China Steel Structure Co Ltd
TWSE:2013
Balance Sheet
Balance Sheet Decomposition
China Steel Structure Co Ltd
China Steel Structure Co Ltd
Balance Sheet
China Steel Structure Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
48
|
38
|
781
|
484
|
422
|
281
|
371
|
435
|
1 030
|
970
|
224
|
642
|
554
|
413
|
422
|
270
|
329
|
320
|
321
|
431
|
431
|
1 087
|
140
|
468
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
306
|
284
|
373
|
197
|
272
|
257
|
233
|
351
|
122
|
267
|
140
|
228
|
|
| Cash Equivalents |
48
|
38
|
781
|
484
|
422
|
281
|
371
|
435
|
1 030
|
970
|
224
|
642
|
248
|
129
|
49
|
72
|
57
|
63
|
88
|
80
|
308
|
821
|
0
|
240
|
|
| Short-Term Investments |
51
|
105
|
307
|
357
|
405
|
394
|
347
|
347
|
363
|
378
|
338
|
338
|
892
|
851
|
273
|
539
|
295
|
291
|
255
|
264
|
506
|
318
|
302
|
220
|
|
| Total Receivables |
2 638
|
1 748
|
1 690
|
1 381
|
1 313
|
1 962
|
1 743
|
2 474
|
1 546
|
1 329
|
2 115
|
2 508
|
7 391
|
7 003
|
8 704
|
8 918
|
8 805
|
11 482
|
8 677
|
9 057
|
7 797
|
6 870
|
8 211
|
8 092
|
|
| Accounts Receivables |
2 439
|
1 654
|
1 405
|
1 367
|
1 016
|
1 671
|
1 533
|
2 144
|
1 344
|
1 169
|
2 014
|
2 210
|
2 558
|
2 272
|
3 128
|
3 356
|
3 168
|
11 287
|
8 582
|
8 907
|
7 694
|
6 758
|
8 129
|
7 876
|
|
| Other Receivables |
199
|
94
|
285
|
14
|
297
|
291
|
210
|
330
|
202
|
160
|
101
|
298
|
4 833
|
4 732
|
5 576
|
5 562
|
5 637
|
195
|
95
|
149
|
103
|
112
|
82
|
216
|
|
| Inventory |
1 720
|
2 816
|
2 741
|
3 269
|
3 604
|
5 091
|
5 564
|
5 528
|
2 992
|
3 493
|
5 857
|
4 630
|
857
|
1 049
|
921
|
902
|
829
|
552
|
472
|
692
|
1 004
|
800
|
1 171
|
1 579
|
|
| Other Current Assets |
489
|
388
|
156
|
152
|
285
|
402
|
449
|
326
|
751
|
1 238
|
1 166
|
1 158
|
465
|
358
|
480
|
404
|
206
|
262
|
222
|
214
|
202
|
106
|
103
|
70
|
|
| Total Current Assets |
4 946
|
5 095
|
5 676
|
5 644
|
6 029
|
8 129
|
8 474
|
9 110
|
6 682
|
7 408
|
9 700
|
9 275
|
10 159
|
9 674
|
10 800
|
11 032
|
10 465
|
12 908
|
9 948
|
10 659
|
9 939
|
9 181
|
9 927
|
10 429
|
|
| PP&E Net |
869
|
1 341
|
1 302
|
1 171
|
1 240
|
1 217
|
1 220
|
1 252
|
1 175
|
1 197
|
1 942
|
2 413
|
2 254
|
2 136
|
2 276
|
2 167
|
2 152
|
2 114
|
2 724
|
2 373
|
2 358
|
2 445
|
2 422
|
2 348
|
|
| PP&E Gross |
869
|
1 341
|
1 302
|
1 171
|
1 240
|
1 217
|
1 220
|
1 252
|
1 175
|
1 197
|
1 942
|
2 413
|
2 254
|
2 136
|
2 276
|
2 167
|
2 152
