Chiu Ting Machinery Co Ltd
TWSE:1539
Balance Sheet
Balance Sheet Decomposition
Chiu Ting Machinery Co Ltd
Chiu Ting Machinery Co Ltd
Balance Sheet
Chiu Ting Machinery Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
321
|
158
|
57
|
133
|
138
|
97
|
160
|
173
|
109
|
135
|
360
|
272
|
321
|
677
|
403
|
473
|
522
|
344
|
295
|
585
|
559
|
550
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
351
|
232
|
301
|
653
|
380
|
451
|
513
|
344
|
295
|
481
|
455
|
452
|
|
| Cash Equivalents |
321
|
158
|
57
|
133
|
138
|
97
|
160
|
173
|
109
|
135
|
9
|
40
|
20
|
23
|
23
|
23
|
9
|
0
|
0
|
104
|
104
|
98
|
|
| Short-Term Investments |
36
|
37
|
26
|
52
|
49
|
41
|
37
|
7
|
21
|
80
|
75
|
5
|
5
|
5
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
444
|
259
|
321
|
490
|
571
|
319
|
270
|
319
|
139
|
186
|
216
|
290
|
410
|
432
|
369
|
518
|
493
|
619
|
859
|
231
|
342
|
123
|
|
| Accounts Receivables |
393
|
193
|
288
|
461
|
490
|
227
|
239
|
214
|
121
|
175
|
187
|
259
|
382
|
402
|
324
|
185
|
443
|
586
|
828
|
116
|
130
|
110
|
|
| Other Receivables |
51
|
65
|
33
|
29
|
81
|
92
|
31
|
105
|
18
|
11
|
29
|
31
|
28
|
29
|
45
|
333
|
49
|
33
|
32
|
116
|
212
|
13
|
|
| Inventory |
349
|
496
|
503
|
486
|
548
|
538
|
382
|
421
|
501
|
529
|
558
|
582
|
612
|
569
|
648
|
571
|
449
|
522
|
747
|
537
|
399
|
405
|
|
| Other Current Assets |
22
|
27
|
37
|
25
|
22
|
21
|
18
|
57
|
189
|
242
|
20
|
22
|
816
|
733
|
988
|
707
|
876
|
1 764
|
759
|
83
|
16
|
6
|
|
| Total Current Assets |
1 172
|
977
|
944
|
1 186
|
1 327
|
1 016
|
866
|
976
|
959
|
1 172
|
1 230
|
1 172
|
2 163
|
2 415
|
2 413
|
2 274
|
2 345
|
3 249
|
2 660
|
1 436
|
1 317
|
1 084
|
|
| PP&E Net |
818
|
841
|
539
|
516
|
531
|
526
|
485
|
450
|
450
|
416
|
393
|
677
|
716
|
654
|
704
|
804
|
970
|
1 131
|
1 225
|
1 195
|
1 178
|
1 148
|
|
| PP&E Gross |
818
|
841
|
539
|
516
|
531
|
526
|
485
|
450
|
450
|
416
|
393
|
677
|
716
|
654
|
704
|
804
|
970
|
1 131
|
1 225
|
1 195
|
1 178
|
1 148
|
|
| Accumulated Depreciation |
145
|
174
|
217
|
257
|
294
|
354
|
338
|
358
|
343
|
361
|
343
|
370
|
384
|
256
|
215
|
202
|
234
|
262
|
246
|
289
|
332
|
375
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
27
|
23
|
3
|
3
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
14
|
51
|
11
|
11
|
11
|
9
|
9
|
9
|
8
|
8
|
36
|
30
|
30
|
23
|
19
|
16
|
15
|
14
|
4
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
68
|
70
|
99
|
106
|
110
|
115
|
109
|
72
|
53
|
45
|
54
|
53
|
55
|
53
|
60
|
31
|
28
|
41
|
44
|
15
|
23
|
17
|
|
| Total Assets |
2 071
N/A
|
1 939
-6%
|
1 593
-18%
|
1 818
+14%
|
1 978
+9%
|
1 665
-16%
|
1 469
-12%
|
1 536
+5%
|
1 497
-3%
|
1 664
+11%
|
1 715
+3%
|
1 935
+13%
|
2 966
+53%
|
3 145
+6%
|
3 198
+2%
|
3 125
-2%
|
3 359
+7%
|
4 437
+32%
|
3 935
-11%
|
2 649
-33%
|
2 519
-5%
|
