Awea Mechantronic Co Ltd
TWSE:1530
Awea Mechantronic Co Ltd
TWSE:1530
Price:
32.4 TWD
-0.15%
Updated:
May 13, 2024
Income Statement
Earnings Waterfall
Awea Mechantronic Co Ltd
Awea Mechantronic Co Ltd
|
Revenue
|
2.4B
TWD
|
|
Cost of Revenue
|
-2B
TWD
|
|
Gross Profit
|
359.1m
TWD
|
|
Operating Expenses
|
-326.1m
TWD
|
|
Operating Income
|
33m
TWD
|
|
Other Expenses
|
177.8m
TWD
|
|
Net Income
|
210.8m
TWD
|
Income Statement
Awea Mechantronic Co Ltd
Awea Mechantronic Co Ltd
Currency: TWD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 993
N/A
|
3 192
+7%
|
3 394
+6%
|
3 633
+7%
|
3 913
+8%
|
3 970
+1%
|
3 940
-1%
|
3 940
N/A
|
3 807
-3%
|
3 639
-4%
|
3 636
0%
|
3 558
-2%
|
3 637
+2%
|
3 851
+6%
|
3 937
+2%
|
4 165
+6%
|
4 232
+2%
|
4 355
+3%
|
4 615
+6%
|
4 729
+2%
|
4 873
+3%
|
4 630
-5%
|
4 165
-10%
|
3 854
-7%
|
3 418
-11%
|
3 171
-7%
|
3 187
+0%
|
3 061
-4%
|
3 094
+1%
|
3 306
+7%
|
3 405
+3%
|
3 538
+4%
|
3 631
+3%
|
3 452
-5%
|
3 236
-6%
|
3 378
+4%
|
3 101
-8%
|
3 014
-3%
|
2 926
-3%
|
2 526
-14%
|
2 362
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 339)
|
(2 491)
|
(2 629)
|
(2 821)
|
(3 059)
|
(3 110)
|
(3 133)
|
(3 124)
|
(3 024)
|
(2 893)
|
(2 846)
|
(2 801)
|
(2 882)
|
(3 076)
|
(3 171)
|
(3 351)
|
(3 371)
|
(3 456)
|
(3 645)
|
(3 755)
|
(3 976)
|
(3 771)
|
(3 391)
|
(3 145)
|
(2 754)
|
(2 607)
|
(2 658)
|
(2 581)
|
(2 613)
|
(2 769)
|
(2 830)
|
(2 909)
|
(2 951)
|
(2 797)
|
(2 593)
|
(2 689)
|
(2 433)
|
(2 403)
|
(2 369)
|
(2 066)
|
(2 003)
|
|
| Gross Profit |
654
N/A
|
701
+7%
|
765
+9%
|
812
+6%
|
854
+5%
|
860
+1%
|
807
-6%
|
816
+1%
|
783
-4%
|
746
-5%
|
790
+6%
|
757
-4%
|
755
0%
|
775
+3%
|
766
-1%
|
813
+6%
|
861
+6%
|
899
+4%
|
970
+8%
|
974
+0%
|
896
-8%
|
859
-4%
|
774
-10%
|
710
-8%
|
664
-6%
|
564
-15%
|
529
-6%
|
480
-9%
|
481
+0%
|
538
+12%
|
574
+7%
|
629
+10%
|
680
+8%
|
656
-4%
|
643
-2%
|
688
+7%
|
668
-3%
|
611
-9%
|
557
-9%
|
460
-17%
|
359
-22%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(421)
|
(438)
|
(476)
|
(504)
|
(546)
|
(577)
|
(571)
|
(548)
|
(538)
|
(507)
|
(494)
|
(493)
|
(486)
|
(504)
|
(513)
|
(548)
|
(552)
|
(553)
|
(573)
|
(562)
|
(555)
|
(529)
|
(494)
|
(484)
|
(469)
|
(459)
|
(457)
|
(457)
|
(443)
|
(444)
|
(436)
|
(418)
|
(414)
|
(410)
|
(388)
|
(385)
|
