Chung Hung Steel Corp banner

Chung Hung Steel Corp
TWSE:2014

Watchlist Manager
Chung Hung Steel Corp Logo
Chung Hung Steel Corp
TWSE:2014
Watchlist
Price: 18.15 TWD 0.28% Market Closed
Market Cap: NT$26.1B

Income Statement

Earnings Waterfall
Chung Hung Steel Corp

Income Statement
Chung Hung Steel Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2004 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
373
73
128
196
327
383
393
379
293
194
159
136
131
141
152
173
196
225
254
276
292
296
297
294
285
275
270
263
262
264
266
266
265
262
250
237
218
200
191
185
181
172
159
149
140
136
133
128
123
115
109
100
86
72
59
49
46
48
56
86
131
168
202
213
204
202
202
210
222
234
246
246
Revenue
46 197
N/A
13 652
-70%
30 272
+122%
44 854
+48%
49 168
+10%
43 996
-11%
37 147
-16%
32 232
-13%
36 854
+14%
38 941
+6%
40 603
+4%
40 485
0%
42 231
+4%
45 104
+7%
43 762
-3%
46 159
+5%
45 827
-1%
44 817
-2%
45 675
+2%
42 906
-6%
43 232
+1%
42 912
-1%
40 318
-6%
41 049
+2%
38 855
-5%
36 738
-5%
37 854
+3%
37 487
-1%
37 133
-1%
34 878
-6%
33 041
-5%
31 141
-6%
29 992
-4%
29 965
0%
30 564
+2%
30 975
+1%
33 440
+8%
35 762
+7%
36 987
+3%
39 283
+6%
40 792
+4%
41 890
+3%
44 697
+7%
47 337
+6%
48 239
+2%
49 095
+2%
48 446
-1%
45 042
-7%
40 470
-10%
38 585
-5%
34 820
-10%
34 480
-1%
36 790
+7%
37 522
+2%
43 069
+15%
49 460
+15%
53 744
+9%
55 324
+3%
57 957
+5%
50 201
-13%
44 503
-11%
41 617
-6%
35 321
-15%
36 842
+4%
37 764
+3%
37 389
-1%
35 814
-4%
33 119
-8%
30 462
-8%
27 073
-11%
24 274
-10%
21 685
-11%
Gross Profit
Cost of Revenue
(40 831)
(11 882)
(25 408)
(38 094)
(51 981)
(52 144)
(47 602)
(42 821)
(36 956)
(33 924)
(34 450)
(36 146)
(39 876)
(43 555)
(44 715)
(47 419)
(47 760)
(47 468)
(48 067)
(46 796)
(45 437)
(44 358)
(41 406)
(40 268)
(37 527)
(35 720)
(36 596)
(35 961)
(35 833)
(35 140)
(34 081)
(32 240)
(31 597)
(30 121)
(29 126)
(28 714)
(30 154)
(31 826)
(33 489)
(36 131)
(36 903)
(37 951)
(40 205)
(42 402)
(43 854)
(45 262)
(45 074)
(42 573)
(39 225)
(37 565)
(34 642)
(34 184)
(35 336)
(34 402)
(37 739)
(42 494)
(46 198)
(49 101)
(52 774)
(48 941)
(45 629)
(42 744)
(37 639)
(37 411)
(37 252)
(37 317)
(35 840)
(33 681)
(31 207)
(28 187)
(25 996)
(23 136)
Gross Profit
5 367
N/A
1 770
-67%
4 864
+175%
6 760
+39%
(2 813)
N/A
(8 148)
-190%
(10 455)
-28%
(10 589)
-1%
(102)
+99%
5 017
N/A
6 153
+23%
4 339
-29%
