Hota Industrial Mfg. Co Ltd
TWSE:1536
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hota Industrial Mfg. Co Ltd
TWSE:1536
|
TW |
|
C
|
Chase Science Co Ltd
SZSE:300941
|
CN |
|
Shinyoung Securities Co Ltd
KRX:001720
|
KR |
|
M
|
My EG Services Bhd
KLSE:MYEG
|
MY |
|
K
|
Kontron AG
XETRA:KTN
|
AT |
|
Hormel Foods Corp
NYSE:HRL
|
US |
Balance Sheet
Balance Sheet Decomposition
Hota Industrial Mfg. Co Ltd
Hota Industrial Mfg. Co Ltd
Balance Sheet
Hota Industrial Mfg. Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
46
|
55
|
190
|
208
|
203
|
212
|
239
|
212
|
271
|
681
|
417
|
352
|
553
|
685
|
1 704
|
1 290
|
1 296
|
527
|
796
|
948
|
1 072
|
785
|
773
|
725
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
352
|
450
|
684
|
1 703
|
1 140
|
1 290
|
527
|
796
|
948
|
1 072
|
785
|
773
|
702
|
|
| Cash Equivalents |
46
|
55
|
190
|
208
|
203
|
212
|
239
|
212
|
271
|
681
|
417
|
0
|
103
|
1
|
1
|
149
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
|
| Short-Term Investments |
8
|
28
|
88
|
229
|
269
|
285
|
203
|
222
|
263
|
83
|
107
|
30
|
97
|
219
|
124
|
152
|
185
|
177
|
153
|
161
|
94
|
105
|
354
|
151
|
|
| Total Receivables |
433
|
541
|
602
|
727
|
928
|
989
|
865
|
731
|
876
|
799
|
879
|
920
|
1 058
|
1 292
|
1 335
|
1 831
|
2 137
|
2 330
|
2 347
|
2 813
|
3 148
|
2 740
|
2 774
|
2 300
|
|
| Accounts Receivables |
407
|
515
|
565
|
696
|
880
|
951
|
856
|
718
|
861
|
780
|
864
|
848
|
915
|
1 164
|
1 170
|
1 587
|
2 000
|
2 239
|
2 215
|
2 641
|
2 950
|
2 625
|
2 721
|
2 273
|
|
| Other Receivables |
26
|
26
|
37
|
31
|
48
|
38
|
9
|
13
|
15
|
19
|
15
|
72
|
142
|
128
|
165
|
244
|
138
|
91
|
132
|
172
|
199
|
116
|
53
|
26
|
|
| Inventory |
241
|
252
|
253
|
373
|
413
|
662
|
812
|
702
|
675
|
868
|
1 060
|
1 072
|
1 194
|
1 273
|
1 258
|
1 664
|
1 756
|
1 884
|
1 898
|
3 057
|
3 455
|
3 337
|
2 868
|
2 565
|
|
| Other Current Assets |
86
|
40
|
54
|
57
|
65
|
82
|
325
|
89
|
95
|
135
|
121
|
106
|
79
|
99
|
158
|
193
|
193
|
227
|
215
|
265
|
459
|
183
|
435
|
188
|
|
| Total Current Assets |
813
|
917
|
1 187
|
1 594
|
1 877
|
2 230
|
2 444
|
1 955
|
2 180
|
2 566
|
2 585
|
2 480
|
2 981
|
3 568
|
4 578
|
5 129
|
5 568
|
5 143
|
5 409
|
7 244
|
8 229
|
7 150
|
7 204
|
5 929
|
|
| PP&E Net |
691
|
686
|
1 241
|
1 885
|
2 605
|
3 109
|
3 027
|
2 884
|
2 800
|
2 947
|
3 171
|
3 650
|
3 667
|
4 904
|
5 887
|
8 486
|
9 423
|
11 396
|
12 309
|
13 106
|
14 129
|
14 559
|
14 389
|
14 337
|
|
| PP&E Gross |
691
|
686
|
1 241
|
1 885
|
2 605
|
3 109
|
3 027
|
2 884
|
2 800
|
2 947
|
3 171
|
3 650
|
3 667
|
4 904
|
5 887
|
8 486
|
9 423
|
11 396
|
12 309
|
13 106
