
53
51
31
34
24
26
37
40
48
41
32
20
17
18
18
22
42
54
76
76
70
55
41
47
52
22
34
27
6
61
52
51
66
51
44
(37)
(50)
(41)
34
Pre-Tax Income
481
N/A
368
-23%
214
-42%
78
-63%
57
-27%
94
+65%
140
+49%
197
+41%
284
+44%
266
-6%
282
+6%
300
+6%
302
+1%
365
+21%
384
+5%
384
+0%
335
-13%
330
-1%
313
-5%
241
-23%
299
+24%
299
+0%
285
-5%
328
+15%
362
+10%
372
+3%
329
-11%
442
+34%
361
-18%
296
-18%
364
+23%
197
-46%
207
+5%
155
-25%
166
+7%
237
+43%
277
+17%
379
+37%
473
+25%
460
-3%
405
-12%
406
+0%
310
-24%
256
-17%
184
-28%
613
+234%
543
-11%
502
-7%
555
+11%
86
-85%
149
+75%
201
+34%
238
+18%
279
+17%
343
+23%
493
+44%
460
-7%
395
-14%
315
-20%
253
-20%
235
-7%
233
-1%
209
-10%
133
-36%
457
+244%
111
-76%
(26)
N/A
78
N/A
(207)
N/A
Net Income
Tax Provision
(124)
(89)
(49)
(19)
(18)
(27)
(25)
(35)
(52)
(52)
(61)
(64)
(55)
(70)
(68)
(69)
(69)
(60)
(70)
(53)
(63)
(63)
(57)
(64)
(82)
(97)
(87)
(109)
(85)
(64)
(98)
(73)
(72)
(69)
(60)
(84)
(104)
(127)
(150)
(153)
(72)
(74)
(52)
(29)
(76)
(13)
11
50
39
(15)
(25)
(94)
(116)
(115)
(132)
(137)
(111)
(105)
(116)
(43)
(45)
(31)
15
(10)
(11)
(8)
16
(20)
(27)
Income from Continuing Operations
357
279
164
59
39
67
115
163
232
214
221
236
247
294
315
316
266
270
244
187
236
236
228
264
280
274
242
333
275
232
266
124
135
86
107
153
173
252
323
308
333
332
258
227
108
600
553
552
594
70
124
107
122
164
211
356
349
290
198
210
190
202
224
123
446
104
(9)
59
(235)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(5)
(6)
(7)
(3)
(2)
(1)
(1)
(1)
0
(0)
2
4
5
6
4
2
(1)
(5)
0
1
3
9
11
(208)
(208)
(207)
(216)
5
7
6
9
6
7
5
5
17
15
15
21
11
12
11
6
6
5
3
1
Net Income (Common)
357
N/A
279
-22%
164
-41%
59
-64%
39
-34%
67
+72%
115
+71%
163
+41%
232
+42%
214
-8%
221
+3%
236
+7%
247
+5%
294
+19%
315
+7%
316
+0%
266
-16%
270
+2%
244
-10%
187
-23%
236
+26%
232
-2%
223
-4%
258
+16%
273
+6%
272
0%
240
-12%
331
+38%
274
-17%
231
-16%
266
+15%
124
-53%
137
+11%
90
-34%
111
+23%
159
+43%
176
+11%
254
+44%
322
+27%
303
-6%
333
+10%
333
0%
261
-22%
236
-10%
119
-50%
392
+230%
345
-12%
345
0%
379
+10%
75
-80%
131
+76%
113
-14%
131
+16%
170
+30%
218
+28%
361
+66%
354
-2%
307
-13%
213
-31%
225
+5%
211
-6%
213
+1%
236
+11%
135
-43%
453
+234%
111
-76%
(3)
N/A
63
N/A
(233)
N/A
EPS (Diluted)
3.55
N/A
2.78
-22%
1.65
-41%
0.6
-64%
0.4
-33%
0.69
+72%
1.18
+71%
1.66
+41%
2.37
+43%
2.23
-6%
2.28
+2%
2.4
+5%
2.52
+5%
3.04
+21%
3.23
+6%
3.26
+1%
2.75
-16%
2.79
+1%
2.51
-10%
1.93
-23%
2.43
+26%
2.39
-2%
2.3
-4%
2.67
+16%
2.82
+6%
2.81
0%
2.47
-12%
3.41
+38%
2.83
-17%
2.38
-16%
2.75
+16%
1.28
-53%
1.42
+11%
0.93
-35%
1.15
+24%
1.65
+43%
1.82
+10%
2.63
+45%
3.32
+26%
3.12
-6%
3.37
+8%
3.37
N/A
2.64
-22%
2.39
-9%
1.22
-49%
3.97
+225%
3.57
-10%
3.57
N/A
3.9
+9%
0.77
-80%
1.36
+77%
1.17
-14%
1.35
+15%
1.75
+30%
2.24
+28%
3.72
+66%
3.65
-2%
3.16
-13%
2.19
-31%
2.31
+5%
2.17
-6%
2.19
+1%
2.43
+11%
1.4
-42%
4.68
+234%
1.14
-76%
-0.03
N/A
0.66
N/A
-2.45
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett