Chung Hung Steel Corp
TWSE:2014

Watchlist Manager
Chung Hung Steel Corp Logo
Chung Hung Steel Corp
TWSE:2014
Watchlist
Price: 14.2 TWD 2.53% Market Closed
Market Cap: 20.4B TWD

Relative Value

The Relative Value of one Chung Hung Steel Corp stock under the Base Case scenario is 21.76 TWD. Compared to the current market price of 14.2 TWD, Chung Hung Steel Corp is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21.76 TWD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
1.8
Forward
0.7
vs History
vs Industry
1
Median 3Y
-30.2
Median 5Y
-17.2
Industry
16.6
Forward
24.4
vs History
6
vs Industry
1
Median 3Y
39.1
Median 5Y
10.3
Industry
9.8
vs History
vs Industry
4
Median 3Y
4.3
Median 5Y
8
Industry
16.3
vs History
84
vs Industry
28
Median 3Y
2
Median 5Y
2
Industry
1.7
vs History
31
vs Industry
58
Median 3Y
1.2
Median 5Y
1.2
Industry
2.1
Forward
1.2
vs History
vs Industry
1
Median 3Y
-32.3
Median 5Y
8.2
Industry
7.5
vs History
vs Industry
1
Median 3Y
-35.2
Median 5Y
8.8
Industry
10.7
Forward
41.7
vs History
vs Industry
Median 3Y
-28.6
Median 5Y
-24.1
Industry
13.7
Forward
215.2
vs History
6
vs Industry
1
Median 3Y
53.3
Median 5Y
22.2
Industry
11.2
vs History
vs Industry
7
Median 3Y
-51.6
Median 5Y
9.1
Industry
15
vs History
85
vs Industry
36
Median 3Y
1.4
Median 5Y
1.5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Chung Hung Steel Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Chung Hung Steel Corp
TWSE:2014
20.4B TWD 0.8 -17.5 -35.7 -21
ZA
Kumba Iron Ore Ltd
JSE:KIO
94.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
231.4B BRL 1.1 7.3 3.9 5.1
AU
Fortescue Metals Group Ltd
ASX:FMG
52B AUD 2.1 8.7 5.9 5.9
AU
Fortescue Ltd
XMUN:FVJ
29.3B EUR 2.1 8.7 5.9 5.9
US
Nucor Corp
NYSE:NUE
32.6B USD 1.1 24.5 10 16.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 72 13.8 23.3
LU
ArcelorMittal SA
AEX:MT
24.1B EUR 0.5 23.2 5.2 9.2
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 58.3 10.3 17.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
154.8B CNY 0.5 19.7 15.1 15.1
JP
Nippon Steel Corp
TSE:5401
2.9T JPY 0.3 8.3 5.3 8.9
P/E Multiple
Earnings Growth PEG
TW
Chung Hung Steel Corp
TWSE:2014
Average P/E: 25.6
Negative Multiple: -17.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-5%
N/A
BR
Vale SA
BOVESPA:VALE3
7.3
14%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
8.7
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.7
-23%
N/A
US
Nucor Corp
NYSE:NUE
24.5
14%
1.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
72
73%
1
LU
ArcelorMittal SA
AEX:MT
23.2
53%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
58.3
74%
0.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
19.7
N/A N/A
JP
Nippon Steel Corp
TSE:5401
8.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Chung Hung Steel Corp
TWSE:2014
Average EV/EBITDA: 8.4
Negative Multiple: -35.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
12%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
7%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
5.9
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.9
-9%
N/A
US
Nucor Corp
NYSE:NUE
10
10%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.8
25%
0.6
LU
ArcelorMittal SA
AEX:MT
5.2
12%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
10.3
19%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.1
57%
0.3
JP
Nippon Steel Corp
TSE:5401
5.3
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Chung Hung Steel Corp
TWSE:2014
Average EV/EBIT: 12
Negative Multiple: -21
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
3%
N/A
BR
Vale SA
BOVESPA:VALE3
5.1
3%
1.7
AU
Fortescue Metals Group Ltd
ASX:FMG
5.9
-25%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.9
-25%
N/A
US
Nucor Corp
NYSE:NUE
16.6
13%
1.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
23.3
33%
0.7
LU
ArcelorMittal SA
AEX:MT
9.2
13%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
17.6
26%
0.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.1
22%
0.7
JP
Nippon Steel Corp
TSE:5401
8.9
N/A N/A