|
2 114
|
2 724
|
2 373
|
2 358
|
2 445
|
2 422
|
2 348
|
|
| Accumulated Depreciation |
962
|
1 059
|
1 119
|
1 249
|
1 356
|
1 479
|
1 585
|
1 663
|
1 738
|
1 781
|
1 740
|
1 508
|
1 320
|
1 434
|
1 602
|
1 759
|
1 924
|
2 069
|
2 101
|
2 074
|
2 157
|
2 286
|
2 387
|
2 492
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
52
|
42
|
54
|
75
|
65
|
379
|
425
|
413
|
8
|
4
|
6
|
4
|
3
|
9
|
7
|
5
|
4
|
10
|
10
|
8
|
|
| Long-Term Investments |
512
|
669
|
710
|
978
|
993
|
1 019
|
1 084
|
759
|
789
|
767
|
702
|
679
|
1 098
|
1 139
|
1 228
|
1 022
|
1 196
|
1 246
|
1 349
|
1 346
|
1 240
|
1 341
|
1 688
|
1 622
|
|
| Other Long-Term Assets |
604
|
135
|
149
|
173
|
112
|
134
|
118
|
92
|
95
|
70
|
70
|
75
|
715
|
657
|
653
|
714
|
640
|
660
|
393
|
340
|
364
|
385
|
375
|
381
|
|
| Total Assets |
6 931
N/A
|
7 239
+4%
|
7 837
+8%
|
7 966
+2%
|
8 426
+6%
|
10 542
+25%
|
10 951
+4%
|
11 289
+3%
|
8 805
-22%
|
9 821
+12%
|
12 839
+31%
|
12 855
+0%
|
14 234
+11%
|
13 610
-4%
|
14 961
+10%
|
14 940
0%
|
14 456
-3%
|
16 936
+17%
|
14 420
-15%
|
14 723
+2%
|
13 905
-6%
|
13 362
-4%
|
14 423
+8%
|
14 787
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
663
|
847
|
1 020
|
1 168
|
1 296
|
1 835
|
1 783
|
2 014
|
1 962
|
1 864
|
2 188
|
2 241
|
2 238
|
2 161
|
2 267
|
2 418
|
2 477
|
3 089
|
2 727
|
2 825
|
2 631
|
2 336
|
2 282
|
2 605
|
|
| Accrued Liabilities |
219
|
0
|
0
|
0
|
500
|
978
|
1 125
|
1 246
|
1 211
|
1 353
|
1 529
|
560
|
0
|
0
|
278
|
211
|
198
|
269
|
225
|
553
|
517
|
513
|
515
|
623
|
|
| Short-Term Debt |
3 424
|
3 128
|
2 974
|
3 048
|
2 991
|
3 660
|
3 964
|
4 077
|
798
|
432
|
3 810
|
2 732
|
4 133
|
4 521
|
5 843
|
6 123
|
5 175
|
6 324
|
4 509
|
4 101
|
3 428
|
3 094
|
3 398
|
3 656
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
24
|
19
|
13
|
11
|
|
| Other Current Liabilities |
68
|
656
|
1 139
|
962
|
714
|
818
|
722
|
761
|
1 437
|
1 869
|
787
|
2 626
|
2 752
|
1 892
|
1 664
|
1 310
|
1 834
|
2 353
|
1 597
|
1 469
|
1 210
|
693
|
1 650
|
1 854
|
|
| Total Current Liabilities |
4 375
|
4 631
|
5 133
|
5 179
|
5 501
|
7 291
|
7 595
|
8 099
|
5 408
|
5 518
|
8 315
|
8 160
|
9 123
|
8 574
|
10 051
|
10 062
|
9 683
|
12 035
|
9 068
|
8 959
|
7 810
|
6 655
|
7 858
|
8 750
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
200
|
200
|
300
|
300
|
400
|
858
|
752
|
752
|
1 236
|
958
|
456
|
|
| Deferred Income Tax |