2 355
-46%
1 547
-34%
(953)
N/A
(1 260)
-32%
(1 933)
-53%
(2 651)
-37%
(2 392)
+10%
(3 919)
-64%
(2 205)
+44%
(1 446)
+34%
(1 088)
+25%
756
N/A
1 329
+76%
1 004
-24%
1 257
+25%
1 526
+21%
1 300
-15%
(262)
N/A
(1 040)
-297%
(1 100)
-6%
(1 605)
-46%
(158)
+90%
1 436
N/A
2 260
+57%
3 286
+45%
3 938
+20%
3 499
-11%
3 153
-10%
3 889
+23%
3 937
+1%
4 492
+14%
4 935
+10%
4 385
-11%
3 834
-13%
3 372
-12%
2 469
-27%
1 245
-50%
1 020
-18%
178
-83%
296
+66%
1 455
+392%
3 120
+115%
5 330
+71%
6 967
+31%
7 546
+8%
6 223
-18%
5 183
-17%
1 260
-76%
(1 126)
N/A
(1 127)
0%
(2 318)
-106%
(568)
+75%
512
N/A
72
-86%
(26)
N/A
(562)
-2 102%
(746)
-33%
(1 113)
-49%
(1 721)
-55%
(1 451)
+16%
Operating Income
Operating Expenses
(1 243)
(319)
(664)
(962)
(967)
(982)
(1 038)
(979)
(1 248)
(1 144)
(988)
(1 063)
(1 049)
(1 191)
(1 218)
(1 200)
(1 225)
(837)
(891)
(1 239)
(1 166)
(1 269)
(1 258)
(1 222)
(1 158)
(1 064)
(975)
(994)
(1 027)
(1 039)
(1 101)
(1 107)
(1 129)
450
(699)
(1 205)
(1 241)
(1 236)
(1 257)
(1 294)
(1 315)
(1 341)
(1 389)
(1 413)
(1 509)
(1 609)
(1 693)
(1 632)
(1 463)
(1 347)
(1 152)
(1 069)
(1 116)
(941)
(923)
(902)
(1 023)
(983)
(920)
(842)
(635)
(614)
(565)
(562)
(541)
(521)
(504)
(497)
(495)
(473)
(465)
(449)
Selling, General & Administrative
(1 243)
(318)
(663)
(961)
(967)
(982)
(1 039)
(980)
(1 247)
(1 145)
(987)
(1 062)
(1 049)
(1 190)
(1 217)
(1 199)
(1 225)
(1 183)
(1 238)
(1 239)
(1 167)
(1 268)
(1 257)
(1 221)
(1 158)
(1 065)
(976)
(995)
(1 027)
(1 039)
(1 101)
(1 107)
(1 129)
(1 162)
(1 183)
(1 205)
(1 241)
(1 238)
(1 258)
(1 295)
(1 315)
(1 340)
(1 389)
(1 413)
(1 509)
(1 609)
(1 693)
(1 632)
(1 463)
(1 425)
(1 230)
(1 146)
(1 116)
(941)
(923)
(902)
(1 023)
(983)
(920)
(842)
(635)
(614)
(565)
(562)
(541)
(521)
(504)
(497)
(495)
(473)
(465)
(449)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
346
347
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 612
484
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78
78
78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
4 123
N/A
1 452
-65%
4 201
+189%
5 799
+38%
(3 779)
N/A
(9 130)
-142%
(11 493)
-26%
(11 569)
-1%
(1 350)
+88%
3 872
N/A
5 164
+33%
3 276
-37%
1 306
-60%
356
-73%
(2 173)
N/A
(2 462)
-13%
(3 158)
-28%
(3 488)
-10%
(3 283)
+6%
(5 129)
-56%
(3 372)
+34%
(2 715)
+19%
(2 346)
+14%
(442)
+81%
170
N/A
(47)
N/A
282
N/A
532
