Kaulin Manufacturing Co Ltd
TWSE:1531
Intrinsic Value
Kaulin Manufacturing Co., Ltd. engages in the manufacture and distribution of sewing machines including automatic, overlook, interlock, multi-needle/picoting, lockstitch, electric button holing machin... [ Read More ]
The intrinsic value of one Kaulin Manufacturing Co Ltd stock under the Base Case scenario is 8.23 TWD. Compared to the current market price of 13.55 TWD, Kaulin Manufacturing Co Ltd is Overvalued by 39%.
Valuation Backtest
Kaulin Manufacturing Co Ltd
Run backtest to discover the historical profit from buying and selling Kaulin Manufacturing Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kaulin Manufacturing Co Ltd
| Current Assets | 2.9B |
| Cash & Short-Term Investments | 1.1B |
| Receivables | 611.8m |
| Other Current Assets | 1.2B |
| Non-Current Assets | 1.2B |
| Long-Term Investments | 195.2m |
| PP&E | 917.1m |
| Intangibles | 31m |
| Other Non-Current Assets | 82m |
| Current Liabilities | 369.3m |
| Accounts Payable | 150.1m |
| Accrued Liabilities | 55m |
| Short-Term Debt | 100m |
| Other Current Liabilities | 64.2m |
| Non-Current Liabilities | 211m |
| Other Non-Current Liabilities | 211m |
Earnings Waterfall
Kaulin Manufacturing Co Ltd
|
Revenue
|
1.4B
TWD
|
|
Cost of Revenue
|
-1.2B
TWD
|
|
Gross Profit
|
203.2m
TWD
|
|
Operating Expenses
|
-308.6m
TWD
|
|
Operating Income
|
-105.3m
TWD
|
|
Other Expenses
|
119.3m
TWD
|
|
Net Income
|
14m
TWD
|
Free Cash Flow Analysis
Kaulin Manufacturing Co Ltd
Profitability Score
Profitability Due Diligence
Kaulin Manufacturing Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Kaulin Manufacturing Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kaulin Manufacturing Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
Kaulin Manufacturing Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kaulin Manufacturing Co Ltd
According to Wall Street analysts, the average 1-year price target for Kaulin Manufacturing Co Ltd is 32 TWD .
Shareholder Return
Price
Kaulin Manufacturing Co Ltd
| Average Annual Return | -0.59% |
| Standard Deviation of Annual Returns | 15.8% |
| Max Drawdown | -46% |
| Market Capitalization | 2.5B TWD |
| Shares Outstanding | 182 108 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Kaulin Manufacturing Co., Ltd. engages in the manufacture and distribution of sewing machines including automatic, overlook, interlock, multi-needle/picoting, lockstitch, electric button holing machine, button sewing/bar-tacking machine, 4 needle 6 thread-flatseamer and their spare parts. The company is headquartered in Taipei City, Taipei. The company went IPO on 2000-09-11. The firm's principal products include the overlock machines, needles interlock machines, portable overcasting stitches machines and other multi-needle overcasting stitches machines. The firm mainly distributes its products in Taiwan and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Kaulin Manufacturing Co Ltd stock under the Base Case scenario is 8.23 TWD.
Compared to the current market price of 13.55 TWD, Kaulin Manufacturing Co Ltd is Overvalued by 39%.
You don't have any saved screeners yet