(370)
|
(360)
|
(351)
|
(340)
|
(326)
|
|
| Selling, General & Administrative |
(361)
|
(379)
|
(410)
|
(435)
|
(469)
|
(494)
|
(487)
|
(466)
|
(451)
|
(427)
|
(414)
|
(417)
|
(411)
|
(428)
|
(438)
|
(465)
|
(476)
|
(472)
|
(489)
|
(479)
|
(462)
|
(436)
|
(409)
|
(404)
|
(397)
|
(389)
|
(387)
|
(387)
|
(362)
|
(361)
|
(354)
|
(339)
|
(355)
|
(353)
|
(332)
|
(322)
|
(303)
|
(295)
|
(289)
|
(284)
|
(272)
|
|
| Research & Development |
(64)
|
(69)
|
(74)
|
(77)
|
(80)
|
(82)
|
(84)
|
(80)
|
(86)
|
(83)
|
(82)
|
(82)
|
(79)
|
(80)
|
(78)
|
(83)
|
(78)
|
(80)
|
(86)
|
(84)
|
(90)
|
(88)
|
(81)
|
(79)
|
(71)
|
(70)
|
(71)
|
(72)
|
(82)
|
(55)
|
(55)
|
(52)
|
(61)
|
(57)
|
(54)
|
(58)
|
(62)
|
(61)
|
(59)
|
(54)
|
(54)
|
|
| Other Operating Expenses |
4
|
9
|
8
|
8
|
4
|
(1)
|
(0)
|
(2)
|
(1)
|
3
|
2
|
6
|
4
|
4
|
3
|
1
|
2
|
(2)
|
2
|
1
|
(3)
|
(4)
|
(4)
|
(2)
|
(0)
|
1
|
1
|
2
|
2
|
(28)
|
(27)
|
(27)
|
2
|
(0)
|
(2)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(0)
|
|
| Operating Income |
234
N/A
|
263
+13%
|
289
+10%
|
308
+7%
|
308
+0%
|
283
-8%
|
237
-16%
|
268
+13%
|
246
-8%
|
239
-3%
|
296
+24%
|
264
-11%
|
269
+2%
|
271
+1%
|
254
-6%
|
266
+5%
|
309
+16%
|
346
+12%
|
397
+15%
|
412
+4%
|
341
-17%
|
330
-3%
|
280
-15%
|
226
-20%
|
196
-13%
|
105
-46%
|
72
-32%
|
23
-68%
|
38
+65%
|
94
+148%
|
139
+47%
|
212
+53%
|
266
+26%
|
246
-8%
|
255
+4%
|
304
+19%
|
298
-2%
|
251
-16%
|
206
-18%
|
120
-42%
|
33
-73%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
44
|
25
|
(15)
|
4
|
36
|
(21)
|
(15)
|
63
|
(13)
|
11
|
14
|
(119)
|
(95)
|
(151)
|
(108)
|
(50)
|
(64)
|
(7)
|
30
|
9
|
36
|
58
|
9
|
9
|
(36)
|
(35)
|
(86)
|
(89)
|
(73)
|
(85)
|
(60)
|
(67)
|
(70)
|
(14)
|
36
|
167
|
127
|
117
|
103
|
71
|
150
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
5
|
5
|
3
|
3
|
1
|
0
|
(5)
|
(6)
|
(6)
|
(6)
|
1
|
2
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
4
|
4
|
5
|
521
|
515
|
515
|
515
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
17
|
6
|
9
|
13
|
17
|
110
|
112
|
117
|
134
|
51
|
53
|
51
|
31
|
34
|
24
|
26
|
37
|
40
|
48
|
41
|
32
|
20
|
17
|
18
|
18
|
22
|
42
|
54
|
76
|
76
|
70
|
55
|
41
|
47
|
52
|
22
|
34
|
27
|
6
|
61
|
52
|
|
| Pre-Tax Income |
299
N/A
|
299
+0%
|
285
-5%
|
328
+15%
|
362
+10%
|
372
