Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

China Steel Structure Co Ltd
TWSE:2013

Watchlist Manager
China Steel Structure Co Ltd Logo
China Steel Structure Co Ltd
TWSE:2013
Watchlist
Price: 42.35 TWD 1.07% Market Closed
Market Cap: NT$8.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+13%
5Y
+56%
10Y
+37%
Operating Income
+
3Y
+25%
5Y
+278%
10Y
+294%
Net Income
+
3Y
+5%
5Y
+18%
10Y
+186%

Earnings Waterfall
China Steel Structure Co Ltd

Income Statement
China Steel Structure Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
113
100
81
49
24
16
12
11
9
6
13
26
38
46
50
47
47
46
44
48
53
57
60
59
59
60
63
66
68
70
70
73
72
68
68
63
60
60
59
60
62
65
65
64
62
58
54
48
42
36
31
28
27
27
32
46
58
68
74
74
74
78
83
84
87
84
79
73
Revenue
19 800
N/A
18 601
-6%
15 903
-15%
13 426
-16%
13 017
-3%
12 411
-5%
13 182
+6%
13 740
+4%
13 722
0%
14 719
+7%
15 292
+4%
17 471
+14%
18 179
+4%
19 245
+6%
19 629
+2%
18 845
-4%
20 049
+6%
19 998
0%
20 526
+3%
21 101
+3%
19 568
-7%
19 202
-2%
18 523
-4%
17 369
-6%
17 283
0%
17 091
-1%
16 120
-6%
15 457
-4%
15 660
+1%
15 226
-3%
15 612
+3%
17 224
+10%
17 107
-1%
17 631
+3%
17 745
+1%
16 906
-5%
16 504
-2%
16 228
-2%
17 805
+10%
18 671
+5%
20 361
+9%
21 129
+4%
19 952
-6%
18 243
-9%
16 706
-8%
15 123
-9%
13 868
-8%
13 572
-2%
13 242
-2%
13 629
+3%
13 857
+2%
15 070
+9%
15 971
+6%
16 938
+6%
17 805
+5%
18 763
+5%
19 364
+3%
19 743
+2%
20 539
+4%
19 567
-5%
18 839
-4%
18 600
-1%
18 159
-2%
18 858
+4%
19 695
+4%
20 222
+3%
21 245
+5%
21 134
-1%
Gross Profit
Cost of Revenue
(19 176)
(17 947)
(15 250)
(12 818)
(12 441)
(11 848)
(12 576)
(13 005)
(12 964)
(13 863)
(14 387)
(16 631)
(17 349)
(18 451)
(18 846)
(18 043)
(19 139)
(18 978)
(19 572)
(20 163)
(18 739)
(18 422)
(17 775)
(16 763)
(16 770)
(16 640)
(15 650)
(14 923)
(15 071)
(14 736)
(15 157)
(16 743)
(16 724)
(17 137)
(17 278)
(16 522)
(16 161)
(15 928)
(17 518)
(18 348)
(20 005)
(20 756)
(19 573)
(17 859)
(16 306)
(14 708)
(13 405)
(13 067)
(12 598)
(12 840)
(13 088)
(14 220)
(15 041)
(16 086)
(16 898)
(17 898)
(18 402)
(18 764)
(19 471)
(18 443)
(17 860)
(17 584)
(17 144)
(17 805)
(18 635)
(19 151)
(20 176)
(20 085)
Gross Profit
624
N/A
655
+5%
653
0%
609
-7%
576
-5%
563
-2%
606
+8%
736
+21%
758
+3%
856
+13%
905
+6%
840
-7%
830
-1%
794
-4%
783
-1%
797
+2%
910
+14%
1 018
+12%
955
-6%
937
-2%
829
-11%
779
-6%
747
-4%
605
-19%
513
-15%
452
-12%
470
+4%
534
+14%
589
+10%
490
-17%
454
-7%
481
+6%
383
-20%
494
+29%
467
-5%
384
-18%
343
-11%
300
-12%
286
-5%
322
+13%
356
+10%
373
+5%
379
+2%
383
+1%
400
+4%
415
+4%
463
+12%
505
+9%
644
+28%
789
+22%
769
-3%
850
+11%
930
+9%
852
-8%
908
+7%
865
-5%
962
+11%
979
+2%
1 068
+9%
1 124
+5%
979
-13%
1 016
+4%
1 015
0%
1 052
+4%
