Hota Industrial Mfg. Co Ltd
TWSE:1536
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hota Industrial Mfg. Co Ltd
TWSE:1536
|
TW |
|
Lingbao Gold Group Company Ltd
HKEX:3330
|
CN |
|
BWX Technologies Inc
NYSE:BWXT
|
US |
|
W
|
Wielton SA
WSE:WLT
|
PL |
|
TLGY Acquisition Corp
NASDAQ:TLGY
|
KY |
|
I
|
InfoVision Optoelectronics Kunshan Co Ltd
SSE:688055
|
CN |
|
Electra Battery Materials Corp
XTSX:ELBM
|
CA |
Cash Flow Statement
Cash Flow Statement
Hota Industrial Mfg. Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(184)
|
(282)
|
(1 157)
|
(1 265)
|
(980)
|
(870)
|
(9)
|
99
|
120
|
123
|
96
|
160
|
214
|
261
|
326
|
312
|
287
|
373
|
366
|
419
|
514
|
572
|
674
|
767
|
866
|
926
|
1 038
|
1 228
|
1 331
|
1 412
|
1 496
|
1 356
|
1 399
|
1 347
|
1 342
|
1 443
|
1 378
|
1 430
|
1 473
|
1 482
|
1 420
|
1 317
|
1 116
|
937
|
745
|
693
|
436
|
279
|
324
|
224
|
353
|
522
|
404
|
373
|
496
|
685
|
768
|
839
|
848
|
585
|
363
|
376
|
200
|
(41)
|
234
|
54
|
(493)
|
(415)
|
|
| Depreciation & Amortization |
198
|
209
|
204
|
218
|
196
|
177
|
197
|
196
|
191
|
205
|
189
|
190
|
201
|
201
|
200
|
208
|
189
|
291
|
322
|
326
|
272
|
288
|
270
|
277
|
277
|
265
|
273
|
280
|
281
|
285
|
293
|
297
|
313
|
332
|
352
|
377
|
403
|
428
|
452
|
471
|
489
|
517
|
547
|
583
|
616
|
645
|
666
|
652
|
633
|
603
|
576
|
579
|
581
|
593
|
608
|
627
|
647
|
665
|
685
|
711
|
716
|
722
|
723
|
710
|
717
|
719
|
718
|
724
|
|
| Change in Deffered Taxes |
8
|
1
|
(18)
|
(33)
|
(46)
|
(37)
|
(8)
|
(13)
|
(16)
|
(11)
|
(13)
|
21
|
47
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
402
|
441
|
1 172
|
1 099
|
840
|
750
|
(38)
|
(19)
|
(70)
|
(32)
|
(14)
|
(22)
|
(9)
|
6
|
17
|
24
|
13
|
57
|
53
|
26
|
24
|
2
|
(14)
|
12
|
(11)
|
(16)
|
9
|
14
|
46
|
75
|
55
|
26
|
(4)
|
(9)
|
1
|
(4)
|
3
|
(4)
|
9
|
27
|
53
|
60
|
61
|
78
|
88
|
94
|
98
|
105
|
139
|
148
|
148
|
131
|
126
|
115
|
129
|
141
|
97
|
121
|
130
|
141
|
181
|
195
|
137
|
144
|
(71)
|
(68)
|
30
|
34
|
|
| Cash Taxes Paid |
65
|
65
|
36
|
1
|
9
|
24
|
24
|
24
|
25
|
10
|
0
|
9
|
2
|
2
|
4
|
3
|
4
|
2
|
(1)
|
22
|
34
|
33
|
96
|
118
|
98
|
100
|
141
|
161
|
172
|
180
|
267
|
316
|
324
|
315
|
269
|
272
|
260
|
260
|
190
|
201
|
207
|
205
|
185
|
62
|
59
|
61
|
107
|
106
|
109
|
0
|
50
|
49
|
43
|
0
|
55
|
55
|
55
|
0
|
105
|
104
|
105
|
105
|
98
|
94
|
97
|
97
|
(21)
|
11
|
|
| Cash Interest Paid |
106
|
108
|
90
|
113
|
102
|
97
|
108
|
68
|
81
|
76
|
67
|
72
|
72
|
74
|
71
|
75
|
72
|
66
|
73
|
69
|
41
|
40
|
36
|
36
|
49
|
50
|
52
|
56
|
47
|
49
|
54
|
42
|
55
|
56
|
45
|
51
|
48
|
46
|
51
|
57
|
62
|
71
|
76
|
85
|
86
|
85
|
89
|
94
|
104
|
109
|