+3%
|
329
-11%
|
442
+34%
|
361
-18%
|
296
-18%
|
364
+23%
|
197
-46%
|
207
+5%
|
155
-25%
|
166
+7%
|
237
+43%
|
277
+17%
|
379
+37%
|
473
+25%
|
460
-3%
|
405
-12%
|
406
+0%
|
310
-24%
|
256
-17%
|
184
-28%
|
613
+234%
|
543
-11%
|
502
-7%
|
555
+11%
|
86
-85%
|
149
+75%
|
201
+34%
|
238
+18%
|
279
+17%
|
343
+23%
|
493
+44%
|
460
-7%
|
395
-14%
|
315
-20%
|
253
-20%
|
235
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(63)
|
(63)
|
(57)
|
(64)
|
(82)
|
(97)
|
(87)
|
(109)
|
(85)
|
(64)
|
(98)
|
(73)
|
(72)
|
(69)
|
(60)
|
(84)
|
(104)
|
(127)
|
(150)
|
(153)
|
(72)
|
(74)
|
(52)
|
(29)
|
(76)
|
(13)
|
11
|
50
|
39
|
(15)
|
(25)
|
(94)
|
(116)
|
(115)
|
(132)
|
(137)
|
(111)
|
(105)
|
(116)
|
(43)
|
(45)
|
|
| Income from Continuing Operations |
236
|
236
|
228
|
264
|
280
|
274
|
242
|
333
|
275
|
232
|
266
|
124
|
135
|
86
|
107
|
153
|
173
|
252
|
323
|
308
|
333
|
332
|
258
|
227
|
108
|
600
|
553
|
552
|
594
|
70
|
124
|
107
|
122
|
164
|
211
|
356
|
349
|
290
|
198
|
210
|
190
|
|
| Income to Minority Interest |
0
|
(4)
|
(5)
|
(6)
|
(7)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
2
|
4
|
5
|
6
|
4
|
2
|
(1)
|
(5)
|
0
|
1
|
3
|
9
|
11
|
(208)
|
(208)
|
(207)
|
(216)
|
5
|
7
|
6
|
9
|
6
|
7
|
5
|
5
|
17
|
15
|
15
|
21
|
|
| Net Income (Common) |
236
N/A
|
232
-2%
|
223
-4%
|
258
+16%
|
273
+6%
|
272
0%
|
240
-12%
|
331
+38%
|
274
-17%
|
231
-16%
|
266
+15%
|
124
-53%
|
137
+11%
|
90
-34%
|
111
+23%
|
159
+43%
|
176
+11%
|
254
+44%
|
322
+27%
|
303
-6%
|
333
+10%
|
333
0%
|
261
-22%
|
236
-10%
|
119
-50%
|
392
+230%
|
345
-12%
|
345
0%
|
379
+10%
|
75
-80%
|
131
+76%
|
113
-14%
|
131
+16%
|
170
+30%
|
218
+28%
|
361
+66%
|
354
-2%
|
307
-13%
|
213
-31%
|
225
+5%
|
211
-6%
|
|
| EPS (Diluted) |
2.43
N/A
|
2.39
-2%
|
2.3
-4%
|
2.67
+16%
|
2.82
+6%
|
2.81
0%
|
2.47
-12%
|
3.41
+38%
|
2.83
-17%
|
2.38
-16%
|
2.75
+16%
|
1.28
-53%
|
1.42
+11%
|
0.93
-35%
|
1.15
+24%
|
1.65
+43%
|
1.82
+10%
|
2.63
+45%
|
3.32
+26%
|
3.12
-6%
|
3.37
+8%
|
3.37
N/A
|
2.64
-22%
|
2.39
-9%
|
1.22
-49%
|
3.97
+225%
|
3.57
-10%
|
3.57
N/A
|
3.9
+9%
|
0.77
-80%
|
1.36
+77%
|
1.17
-14%
|
1.35
+15%
|
1.75
+30%
|
2.24
+28%
|
3.72
+66%
|
3.65
-2%
|
3.16
-13%
|
2.19
-31%
|
2.31
+5%
|
2.17
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
