Shihlin Paper Corp Relative Valuation - Shihlin Paper Corp

Watchlist Manager

Watchlist

Price: 50 TWD 0.3% Market Closed

Market Cap: NT$13B

	Shihlin Paper Corp TWSE:1903	TW
	Petro Rio SA BOVESPA:PRIO3	BR
	Nozawa Corp TSE:5237	JP

Multiples-Based Value

The Multiples-Based Value for Shihlin Paper Corp (1903) under the Base Case is 1.77 TWD. Compared with the current market price of 50 TWD, the stock appears Overvalued by 96%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 96%

Multiples-Based Value

Price NT$50

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW		Shihlin Paper Corp TWSE:1903	13B TWD	84.8	38.7	-1 059	-561.8
FI		UPM-Kymmene Oyj OMXH:UPM	13.8B EUR	1.5	29.5	14.7	30.2
BR		Suzano SA BOVESPA:SUZB3	58.8B BRL	1.2	4.3	6.1	13.1
ZA	S	Sappi Ltd JSE:SAP	10B ZAR	0.1	-2.2	7.5	-20.4
FI	S	Stora Enso Oyj OMXH:STERV	8B EUR	0.9	11.7	13.8	37.4
CN		Shandong Sun Paper Co Ltd SZSE:002078	42.5B CNY	1.1	13.5	13.8	13.8
SE		Holmen AB STO:HOLM B	51.1B SEK	2.3	17.9	14.4	23.3
JP		Oji Holdings Corp TSE:3861	861.2B JPY	0.5	32	10.9	39.4
UK		Mondi PLC LSE:MNDI	3.8B GBP	0.6	26.5	6.6	13.3
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	31B HKD	0.4	8.4	14.7	14.7
CL	E	Empresas CMPC SA SGO:CMPC	2.9T CLP	0.5	17.1	110.1	110.1

				Revenue Growth	P/S to Growth
TW		Shihlin Paper Corp TWSE:1903	Average P/S: 8.5 84.8	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	1.5	3%	0.5
BR		Suzano SA BOVESPA:SUZB3	1.2	11%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	3%	0
FI	S	Stora Enso Oyj OMXH:STERV	0.9	3%	0.3
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
UK		Mondi PLC LSE:MNDI	0.6	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	7%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1

				Earnings Growth	PEG
TW		Shihlin Paper Corp TWSE:1903	Average P/E: 20 38.7	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	29.5	33%	0.9
BR		Suzano SA BOVESPA:SUZB3	4.3	-17%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.2	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.7	2%	5.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.5	11%	1.2
SE		Holmen AB STO:HOLM B	17.9	0%	N/A
JP		Oji Holdings Corp TSE:3861	32	23%	1.4
UK		Mondi PLC LSE:MNDI	26.5	36%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	8.4	37%	0.2
CL	E	Empresas CMPC SA SGO:CMPC	17.1	20%	0.9

				EBITDA Growth	EV/EBITDA to Growth
TW		Shihlin Paper Corp TWSE:1903	Average EV/EBITDA: 21.3 Negative Multiple: -1 059	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	14.7	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.1	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.5	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.8	28%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.8	25%	0.6
SE		Holmen AB STO:HOLM B	14.4	9%	1.6
JP		Oji Holdings Corp TSE:3861	10.9	4%	2.7
UK		Mondi PLC LSE:MNDI	6.6	8%	0.8
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.7	15%	1
CL	E	Empresas CMPC SA SGO:CMPC	110.1	170%	0.6

				EBIT Growth	EV/EBIT to Growth
TW		Shihlin Paper Corp TWSE:1903	Average EV/EBIT: 32.8 Negative Multiple: -561.8	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	30.2	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.1	18%	0.7
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.4	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	37.4	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.8	5%	2.8
SE		Holmen AB STO:HOLM B	23.3	15%	1.6
JP		Oji Holdings Corp TSE:3861	39.4	N/A	N/A
UK		Mondi PLC LSE:MNDI	13.3	15%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.7	22%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	110.1	99%	1.1

Shihlin Paper Corp
TWSE:1903

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shihlin Paper Corp Competitors

See Also

Company

Help

Tools

Stocks

Shihlin Paper Corp TWSE:1903

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shihlin Paper Corp Competitors

See Also

Company

Help

Tools

Stocks

Shihlin Paper Corp
TWSE:1903

Competitors Multiples
Shihlin Paper Corp Competitors