|
14 129
|
14 559
|
14 389
|
14 337
|
|
| Accumulated Depreciation |
264
|
315
|
366
|
442
|
541
|
689
|
849
|
1 022
|
1 091
|
1 225
|
1 393
|
1 632
|
1 787
|
2 009
|
2 217
|
2 492
|
2 897
|
3 400
|
3 754
|
4 060
|
4 568
|
5 198
|
5 606
|
6 097
|
|
| Intangible Assets |
0
|
7
|
12
|
15
|
13
|
10
|
8
|
6
|
3
|
1
|
0
|
9
|
2
|
4
|
5
|
10
|
14
|
14
|
7
|
7
|
8
|
8
|
6
|
16
|
|
| Goodwill |
16
|
15
|
8
|
0
|
0
|
84
|
52
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
53
|
77
|
162
|
158
|
410
|
279
|
129
|
117
|
162
|
331
|
303
|
342
|
372
|
362
|
395
|
403
|
431
|
399
|
388
|
408
|
394
|
477
|
690
|
1 104
|
|
| Other Long-Term Assets |
76
|
79
|
69
|
64
|
70
|
72
|
43
|
36
|
46
|
46
|
126
|
110
|
326
|
110
|
109
|
194
|
140
|
204
|
238
|
339
|
167
|
133
|
153
|
186
|
|
| Other Assets |
16
|
15
|
8
|
0
|
0
|
84
|
52
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 649
N/A
|
1 781
+8%
|
2 679
+50%
|
3 716
+39%
|
4 974
+34%
|
5 783
+16%
|
5 703
-1%
|
5 010
-12%
|
5 191
+4%
|
5 891
+13%
|
6 184
+5%
|
6 591
+7%
|
7 348
+11%
|
8 949
+22%
|
10 974
+23%
|
14 222
+30%
|
15 576
+10%
|
17 156
+10%
|
18 351
+7%
|
21 104
+15%
|
22 926
+9%
|
22 327
-3%
|
22 442
+1%
|
21 572
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
191
|
142
|
347
|
451
|
512
|
550
|
522
|
419
|
695
|
1 083
|
1 074
|
846
|
950
|
782
|
1 038
|
1 410
|
1 303
|
878
|
1 010
|
2 026
|
1 424
|
932
|
743
|
770
|
|
| Accrued Liabilities |
49
|
52
|
61
|
85
|
81
|
96
|
60
|
65
|
76
|
88
|
63
|
0
|
0
|
162
|
218
|
146
|
162
|
122
|
90
|
348
|
235
|
157
|
133
|
145
|
|
| Short-Term Debt |
434
|
297
|
464
|
432
|
802
|
637
|
783
|
623
|
440
|
375
|
405
|
405
|
431
|
545
|
1 152
|
1 143
|
1 679
|
1 680
|
2 689
|
2 580
|
3 120
|
3 169
|
3 735
|
4 070
|
|
| Current Portion of Long-Term Debt |
69
|
4
|
23
|
72
|
171
|
1 179
|
1 036
|
717
|
452
|
491
|
571
|
200
|
161
|
248
|
208
|
752
|
651
|
1 634
|
2 175
|
1 179
|
1 266
|
1 413
|
1 558
|
1 397
|
|
| Other Current Liabilities |
42
|
19
|
63
|
127
|
43
|
107
|
70
|
31
|
62
|
112
|
149
|
208
|
336
|
494
|
520
|
602
|
509
|
530
|
462
|
600
|
718
|
580
|
252
|
209
|
|
| Total Current Liabilities |
785
|
515
|
959
|
1 166
|
1 609
|
2 571
|
2 471
|
1 856
|
1 725
|
2 149
|
2 262
|
1 659
|
1 878
|
2 231
|
3 136
|
4 054
|
4 304
|
4 844
|
6 426
|
6 733
|
6 764
|
6 252
|
6 420
|
6 591
|
|
| Long-Term Debt |
97
|
402
|
766
|
1 095
|
1 442
|
1 037
|
1 815
|
1 587
|
1 558
|
1 620
|
1 466
|
1 779
|
1 888
|
2 524
|
3 358
|
3 291
|
4 168
|
5 502
|
5 300
|
5 421
|
7 003
|
7 083
|
6 893
|
6 879
|
|
| Deferred Income Tax |
18
|
33
|
26
|
30
|
37
|
57
|
72
|
23
|
11
|
59
|
100
|
116
|
109
|
96
|
87
|
72
|
76
|
64
|
54
|
47
|
47
|
23
|
60
|
87
|
|
| Minority Interest |
67
|
70
|
76
|
55
|
47
|
46
|
44
|
44
|
47
|
50
|
50
|
53
|
51
|
50
|
49
|
49
|
54
|
56
|
54
|
121
|
126
|
118
|
121
|
160
|
|
| Other Liabilities |
19
|
27
|
38
|
47
|
48
|
58
|
59
|
65
|
86
|
102
|
112
|
175
|
179
|
230
|
194
|
186
|
157
|
121
|
163
|
159
|
138
|
128
|
121
|
105
|
|
| Total Liabilities |
986
N/A
|
1 047
+6%
|
1 865
+78%
|
2 393
+28%
|
3 183
+33%
|
3 768
+18%
|
4 462
+18%
|
3 574
-20%
|
3 427
-4%
|
3 980
+16%
|
3 989
+0%
|
3 780
-5%
|
4 105
+9%
|
5 130
+25%
|
6 823
+33%
|
7 652
+12%
|
8 759
+14%
|
10 587
+21%
|
11 999
+13%
|
12 481
+4%
|
14 077
+13%
|
13 604
-3%
|
13 615
+0%
|
13 822
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
538
|
583
|
642
|
860
|
1 012
|
1 214
|
1 241
|
1 741
|
2 003
|
2 003
|
2 003
|
2 242
|
2 350
|
2 350
|
2 350
|
2 550
|
2 550
|
2 550
|
2 545
|
2 795
|
2 795
|
2 795
|
2 795
|
2 790
|
|
| Retained Earnings |
84
|
114
|
142
|
305
|
323
|
304
|
228
|
1 300
|
756
|
462
|
228
|
408
|
832
|
1 409
|
1 757
|
2 062
|
2 375
|
2 151
|
1 936
|
2 054
|
2 316
|
2 207
|
2 124
|
1 152
|
|
| Additional Paid In Capital |
13
|
13
|
24
|
171
|
395
|
455
|
371
|
1 034
|
497
|
412
|
6
|
103
|
14
|
14
|
14
|
1 916
|
1 916
|
1 916
|
1 906
|
3 834
|
3 834
|
3 834
|
3 909
|
3 896
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
40
|
24
|
163
|
62
|
22
|
31
|
22
|
0
|
0
|
0
|
0
|
60
|
8
|
16
|
7
|
15
|
88
|
98
|
17
|
79
|
|
| Treasury Stock |
0
|
0
|
0
|
30
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
27
|
24
|
6
|
16
|
20
|
19
|
28
|
23
|
2
|
11
|
21
|
57
|
47
|
46
|
31
|
17
|
16
|
32
|
42
|
45
|
7
|
15
|
16
|
10
|
|
| Total Equity |
662
N/A
|
735
+11%
|
814
+11%
|
1 323
+63%
|
1 791
+35%
|
2 015
+13%
|
1 241
-38%
|
1 435
+16%
|
1 764
+23%
|
1 911
+8%
|
2 194
+15%
|
2 811
+28%
|
3 242
+15%
|
3 818
+18%
|
4 151
+9%
|
6 571
+58%
|
6 817
+4%
|
6 569
-4%
|
6 353
-3%
|
8 623
+36%
|
8 850
+3%
|
8 723
-1%
|
8 827
+1%
|
7 749
-12%
|
|
| Total Liabilities & Equity |
1 649
N/A
|
1 781
+8%
|
2 679
+50%
|
3 716
+39%
|
4 974
+34%
|
5 783
+16%
|
5 703
-1%
|
5 010
-12%
|
5 191
+4%
|
5 891
+13%
|
6 184
+5%
|
6 591
+7%
|
7 348
+11%
|
8 949
+22%
|
10 974
+23%
|
14 222
+30%
|
15 576
+10%
|
17 156
+10%
|
18 351
+7%
|
21 104
+15%
|
22 926
+9%
|
22 327
-3%
|
22 442
+1%
|
21 572
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
108
|
108
|
110
|
133
|
139
|
145
|
136
|
174
|
174
|
174
|
174
|
235
|
239
|
244
|
244
|
260
|
260
|
260
|
255
|
280
|
280
|
280
|
280
|
279
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
42
|
42
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|