1 060
+1%
1 070
+1%
1 069
0%
1 048
-2%
Operating Income
Operating Expenses
(420)
(417)
(408)
(392)
(332)
(332)
(333)
(417)
(427)
(431)
(435)
(381)
(420)
(410)
(407)
(395)
(395)
(401)
(412)
(410)
(395)
(398)
(394)
(381)
(375)
(356)
(352)
(363)
(409)
(417)
(414)
(406)
(390)
(380)
(376)
(376)
(342)
(336)
(332)
(335)
(330)
(325)
(325)
(321)
(305)
(301)
(318)
(327)
(366)
(497)
(474)
(471)
(458)
(333)
(340)
(326)
(334)
(335)
(357)
(367)
(375)
(381)
(366)
(373)
(360)
(370)
(375)
(375)
Selling, General & Administrative
(418)
(410)
(402)
(384)
(328)
(330)
(330)
(414)
(425)
(441)
(446)
(392)
(420)
(410)
(407)
(395)
(394)
(401)
(412)
(411)
(395)
(399)
(394)
(381)
(375)
(354)
(349)
(358)
(403)
(411)
(407)
(399)
(382)
(372)
(369)
(370)
(334)
(330)
(326)
(328)
(323)
(316)
(316)
(312)
(296)
(292)
(306)
(311)
(344)
(472)
(451)
(448)
(437)
(313)
(321)
(309)
(317)
(319)
(341)
(349)
(357)
(361)
(346)
(353)
(341)
(352)
(355)
(355)
Research & Development
(2)
(4)
(4)
(4)
(3)
(2)
(3)
(3)
(2)
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(5)
(6)
(6)
(7)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(6)
(6)
(7)
(8)
(9)
(9)
(9)
(9)
(12)
(16)
(22)
(17)
(15)
(15)
(21)
(20)
(19)
(17)
(17)
(16)
(17)
(17)
(18)
(19)
(20)
(21)
(19)
(19)
(21)
(21)
Other Operating Expenses
0
(3)
(3)
(3)
0
0
0
0
0
10
11
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(8)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
204
N/A
238
+17%
245
+3%
217
-11%
244
+12%
231
-5%
272
+18%
319
+17%
332
+4%
425
+28%
470
+11%
460
-2%
410
-11%
384
-6%
377
-2%
406
+8%
515
+27%
618
+20%
543
-12%
527
-3%
434
-18%
381
-12%
353
-7%
224
-37%
138
-39%
96
-31%
118
+24%
171
+44%
180
+5%
72
-60%
41
-44%
75
+84%
(7)
N/A
114
N/A
91
-21%
7
-92%
1
-84%
(36)
N/A
(46)
-27%
(12)
+73%
26
N/A
48
+87%
55
+12%
62
+14%
95
+52%
114
+20%
145
+27%
178
+23%
278
+56%
292
+5%
294
+1%
379
+29%
472
+25%
519
+10%
568
+9%
539
-5%
628
+17%
643
+2%
711
+10%
758
+7%
604
-20%
635
+5%
649
+2%
679
+5%
700
+3%
700
0%
693
-1%
673
-3%
Pre-Tax Income
Interest Income Expense
15
8
15
28
68
65
60
98
96
100
107
79
71
63
69
55
47
57
62
65
71
69
59
143
164
160
156
81
54
174
167
133
143
(9)
(8)
46
69
90
112
94
76
88
75
70
46
42
326
351
462
486
199
168
79
76
97
152
(17)
(51)
(102)
(162)
8
11
23
10
22
30
42
68
Non-Reccuring Items
(3)
0
0
0
0
0
0
0
11
0
0
0
0
0
0
0
58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
50
0
0
0
0
0
0
0
0
0
0
0
1
0
2
2
10
(1)
(2)
(2)
0
0
0
(0)
0
1
1
0
0
(0)
(1)
1
0
0
1
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34
34
34
0
0
(0)
1
0
(1)
(1)
(2)
0
(1)
(0)
(60)
0
(60)
(60)
Total Other Income
16
22
47
48
34
54
26
(4)
15
(9)
(13)
53
197
262
276
287
115
86
71
16
20
(9)
(8)
(7)
(5)
(4)
(17)
(10)
(6)
(6)
9
(8)
(10)
(7)
(11)
1
6