2 253
-11%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
517
|
356
|
236
|
389
|
448
|
200
|
177
|
232
|
191
|
282
|
419
|
438
|
493
|
662
|
628
|
495
|
389
|
644
|
797
|
189
|
310
|
231
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
36
|
0
|
27
|
32
|
31
|
25
|
37
|
24
|
20
|
25
|
38
|
28
|
29
|
|
| Short-Term Debt |
549
|
605
|
581
|
521
|
488
|
509
|
409
|
504
|
516
|
590
|
430
|
260
|
1 058
|
937
|
1 096
|
842
|
1 160
|
1 958
|
1 135
|
257
|
130
|
80
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
13
|
19
|
20
|
25
|
25
|
32
|
35
|
23
|
10
|
16
|
41
|
42
|
32
|
47
|
60
|
79
|
74
|
67
|
31
|
|
| Other Current Liabilities |
55
|
55
|
45
|
64
|
103
|
44
|
37
|
39
|
11
|
12
|
64
|
72
|
88
|
93
|
69
|
65
|
38
|
56
|
124
|
63
|
52
|
27
|
|
| Total Current Liabilities |
1 121
|
1 016
|
862
|
987
|
1 057
|
774
|
648
|
799
|
782
|
956
|
936
|
807
|
1 688
|
1 763
|
1 859
|
1 470
|
1 659
|
2 738
|
2 160
|
621
|
587
|
398
|
|
| Long-Term Debt |
11
|
11
|
11
|
95
|
103
|
83
|
77
|
51
|
65
|
74
|
51
|
268
|
252
|
241
|
199
|
257
|
348
|
411
|
396
|
322
|
327
|
197
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
9
|
7
|
7
|
6
|
7
|
8
|
9
|
8
|
8
|
9
|
|
| Other Liabilities |
5
|
6
|
13
|
13
|
14
|
15
|
15
|
17
|
18
|
19
|
25
|
25
|
26
|
30
|
30
|
29
|
29
|
29
|
28
|
16
|
14
|
11
|
|
| Total Liabilities |
1 137
N/A
|
1 033
-9%
|
887
-14%
|
1 095
+24%
|
1 174
+7%
|
872
-26%
|
740
-15%
|
867
+17%
|
864
0%
|
1 049
+21%
|
1 018
-3%
|
1 108
+9%
|
1 976
+78%
|
2 041
+3%
|
2 096
+3%
|
1 763
-16%
|
2 043
+16%
|
3 186
+56%
|
2 592
-19%
|
967
-63%
|
937
-3%
|
616
-34%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
648
|
648
|
648
|
648
|
644
|
654
|
654
|
654
|
654
|
654
|
654
|
654
|
654
|
654
|
654
|
654
|
654
|
654
|
654
|
654
|
654
|
654
|
|
| Retained Earnings |
213
|
200
|
3
|
14
|
91
|
34
|
29
|
57
|
43
|
59
|
44
|
174
|
338
|
449
|
446
|
718
|
670
|
599
|
687
|
1 025
|
925
|
980
|
|
| Additional Paid In Capital |
75
|
75
|
75
|
75
|
75
|
75
|
75
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
12
|
14
|
9
|
5
|
31
|
30
|
27
|
22
|
20
|
1
|
2
|
1
|
2
|
3
|
5
|
3
|
3
|
6
|
3
|
3
|
3
|
|
| Total Equity |
934
N/A
|
906
-3%
|
707
-22%
|
722
+2%
|
804
+11%
|
793
-1%
|
729
-8%
|
669
-8%
|
633
-5%
|
615
-3%
|
697
+13%
|
826
+19%
|
990
+20%
|
1 105
+12%
|
1 102
0%
|
1 362
+24%
|
1 316
-3%
|
1 251
-5%
|
1 342
+7%
|
1 682
+25%
|
1 582
-6%
|
1 637
+3%
|
|
| Total Liabilities & Equity |
2 071
N/A
|
1 939
-6%
|
1 593
-18%
|
1 818
+14%
|
1 978
+9%
|
1 665
-16%
|
1 469
-12%
|
1 536
+5%
|
1 497
-3%
|
1 664
+11%
|
1 715
+3%
|
1 935
+13%
|
2 966
+53%
|
3 145
+6%
|
3 198
+2%
|
3 125
-2%
|
3 359
+7%
|
4 437
+32%
|
3 935
-11%
|
2 649
-33%
|
2 519
-5%
|
2 253
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
66
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
|