106
|
98
|
90
|
89
|
96
|
103
|
129
|
147
|
163
|
178
|
185
|
188
|
193
|
188
|
161
|
172
|
182
|
201
|
|
| Change in Working Capital |
(319)
|
(132)
|
(121)
|
33
|
89
|
287
|
302
|
140
|
262
|
233
|
234
|
284
|
246
|
(36)
|
(59)
|
(207)
|
(370)
|
(651)
|
(598)
|
(793)
|
(654)
|
(543)
|
(693)
|
(472)
|
(171)
|
(523)
|
(548)
|
(706)
|
(660)
|
(466)
|
(332)
|
(119)
|
38
|
(502)
|
(619)
|
(1 141)
|
(865)
|
(1 071)
|
(997)
|
(744)
|
(812)
|
(426)
|
(536)
|
(715)
|
(1 138)
|
(744)
|
(456)
|
(512)
|
(1)
|
(4)
|
(67)
|
398
|
(595)
|
(1 137)
|
(1 693)
|
(2 191)
|
(1 663)
|
(1 296)
|
(1 066)
|
(279)
|
(407)
|
(402)
|
18
|
(315)
|
(695)
|
(409)
|
(27)
|
108
|
|
| Cash from Operating Activities |
104
N/A
|
237
+127%
|
79
-67%
|
53
-33%
|
99
+88%
|
308
+211%
|
444
+44%
|
404
-9%
|
487
+20%
|
517
+6%
|
491
-5%
|
633
+29%
|
699
+10%
|
469
-33%
|
523
+12%
|
352
-33%
|
163
-54%
|
70
-57%
|
142
+102%
|
(22)
N/A
|
156
N/A
|
320
+106%
|
236
-26%
|
583
+147%
|
961
+65%
|
652
-32%
|
772
+18%
|
817
+6%
|
999
+22%
|
1 305
+31%
|
1 512
+16%
|
1 560
+3%
|
1 747
+12%
|
1 167
-33%
|
1 076
-8%
|
675
-37%
|
919
+36%
|
783
-15%
|
937
+20%
|
1 236
+32%
|
1 150
-7%
|
1 468
+28%
|
1 187
-19%
|
883
-26%
|
312
-65%
|
688
+121%
|
744
+8%
|
523
-30%
|
1 095
+109%
|
971
-11%
|
1 010
+4%
|
1 629
+61%
|
516
-68%
|
(55)
N/A
|
(460)
-734%
|
(738)
-60%
|
(151)
+80%
|
328
N/A
|
597
+82%
|
1 159
+94%
|
852
-26%
|
891
+5%
|
1 078
+21%
|
497
-54%
|
185
-63%
|
295
+60%
|
229
-22%
|
452
+97%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(370)
|
(270)
|
(140)
|
(99)
|
(50)
|
(30)
|
(41)
|
(82)
|
(118)
|
(171)
|
(240)
|
(311)
|
(330)
|
(290)
|
(332)
|
(281)
|
(390)
|
(256)
|
(345)
|
(256)
|
(276)
|
(351)
|
(176)
|
(223)
|
(234)
|
(318)
|
(778)
|
(1 083)
|
(1 285)
|
(1 519)
|
(1 168)
|
(1 294)
|
(1 300)
|
(1 503)
|
(1 996)
|
(2 543)
|
(2 983)
|
(2 945)
|
(2 476)
|
(1 886)
|
(1 505)
|
(1 305)
|
(1 852)
|
(2 059)
|
(2 242)
|
(2 519)
|
(2 234)
|
(1 846)
|
(1 692)
|
(1 285)
|
(1 083)
|
(1 377)
|
(1 588)
|
(1 733)
|
(1 814)
|
(1 671)
|
(1 401)
|
(1 280)
|
(1 220)
|
(1 028)
|
(1 009)
|
(891)
|
(741)
|
(665)
|
(529)
|
(469)
|
(538)
|
(489)
|
|
| Other Items |
17
|
11
|
239
|
266
|
300
|
298
|
66
|
16
|
(20)
|
(45)
|
(30)
|
(49)
|
(22)
|
17
|
24
|
57
|
(16)
|
0
|
(80)
|
(124)
|
17
|
(2)
|
3
|
(104)
|
(370)
|
(383)
|
(215)
|
(52)
|
96
|
117
|
6
|
(33)
|
(84)
|
(167)
|
(172)
|
(73)
|
(15)
|
110
|
98
|
49
|
(6)
|
(31)
|
(5)
|
(56)
|
18
|
59
|
85
|
92
|
24
|
40
|
42
|
53
|
243
|
228
|
200
|
139
|
(162)
|
(115)
|
(110)
|
(112)
|
67
|
(13)
|
(18)
|
(20)
|
(28)
|
(164)
|
(298)
|
(249)
|
|
| Cash from Investing Activities |
(353)
N/A
|
(259)
+27%
|
99
N/A
|