3
5
7
(3)
(3)
1
0
(4)
(5)
(6)
14
19
21
20
(4)
(7)
27
(7)
(6)
(2)
5
19
22
24
12
1
(1)
(11)
(71)
(9)
(10)
Pre-Tax Income
283
N/A
268
-5%
306
+14%
293
-4%
347
+18%
349
+1%
358
+2%
412
+15%
454
+10%
516
+14%
565
+9%
592
+5%
678
+15%
709
+5%
724
+2%
750
+4%
745
-1%
760
+2%
673
-11%
607
-10%
526
-13%
441
-16%
404
-8%
360
-11%
298
-17%
252
-15%
258
+2%
242
-6%
228
-6%
240
+5%
214
-11%
202
-6%
126
-38%
99
-22%
73
-26%
53
-28%
76
+45%
57
-25%
71
+24%
90
+27%
99
+11%
134
+35%
132
-2%
133
+1%
137
+3%
151
+10%
465
+208%
543
+17%
759
+40%
799
+5%
548
-31%
578
+5%
578
+0%
621
+7%
658
+6%
684
+4%
611
-11%
599
-2%
628
+5%
617
-2%
634
+3%
659
+4%
672
+2%
689
+2%
651
-5%
659
+1%
666
+1%
670
+1%
Net Income
Tax Provision
(54)
(55)
(126)
(138)
(124)
(124)
(91)
(83)
(104)
(115)
(89)
(94)
(124)
(126)
(154)
(161)
(153)
(154)
(90)
(80)
(90)
(74)
(87)
(75)
(41)
(32)
(36)
(35)
(55)
(76)
(77)
(89)
(54)
(31)
(22)
(10)
(22)
8
13
13
18
(25)
(22)
(27)
21
26
(39)
(39)
(128)
(133)
(71)
(83)
(84)
(94)
(113)
(120)
(132)
(132)
(146)
(145)
(98)
(102)
(99)
(104)
(112)
(112)
(109)
(78)
Income from Continuing Operations
229
213
181
155
223
225
267
329
350
401
476
498
554
583
569
588
592
606
583
527
436
367
318
286
257
220
222
207
173
164
137
113
72
68
51
43
54
65
84
103
118
110
110
106
158
177
426
504
631
666
477
495
494
527
545
564
479
467
482
472
536
557
573
585
539
547
557
592
Net Income (Common)
229
N/A
213
-7%
181
-15%
155
-14%
223
+44%
225
+1%
267
+19%
329
+23%
350
+6%
401
+15%
476
+19%
498
+5%
554
+11%
583
+5%
569
-2%
588
+3%
592
+1%
606
+2%
583
-4%
527
-10%
436
-17%
367
-16%
318
-13%
286
-10%
257
-10%
220
-14%
222
+1%
207
-7%
173
-16%
164
-5%
137
-16%
113
-18%
72
-36%
68
-6%
51
-24%
43
-17%
54
+28%
65
+20%
84
+29%
103
+23%
118
+15%
110
-7%
110
+0%
106
-3%
158
+48%
177
+12%
426
+141%
504
+18%
631
+25%
666
+6%
477
-28%
495
+4%
494
0%
527
+7%
545
+3%
564
+4%
479
-15%
467
-3%
482
+3%
472
-2%
536
+14%
557
+4%
573
+3%
585
+2%
539
-8%
547
+1%
557
+2%
592
+6%
EPS (Diluted)
1.48
N/A
1.37
-7%
1.17
-15%
1
-15%
1.44
+44%
1.45
+1%
1.72
+19%
1.93
+12%
2.08
+8%
2.06
-1%
2.44
+18%
2.57
+5%
2.85
+11%
3
+5%
2.93
-2%
3.03
+3%
3.05
+1%
3.12
+2%
3
-4%
2.71
-10%
2.25
-17%
1.89
-16%
1.64
-13%
1.47
-10%
1.33
-10%
1.13
-15%
1.14
+1%
1.07
-6%
0.89
-17%
0.85
-4%
0.71
-16%
0.58
-18%
0.37
-36%
0.34
-8%
0.26
-24%
0.22
-15%
0.28
+27%
0.34
+21%
0.44
+29%
0.53
+20%
0.61
+15%
0.57
-7%
0.57
N/A
0.55
-4%
0.81
+47%
0.91
+12%
2.2
+142%
2.6
+18%
3.25
+25%
3.43
+6%
2.38
-31%
2.47
+4%
2.48
+0%
2.63
+6%
2.72
+3%
2.81
+3%
2.39
-15%
2.33
-3%
2.41
+3%
2.35
-2%
2.67
+14%
2.78
+4%
2.86
+3%
2.91
+2%
2.69
-8%
2.72
+1%
2.77
+2%
2.95
+6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 322,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett