Chiu Ting Machinery Co Ltd
TWSE:1539
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chiu Ting Machinery Co Ltd
TWSE:1539
|
TW |
Income Statement
Earnings Waterfall
Chiu Ting Machinery Co Ltd
Income Statement
Chiu Ting Machinery Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
18
|
15
|
13
|
11
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
12
|
13
|
14
|
14
|
15
|
16
|
17
|
17
|
18
|
18
|
18
|
18
|
19
|
18
|
19
|
20
|
21
|
24
|
26
|
27
|
28
|
30
|
23
|
24
|
23
|
31
|
31
|
31
|
30
|
29
|
27
|
23
|
19
|
15
|
14
|
13
|
15
|
16
|
16
|
16
|
16
|
15
|
15
|
16
|
15
|
13
|
12
|
11
|
10
|
9
|
8
|
8
|
7
|
7
|
6
|
6
|
5
|
0
|
|
| Revenue |
1 623
N/A
|
1 333
-18%
|
1 126
-16%
|
1 036
-8%
|
978
-6%
|
1 103
+13%
|
1 199
+9%
|
1 284
+7%
|
1 278
0%
|
1 330
+4%
|
1 341
+1%
|
1 257
-6%
|
1 243
-1%
|
1 269
+2%
|
1 313
+3%
|
1 384
+5%
|
1 480
+7%
|
1 554
+5%
|
1 654
+6%
|
1 838
+11%
|
1 954
+6%
|
2 040
+4%
|
2 343
+15%
|
2 470
+5%
|
2 504
+1%
|
2 656
+6%
|
2 603
-2%
|
2 683
+3%
|
2 728
+2%
|
2 778
+2%
|
2 786
+0%
|
2 796
+0%
|
2 971
+6%
|
3 010
+1%
|
2 997
0%
|
2 925
-2%
|
2 800
-4%
|
2 778
-1%
|
2 745
-1%
|
2 725
-1%
|
2 594
-5%
|
2 493
-4%
|
2 385
-4%
|
2 205
-8%
|
2 196
0%
|
2 009
-9%
|
1 928
-4%
|
2 063
+7%
|
2 288
+11%
|
2 447
+7%
|
2 696
+10%
|
2 917
+8%
|
3 143
+8%
|
3 342
+6%
|
3 343
+0%
|
3 149
-6%
|
2 500
-21%
|
1 935
-23%
|
1 646
-15%
|
1 394
-15%
|
1 533
+10%
|
1 664
+8%
|
1 534
-8%
|
1 478
-4%
|
1 339
-9%
|
1 312
-2%
|
1 357
+3%
|
1 341
-1%
|
1 302
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 503)
|
(1 238)
|
(1 059)
|
(988)
|
(922)
|
(1 035)
|
(1 109)
|
(1 178)
|
(1 164)
|
(1 231)
|
(1 256)
|
(1 194)
|
(1 171)
|
(1 183)
|
(1 215)
|
(1 269)
|
(1 358)
|
(1 410)
|
(1 486)
|
(1 635)
|
(1 752)
|
(1 836)
|
(2 105)
|
(2 227)
|
(2 244)
|
(2 345)
|
(2 286)
|
(2 326)
|
(2 326)
|
(2 348)
|
(2 346)
|
(2 358)
|
(2 536)
|
(2 603)
|
(2 609)
|
(2 558)
|
(2 442)
|
(2 442)
|
(2 438)
|
(2 435)
|
(2 343)
|
(2 247)
|
(2 140)
|
(1 971)
|
(1 956)
|
(1 799)
|
(1 723)
|
(1 857)
|
(2 048)
|
(2 193)
|
(2 420)
|
(2 604)
|
(2 807)
|
(2 974)
|
(2 961)
|
(2 772)
|
(2 204)
|
(1 704)
|
(1 460)
|
(1 252)
|
(1 361)
|
(1 469)
|
(1 340)
|
(1 295)
|
(1 181)
|
(1 158)
|
(1 217)
|
(1 208)
|
(1 175)
|
|
| Gross Profit |
120
N/A
|
95
-21%
|
67
-29%
|
49
-27%
|
56
+15%
|
68
+21%
|
90
+32%
|
106
+18%
|
115
+8%
|
98
-14%
|
85
-14%
|
63
-26%
|
72
+14%
|
86
+20%
|
99
+15%
|
115
+17%
|
122
+6%
|
144
+18%
|
168
+17%
|
203
+21%