0
|
0
|
0
|
5
|
2
|
0
|
21
|
27
|
27
|
37
|
45
|
53
|
44
|
45
|
46
|
42
|
36
|
38
|
8
|
40
|
9
|
35
|
42
|
28
|
|
| Other Liabilities |
16
|
25
|
187
|
248
|
275
|
254
|
223
|
144
|
155
|
168
|
162
|
194
|
357
|
290
|
292
|
276
|
258
|
238
|
198
|
166
|
151
|
183
|
167
|
125
|
|
| Total Liabilities |
4 391
N/A
|
4 656
+6%
|
5 320
+14%
|
5 432
+2%
|
5 778
+6%
|
7 545
+31%
|
7 838
+4%
|
8 270
+6%
|
5 590
-32%
|
5 722
+2%
|
8 522
+49%
|
8 407
-1%
|
9 724
+16%
|
9 109
-6%
|
10 588
+16%
|
10 679
+1%
|
10 277
-4%
|
12 711
+24%
|
10 131
-20%
|
9 916
-2%
|
8 722
-12%
|
8 109
-7%
|
9 026
+11%
|
9 359
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 472
|
1 506
|
1 539
|
1 570
|
1 609
|
1 609
|
1 609
|
1 609
|
1 609
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
|
| Retained Earnings |
417
|
371
|
361
|
445
|
553
|
663
|
737
|
764
|
842
|
1 032
|
1 285
|
1 477
|
1 229
|
1 180
|
1 156
|
1 114
|
1 097
|
1 155
|
1 238
|
1 718
|
1 659
|
1 787
|
1 984
|
2 189
|
|
| Additional Paid In Capital |
791
|
796
|
799
|
769
|
732
|
737
|
744
|
775
|
784
|
1 140
|
1 151
|
1 164
|
1 187
|
1 197
|
1 203
|
1 206
|
1 208
|
1 210
|
1 213
|
1 219
|
1 364
|
1 364
|
1 377
|
1 376
|
|
| Unrealized Security Profit/Loss |
6
|
0
|
0
|
0
|
0
|
212
|
208
|
54
|
108
|
135
|
73
|
62
|
0
|
0
|
126
|
96
|
48
|
39
|
35
|
45
|
196
|
113
|
40
|
135
|
|
| Treasury Stock |
136
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
8
|
84
|
153
|
148
|
126
|
88
|
23
|
31
|
111
|
94
|
158
|
229
|
260
|
25
|
19
|
37
|
43
|
61
|
39
|
35
|
10
|
3
|
2
|
|
| Total Equity |
2 540
N/A
|
2 583
+2%
|
2 517
-3%
|
2 534
+1%
|
2 648
+4%
|
2 997
+13%
|
3 112
+4%
|
3 019
-3%
|
3 215
+6%
|
4 098
+27%
|
4 318
+5%
|
4 448
+3%
|
4 510
+1%
|
4 501
0%
|
4 373
-3%
|
4 261
-3%
|
4 179
-2%
|
4 225
+1%
|
4 289
+2%
|
4 807
+12%
|
5 184
+8%
|
5 253
+1%
|
5 397
+3%
|
5 429
+1%
|
|
| Total Liabilities & Equity |
6 931
N/A
|
7 239
+4%
|
7 837
+8%
|
7 966
+2%
|
8 426
+6%
|
10 542
+25%
|
10 951
+4%
|
11 289
+3%
|
8 805
-22%
|
9 821
+12%
|
12 839
+31%
|
12 855
+0%
|
14 234
+11%
|
13 610
-4%
|
14 961
+10%
|
14 940
0%
|
14 456
-3%
|
16 936
+17%
|
14 420
-15%
|
14 723
+2%
|
13 905
-6%
|
13 362
-4%
|
14 423
+8%
|
14 787
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
153
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
193
|
193
|
193
|
193
|
193
|
193
|
193
|
193
|
193
|
193
|
193
|
200
|
200
|
200
|
200
|
|