167
+68%
|
250
+49%
|
269
+7%
|
25
-91%
|
(67)
N/A
|
(138)
-106%
|
(215)
-56%
|
(269)
-25%
|
(359)
-33%
|
(352)
+2%
|
(273)
+22%
|
(308)
-13%
|
(224)
+27%
|
(406)
-81%
|
(256)
+37%
|
(426)
-66%
|
(380)
+11%
|
(259)
+32%
|
(353)
-36%
|
(173)
+51%
|
(328)
-89%
|
(605)
-85%
|
(701)
-16%
|
(992)
-41%
|
(1 135)
-14%
|
(1 189)
-5%
|
(1 402)
-18%
|
(1 162)
+17%
|
(1 327)
-14%
|
(1 384)
-4%
|
(1 670)
-21%
|
(2 168)
-30%
|
(2 617)
-21%
|
(2 998)
-15%
|
(2 835)
+5%
|
(2 379)
+16%
|
(1 837)
+23%
|
(1 511)
+18%
|
(1 335)
+12%
|
(1 857)
-39%
|
(2 115)
-14%
|
(2 224)
-5%
|
(2 459)
-11%
|
(2 149)
+13%
|
(1 755)
+18%
|
(1 669)
+5%
|
(1 244)
+25%
|
(1 041)
+16%
|
(1 324)
-27%
|
(1 345)
-2%
|
(1 504)
-12%
|
(1 614)
-7%
|
(1 532)
+5%
|
(1 563)
-2%
|
(1 395)
+11%
|
(1 330)
+5%
|
(1 140)
+14%
|
(942)
+17%
|
(905)
+4%
|
(759)
+16%
|
(684)
+10%
|
(556)
+19%
|
(632)
-14%
|
(835)
-32%
|
(739)
+12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(267)
|
0
|
(267)
|
95
|
103
|
0
|
339
|
236
|
236
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(51)
|
(51)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 100
|
2 100
|
2 100
|
2 100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(35)
|
(35)
|
(35)
|
2 242
|
2 250
|
2 250
|
2 250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(32)
|
|
| Net Issuance of Debt |
696
|
375
|
128
|
(299)
|
(475)
|
(635)
|
(624)
|
(471)
|
(536)
|
(376)
|
(146)
|
(79)
|
64
|
(22)
|
(73)
|
(108)
|
(22)
|
163
|
120
|
266
|
129
|
23
|
218
|
117
|
123
|
667
|
843
|
945
|
836
|
995
|
653
|
982
|
1 408
|
42
|
(744)
|
230
|
476
|
1 761
|
2 473
|
2 178
|
1 320
|
764
|
1 397
|
1 640
|
2 009
|
2 374
|
2 019
|
1 756
|
1 388
|
(1 262)
|
(1 351)
|
(1 758)
|
(970)
|
1 624
|
2 211
|
2 224
|
2 147
|
1 779
|
988
|
809
|
253
|
538
|
479
|
164
|
563
|
321
|
726
|
378
|
|
| Cash Paid for Dividends |
(153)
|
0
|
0
|
(153)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
0
|
0
|
(48)
|
(292)
|
0
|
0
|
(785)
|
(493)
|
0
|
0
|
(754)
|
(752)
|
0
|
0
|
(891)
|
(892)
|
0
|
0
|
0
|
(956)
|
0
|
0
|
(892)
|
(892)
|
0
|
0
|
(510)
|
(510)
|
0
|
0
|
(307)
|
(307)
|
0
|
0
|
(382)
|
(382)
|
0
|
0
|
(447)
|
(447)
|
0
|
0
|
(280)
|
(280)
|
0
|
(504)
|
(225)
|
|
| Other |
(5)
|
26
|
(5)
|
0
|
0
|
205
|
0
|
0
|
0
|
0
|
0
|
(2)
|
1
|
0
|
0
|
2
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Cash from Financing Activities |
272
N/A
|
(18)
N/A
|
(295)
-1 523%
|
(361)
-22%
|
(373)
-3%
|
(328)
+12%
|
(285)
+13%
|
(235)
+18%
|
(300)
-27%
|
(376)
-26%
|
(146)
+61%
|
(81)
+45%
|
65
N/A
|
(21)
N/A
|
(72)
-251%
|
(106)
-47%
|
(22)
+79%
|
162
N/A
|
118
-27%
|
214
+80%
|
31
-86%
|
(76)
N/A
|
118
N/A
|
68
-42%
|
(171)
N/A