|
202
0%
|
204
+1%
|
237
+17%
|
243
+2%
|
260
+7%
|
311
+20%
|
317
+2%
|
357
+13%
|
402
+13%
|
430
+7%
|
440
+2%
|
438
-1%
|
436
-1%
|
407
-7%
|
388
-5%
|
367
-5%
|
358
-2%
|
335
-6%
|
307
-8%
|
290
-5%
|
251
-13%
|
246
-2%
|
246
0%
|
235
-4%
|
239
+2%
|
211
-12%
|
205
-3%
|
206
+1%
|
239
+16%
|
254
+6%
|
277
+9%
|
313
+13%
|
336
+7%
|
368
+10%
|
382
+4%
|
377
-1%
|
297
-21%
|
231
-22%
|
186
-19%
|
141
-24%
|
173
+22%
|
195
+13%
|
194
0%
|
183
-6%
|
157
-14%
|
153
-3%
|
140
-9%
|
133
-5%
|
127
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(154)
|
(143)
|
(130)
|
(117)
|
(110)
|
(110)
|
(110)
|
(114)
|
(113)
|
(115)
|
(118)
|
(118)
|
(119)
|
(119)
|
(116)
|
(115)
|
(113)
|
(105)
|
(106)
|
(115)
|
(116)
|
(116)
|
(115)
|
(118)
|
(129)
|
(132)
|
(135)
|
(136)
|
(134)
|
(133)
|
(128)
|
(123)
|
(117)
|
(116)
|
(115)
|
(117)
|
(111)
|
(114)
|
(117)
|
(121)
|
(134)
|
(133)
|
(128)
|
(117)
|
(104)
|
(98)
|
(95)
|
(96)
|
(88)
|
(89)
|
(91)
|
(95)
|
(103)
|
(108)
|
(114)
|
(113)
|
(111)
|
(102)
|
(94)
|
(90)
|
(93)
|
(97)
|
(98)
|
(99)
|
(100)
|
(102)
|
(100)
|
(98)
|
(95)
|
|
| Selling, General & Administrative |
(132)
|
(121)
|
(110)
|
(100)
|
(92)
|
(92)
|
(93)
|
(96)
|
(95)
|
(94)
|
(96)
|
(94)
|
(94)
|
(94)
|
(93)
|
(91)
|
(89)
|
(88)
|
(90)
|
(92)
|
(94)
|
(95)
|
(94)
|
(98)
|
(107)
|
(110)
|
(111)
|
(112)
|
(108)
|
(106)
|
(103)
|
(99)
|
(95)
|
(94)
|
(94)
|
(96)
|
(91)
|
(94)
|
(97)
|
(100)
|
(110)
|
(110)
|
(106)
|
(95)
|
(85)
|
(78)
|
(75)
|
(77)
|
(70)
|
(71)
|
(73)
|
(77)
|
(84)
|
(87)
|
(93)
|
(92)
|
(90)
|
(82)
|
(75)
|
(72)
|
(74)
|
(78)
|
(76)
|
(77)
|
(76)
|
(75)
|
(74)
|
(72)
|
(70)
|
|
| Research & Development |
(22)
|
(22)
|
(21)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(18)
|
(21)
|
(22)
|
(24)
|
(25)
|
(25)
|
(24)
|
(24)
|
(25)
|
(24)
|
(23)
|
(23)
|
(22)
|
(20)
|
(21)
|
(20)
|
(22)
|
(22)
|
(24)
|
(24)
|
(25)
|
(27)
|
(25)
|
(24)
|
(22)
|
(22)
|
(21)
|
(21)
|
(19)
|
(19)
|
(20)
|
(21)
|
(24)
|
(23)
|
(22)
|
(21)
|
(19)
|
(20)
|
(20)
|
(20)
|
(18)
|
(14)
|
(14)
|
(15)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(19)
|
(19)
|
(18)
|
(19)
|
(20)
|
(21)
|
(22)
|
(24)
|
(26)
|
(26)
|
(26)
|
(25)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(34)
N/A
|
(48)
-43%
|
(63)
-30%
|
(68)
-9%
|
(54)
+22%
|
(42)
+22%
|
(20)
+51%
|
(8)
+60%
|
2
N/A
|
(16)
N/A
|
(33)
-104%
|
(55)
-65%
|
(47)
+14%
|
(33)
+31%
|
(17)
+48%
|
0
N/A
|
9
N/A
|
38
+345%
|
62
+62%
|
87
+40%
|