+89%
272
-49%
(1 301)
N/A
(2 141)
-65%
(2 206)
-3%
(2 733)
-24%
294
N/A
739
+151%
1 056
+43%
2 045
+94%
2 700
+32%
2 241
-17%
1 859
-17%
2 574
+38%
2 598
+1%
3 103
+19%
3 521
+13%
2 876
-18%
2 224
-23%
1 679
-25%
837
-50%
(218)
N/A
(328)
-51%
(974)
-197%
(773)
+21%
338
N/A
2 179
+544%
4 406
+102%
6 064
+38%
6 524
+8%
5 240
-20%
4 263
-19%
418
-90%
(1 761)
N/A
(1 742)
+1%
(2 883)
-66%
(1 130)
+61%
(29)
+97%
(449)
-1 439%
(530)
-18%
(1 059)
-100%
(1 241)
-17%
(1 586)
-28%
(2 187)
-38%
(1 900)
+13%
Pre-Tax Income
Interest Income Expense
(1 715)
(45)
(64)
14
(52)
(134)
(187)
(142)
(120)
(22)
27
1
194
212
222
374
215
163
152
(30)
(71)
(81)
(129)
(217)
(100)
(129)
(109)
(45)
(120)
(108)
(127)
(97)
(119)
(127)
(119)
(177)
(158)
(119)
(84)
(29)
(26)
(19)
5
37
89
86
76
86
46
36
25
(71)
23
(2)
417
435
380
458
96
536
410
354
301
(58)
31
44
34
(76)
(90)
(111)
(117)
(118)
Non-Reccuring Items
0
0
0
0
0
1 144
1 144
1 144
1 144
0
0
0
0
0
0
347
347
0
0
0
0
0
0
0
0
0
0
0
0
0
1 128
1 612
1 612
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
169
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(22)
(22)
(22)
(22)
0
(1)
(1)
(1)
0
0
0
0
(0)
0
0
0
(28)
0
0
0
0
0
0
0
0
(8)
(8)
(8)
(8)
(11)
0
(12)
(9)
0
0
0
0
0
0
0
0
0
0
0
37
0
60
0
23
55
34
34
Total Other Income
35
15
20
34
40
37
32
40
699
867
865
854
49
43
51
167
154
170
194
90
(8)
94
80
76
70
64
65
62
65
65
68
69
77
76
72
71
54
26
27
26
58
59
61
64
69
80
81
84
113
110
104
197
176
177
179
116
109
120
120
128
166
182
182
158
123
143
103
170
125
130
152
150
Pre-Tax Income
2 444
N/A
1 422
-42%
4 156
+192%
5 846
+41%
(3 791)
N/A
(8 084)
-113%
(10 505)
-30%
(10 528)
0%
542
N/A
4 717
+770%
6 056
+28%
4 131
-32%
1 550
-62%
613
-60%
(1 898)
N/A
(1 572)
+17%
(2 443)
-55%
(3 154)
-29%
(2 937)
+7%
(5 068)
-73%
(3 473)
+31%
(2 724)
+22%
(2 417)
+11%
(605)
+75%
140
N/A
(113)
N/A
236
N/A
547
+132%
216
-60%
(1 344)
N/A
(1 071)
+20%
(622)
+42%
(1 164)
-87%
243
N/A
692
+185%
949
+37%
1 913
+102%
2 607
+36%
2 184
-16%
1 856
-15%
2 606
+40%
2 639
+1%
3 170
+20%
3 624
+14%
3 034
-16%
2 383
-21%
1 828
-23%
999
-45%
11
-99%
(192)
N/A
(845)
-339%
(658)
+22%
528
N/A
2 354
+346%
5 003
+113%
6 615
+32%
7 013
+6%
5 818
-17%
4 479
-23%
1 082
-76%
(1 185)
N/A
(1 206)
-2%
(2 400)
-99%
(1 030)
+57%
162
N/A
(261)
N/A
(333)
-28%
(965)
-190%
(1 182)
-23%
(1 512)
-28%
(2 116)
-40%
(1 834)
+13%