|
373
N/A
|
551
+48%
|
160
-71%
|
343
+115%
|
502
+46%
|
160
-68%
|
229
+43%
|
656
+187%
|
1 390
+112%
|
604
-57%
|
1 440
+138%
|
1 684
+17%
|
870
-48%
|
1 583
+82%
|
1 224
-23%
|
366
-70%
|
(192)
N/A
|
441
N/A
|
748
+70%
|
1 117
+49%
|
1 454
+30%
|
1 092
-25%
|
1 212
+11%
|
843
-30%
|
471
-44%
|
389
-17%
|
184
-53%
|
973
+428%
|
1 317
+35%
|
1 903
+45%
|
1 842
-3%
|
1 765
-4%
|
1 397
-21%
|
606
-57%
|
361
-40%
|
(195)
N/A
|
90
N/A
|
32
-64%
|
(115)
N/A
|
284
N/A
|
45
-84%
|
191
+322%
|
120
-37%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
4
|
(19)
|
2
|
(9)
|
(3)
|
(4)
|
(2)
|
(4)
|
10
|
11
|
11
|
21
|
(2)
|
(4)
|
(6)
|
(5)
|
2
|
(8)
|
33
|
(20)
|
7
|
5
|
(39)
|
42
|
15
|
11
|
14
|
(18)
|
(21)
|
(17)
|
(16)
|
(26)
|
1
|
(5)
|
(3)
|
2
|
(19)
|
(17)
|
(15)
|
(17)
|
2
|
1
|
11
|
(8)
|
26
|
25
|
1
|
46
|
(1)
|
45
|
(20)
|
(24)
|
8
|
44
|
28
|
(1)
|
73
|
127
|
103
|
97
|
(3)
|
(88)
|
6
|
66
|
76
|
40
|
32
|
30
|
|
| Net Change in Cash |
27
N/A
|
(59)
N/A
|
(115)
-97%
|
(150)
-30%
|
(27)
+82%
|
245
N/A
|
182
-26%
|
99
-46%
|
59
-40%
|
(63)
N/A
|
87
N/A
|
214
+146%
|
410
+91%
|
172
-58%
|
137
-20%
|
17
-88%
|
(263)
N/A
|
(32)
+88%
|
(132)
-314%
|
(208)
-57%
|
(65)
+69%
|
(105)
-60%
|
142
N/A
|
366
+158%
|
201
-45%
|
335
+67%
|
345
+3%
|
(176)
N/A
|
132
N/A
|
389
+195%
|
494
+27%
|
435
-12%
|
1 019
+134%
|
882
-13%
|
(491)
N/A
|
(500)
-2%
|
(414)
+17%
|
(1 198)
-189%
|
126
N/A
|
605
+381%
|
6
-99%
|
(58)
N/A
|
(218)
-277%
|
(492)
-126%
|
(769)
-56%
|
(292)
+62%
|
(313)
-7%
|
26
N/A
|
269
+929%
|
242
-10%
|
338
+40%
|
466
+38%
|
152
-67%
|
(199)
N/A
|
(143)
+28%
|
(428)
-199%
|
125
N/A
|
458
+268%
|
(24)
N/A
|
477
N/A
|
(288)
N/A
|
(12)
+96%
|
357
N/A
|
(236)
N/A
|
(12)
+95%
|
(252)
-2 066%
|
(382)
-52%
|
(136)
+64%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(265)
N/A
|
(33)
+88%
|
(61)
-86%
|
(46)
+24%
|
50
N/A
|
278
+461%
|
403
+45%
|
322
-20%
|
369
+14%
|
346
-6%
|
252
-27%
|
323
+28%
|
369
+14%
|
179
-52%
|
191
+7%
|
71
-63%
|
(227)
N/A
|
(186)
+18%
|
(203)
-9%
|
(278)
-37%
|
(120)
+57%
|
(32)
+74%
|
61
N/A
|
360
+492%
|
727
+102%
|
334
-54%
|
(6)
N/A
|
(266)
-4 650%
|
(286)
-7%
|
(213)
+25%
|
344
N/A
|
266
-23%
|
447
+68%
|
(336)
N/A
|
(920)
-174%
|
(1 868)
-103%
|
(2 064)
-10%
|
(2 161)
-5%
|
(1 539)
+29%
|
(651)
+58%
|
(355)
+45%
|
163
N/A
|
(665)
N/A
|
(1 176)
-77%
|
(1 930)
-64%
|
(1 830)
+5%
|
(1 490)
+19%
|
(1 323)
+11%
|
(597)
+55%
|
(314)
+47%
|
(73)
+77%
|
252
N/A
|
(1 072)
N/A
|
(1 788)
-67%
|
(2 274)
-27%
|
(2 409)
-6%
|
(1 552)
+36%
|
(951)
+39%
|
(624)
+34%
|
131
N/A
|
(157)
N/A
|
0
N/A
|
337
+562 178%
|
(168)
N/A
|
(344)
-104%
|
(173)
+50%
|
(308)
-78%
|
(37)
+88%
|
|