86
-1%
|
88
+2%
|
123
+39%
|
125
+2%
|
131
+5%
|
180
+37%
|
183
+2%
|
221
+21%
|
268
+21%
|
297
+11%
|
312
+5%
|
315
+1%
|
318
+1%
|
291
-9%
|
272
-6%
|
250
-8%
|
247
-1%
|
222
-10%
|
190
-14%
|
169
-11%
|
117
-31%
|
113
-4%
|
117
+4%
|
118
+0%
|
135
+15%
|
113
-17%
|
110
-2%
|
110
0%
|
151
+38%
|
165
+9%
|
185
+13%
|
218
+17%
|
232
+7%
|
260
+12%
|
267
+3%
|
264
-1%
|
186
-30%
|
129
-30%
|
92
-29%
|
51
-45%
|
80
+57%
|
97
+22%
|
96
-1%
|
84
-13%
|
57
-32%
|
52
-9%
|
40
-23%
|
35
-12%
|
32
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4
|
58
|
38
|
(11)
|
(22)
|
(46)
|
(20)
|
(22)
|
(67)
|
(55)
|
(73)
|
(26)
|
21
|
(2)
|
12
|
(30)
|
(35)
|
(4)
|
1
|
1
|
16
|
12
|
(14)
|
10
|
28
|
2
|
3
|
64
|
25
|
15
|
21
|
(114)
|
(67)
|
(146)
|
(129)
|
(73)
|
(135)
|
(63)
|
(8)
|
(10)
|
28
|
74
|
19
|
22
|
(45)
|
(42)
|
(92)
|
(135)
|
(145)
|
(180)
|
(176)
|
(129)
|
(67)
|
18
|
237
|
313
|
281
|
218
|
59
|
6
|
1
|
37
|
30
|
(3)
|
50
|
26
|
(50)
|
(22)
|
(23)
|
|
| Non-Reccuring Items |
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(4)
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
1
|
3
|
4
|
2
|
4
|
2
|
2
|
1
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
9
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Other Income |
4
|
5
|
(1)
|
(3)
|
12
|
15
|
15
|
11
|
9
|
6
|
5
|
7
|
6
|
6
|
4
|
3
|
5
|
6
|
7
|
9
|
7
|
7
|
6
|
7
|
8
|
9
|
9
|
5
|
2
|
2
|
(0)
|
7
|
14
|
11
|
12
|
6
|
2
|
3
|
3
|
3
|
4
|
13
|
14
|
14
|
4
|
4
|
3
|
4
|
1
|
1
|
1
|
0
|
(37)
|
(38)
|
(40)
|
(40)
|
10
|
2
|
4
|
4
|
5
|
8
|
8
|
8
|
8
|
5
|
5
|
9
|
8
|
|
| Pre-Tax Income |
(30)
N/A
|
15
N/A
|
(26)
N/A
|
(81)
-218%
|
(64)
+22%
|
(72)
-13%
|
(25)
+66%
|
(18)
+27%
|
(55)
-207%
|
(64)
-16%
|
(106)
-66%
|
(80)
+25%
|
(26)
+68%
|
(33)
-27%
|
0
N/A
|
(17)
N/A
|
(12)
+29%
|
42
N/A
|
72
+71%
|
98
+35%
|
111
+14%
|
108
-3%
|
117
+9%
|
146
+24%
|
170
+16%
|
194
+15%
|
196
+1%
|
292
+49%
|
296
+1%
|
313
+6%
|
332
+6%
|
207
-38%
|
265
+28%
|
155
-41%
|
156
+0%
|
183
+18%
|
113
-38%
|
162
+43%
|
186
+14%
|
162
-13%
|
158
-3%
|
199
+27%
|
150
-25%
|
154
+2%
|
95
-38%
|
74
-21%
|
21
-71%
|
(21)
N/A
|
7
N/A
|
(14)
N/A
|
11
N/A
|
89
+743%
|
129
+45%
|
240
+86%
|
464
+93%
|
538
+16%
|
475
-12%
|
348
-27%
|
154
-56%
|
60
-61%
|
87
+45%
|
144
+65%
|
135
-6%
|
90
-33%
|
115
+28%
|
84
-27%
|
(3)
N/A
|
22
N/A
|
17
-24%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(18)
|
(19)
|
1
|
1
|
2
|
(4)
|
(10)
|
(1)
|
1
|
14
|
6
|
(5)
|
(7)
|