Net Income
Tax Provision
(804)
(334)
(1 164)
(1 600)
24
360
1 190
1 626
1
0
(4)
(4)
(5)
0
(4)
(4)
(5)
(8)
0
0
0
(3)
(4)
(2)
(1)
2
3
1
(1)
(1)
(1)
(1)
2
0
0
(1)
(0)
(1)
(1)
1
(0)
1
1
(0)
(1)
(0)
(9)
(9)
(0)
0
9
9
(0)
(0)
(5)
(403)
(663)
(666)
(928)
(120)
195
109
409
55
(3)
85
104
237
291
349
383
174
Income from Continuing Operations
1 640
1 087
2 991
4 246
(3 768)
(7 723)
(9 314)
(8 902)
543
4 717
6 051
4 126
1 545
612
(1 903)
(1 577)
(2 448)
(3 163)
(2 937)
(5 068)
(3 473)
(2 727)
(2 420)
(606)
139
(110)
239
548
215
(1 345)
(1 072)
(623)
(1 162)
243
692
948
1 913
2 605
2 181
1 856
2 606
2 639
3 171
3 623
3 033
2 383
1 819
990
11
(192)
(836)
(649)
528
2 354
4 998
6 212
6 350
5 152
3 551
962
(990)
(1 097)
(1 991)
(974)
159
(176)
(229)
(728)
(892)
(1 162)
(1 733)
(1 659)
Net Income (Common)
1 640
N/A
1 087
-34%
2 991
+175%
4 246
+42%
(3 768)
N/A
(7 723)
-105%
(9 314)
-21%
(8 902)
+4%
543
N/A
4 717
+769%
6 051
+28%
4 126
-32%
1 545
-63%
612
-60%
(1 903)
N/A
(1 577)
+17%
(2 448)
-55%
(3 163)
-29%
(2 937)
+7%
(5 068)
-73%
(3 473)
+31%
(2 727)
+21%
(2 420)
+11%
(606)
+75%
139
N/A
(110)
N/A
239
N/A
548
+129%
215
-61%
(1 345)
N/A
(1 072)
+20%
(623)
+42%
(1 162)
-87%
243
N/A
692
+185%
948
+37%
1 913
+102%
2 605
+36%
2 181
-16%
1 856
-15%
2 606
+40%
2 639
+1%
3 171
+20%
3 623
+14%
3 033
-16%
2 383
-21%
1 819
-24%
990
-46%
11
-99%
(192)
N/A
(836)
-335%
(649)
+22%
528
N/A
2 354
+346%
4 998
+112%
6 212
+24%
6 350
+2%
5 152
-19%
3 551
-31%
962
-73%
(990)
N/A
(1 097)
-11%
(1 991)
-81%
(974)
+51%
159
N/A
(176)
N/A
(229)
-30%
(728)
-218%
(892)
-22%
(1 162)
-30%
(1 733)
-49%
(1 659)
+4%
EPS (Diluted)
1.47
N/A
0.99
-33%
2.7
+173%
3.69
+37%
-3.44
N/A
-7.03
-104%
-6.48
+8%
-6.19
+4%
0.4
N/A
3.29
+723%
4.22
+28%
2.88
-32%
1.07
-63%
0.44
-59%
-1.31
N/A
-1.08
+18%
-1.71
-58%
-2.2
-29%
-2.05
+7%
-3.54
-73%
-2.42
+32%
-1.91
+21%
-1.69
+12%
-0.42
+75%
0.1
N/A
-0.07
N/A
0.17
N/A
0.38
+124%
0.15
-61%
-0.94
N/A
-0.75
+20%
-0.44
+41%
-0.81
-84%
0.16
N/A
0.47
+194%
0.65
+38%
1.33
+105%
1.8
+35%
1.51
-16%
1.29
-15%
1.82
+41%
1.85
+2%
2.22
+20%
2.53
+14%
2.11
-17%
1.66
-21%
1.26
-24%
0.69
-45%
0.01
-99%
-0.13
N/A
-0.58
-346%
-0.45
+22%
0.37
N/A
1.63
+341%
3.47
+113%
4.31
+24%
4.4
+2%
3.58
-19%
2.46
-31%
0.66
-73%
-0.69
N/A
-0.76
-10%
-1.39
-83%
-0.68
+51%
0.11
N/A
-0.12
N/A
-0.16
-33%
-0.5
-212%
-0.62
-24%
-0.8
-29%
-1.2
-50%
-1.15
+4%