(14)
|
(6)
|
(4)
|
(11)
|
(13)
|
(19)
|
(21)
|
(21)
|
(28)
|
(33)
|
(38)
|
(42)
|
(45)
|
(59)
|
(57)
|
(59)
|
(68)
|
(46)
|
(58)
|
(40)
|
(38)
|
(42)
|
(29)
|
(34)
|
(33)
|
(32)
|
(61)
|
(76)
|
(74)
|
(72)
|
(25)
|
(20)
|
1
|
6
|
(4)
|
1
|
(4)
|
(17)
|
(26)
|
(48)
|
(82)
|
(96)
|
(83)
|
(57)
|
(37)
|
(18)
|
(24)
|
(35)
|
(27)
|
(18)
|
(23)
|
(17)
|
(0)
|
(6)
|
(3)
|
|
| Income from Continuing Operations |
(37)
|
(3)
|
(44)
|
(81)
|
(63)
|
(70)
|
(29)
|
(28)
|
(57)
|
(63)
|
(91)
|
(74)
|
(31)
|
(40)
|
(14)
|
(24)
|
(16)
|
31
|
60
|
78
|
90
|
87
|
89
|
113
|
131
|
153
|
152
|
233
|
239
|
254
|
264
|
161
|
206
|
116
|
118
|
141
|
84
|
129
|
153
|
131
|
96
|
123
|
76
|
81
|
70
|
55
|
22
|
(15)
|
4
|
(13)
|
7
|
72
|
103
|
192
|
382
|
441
|
392
|
291
|
118
|
42
|
63
|
108
|
108
|
72
|
92
|
67
|
(4)
|
17
|
14
|
|
| Net Income (Common) |
(37)
N/A
|
(3)
+92%
|
(44)
-1 431%
|
(81)
-82%
|
(63)
+22%
|
(70)
-11%
|
(29)
+58%
|
(28)
+5%
|
(57)
-104%
|
(63)
-12%
|
(91)
-45%
|
(74)
+19%
|
(31)
+58%
|
(40)
-27%
|
(14)
+65%
|
(24)
-70%
|
(16)
+31%
|
31
N/A
|
60
+94%
|
78
+31%
|
90
+15%
|
87
-4%
|
89
+3%
|
113
+26%
|
131
+17%
|
153
+16%
|
152
-1%
|
233
+53%
|
223
-4%
|
234
+5%
|
243
+4%
|
137
-44%
|
193
+41%
|
107
-45%
|
112
+5%
|
131
+17%
|
76
-42%
|
118
+55%
|
139
+18%
|
123
-12%
|
331
+170%
|
360
+9%
|
314
-13%
|
321
+2%
|
70
-78%
|
55
-22%
|
22
-59%
|
(15)
N/A
|
(19)
-23%
|
(37)
-100%
|
(17)
+54%
|
48
N/A
|
88
+84%
|
177
+100%
|
368
+107%
|
427
+16%
|
392
-8%
|
291
-26%
|
118
-60%
|
42
-64%
|
63
+48%
|
108
+72%
|
108
0%
|
72
-33%
|
92
+28%
|
67
-27%
|
(4)
N/A
|
17
N/A
|
14
-19%
|
|
| EPS (Diluted) |
-0.56
N/A
|
-0.04
+93%
|
-0.68
-1 600%
|
-1.24
-82%
|
-0.96
+23%
|
-1.07
-11%
|
-0.45
+58%
|
-0.42
+7%
|
-0.86
-105%
|
-0.96
-12%
|
-1.39
-45%
|
-1.13
+19%
|
-0.48
+58%
|
-0.61
-27%
|
-0.21
+66%
|
-0.36
-71%
|
-0.25
+31%
|
0.47
N/A
|
0.91
+94%
|
1.2
+32%
|
1.38
+15%
|
1.34
-3%
|
1.38
+3%
|
1.73
+25%
|
2
+16%
|
2.33
+17%
|
2.31
-1%
|
3.54
+53%
|
3.4
-4%
|
3.56
+5%
|
3.71
+4%
|
2.08
-44%
|
2.94
+41%
|
1.63
-45%
|
1.71
+5%
|
2
+17%
|
1.16
-42%
|
1.8
+55%
|
2.12
+18%
|
1.87
-12%
|
5.06
+171%
|
5.47
+8%
|
4.79
-12%
|
4.9
+2%
|
1.07
-78%
|
0.84
-21%
|
0.34
-60%
|
-0.23
N/A
|
-0.28
-22%
|
-0.56
-100%
|
-0.25
+55%
|
0.73
N/A
|
1.34
+84%
|
2.69
+101%
|
5.59
+108%
|
6.49
+16%
|
5.95
-8%
|
4.45
-25%
|
1.79
-60%
|
0.65
-64%
|
0.96
+48%
|
1.65
+72%
|
1.65
N/A
|
1.1
-33%
|
1.41
+28%
|
1.02
-28%
|
-0.06
N/A
|
0.25
N/A
|
0.21
-16%
|
|