TSRC Corp
TWSE:2103

Watchlist Manager
TSRC Corp Logo
TSRC Corp
TWSE:2103
Watchlist
Price: 24.4 TWD -0.2% Market Closed
Market Cap: 20.1B TWD
Have any thoughts about
TSRC Corp?
Write Note

Income Statement

Earnings Waterfall
TSRC Corp

Revenue
33.3B TWD
Cost of Revenue
-29.4B TWD
Gross Profit
3.8B TWD
Operating Expenses
-2.4B TWD
Operating Income
1.4B TWD
Other Expenses
-417.4m TWD
Net Income
968.9m TWD

Income Statement
TSRC Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
31 262
N/A
31 164
0%
31 869
+2%
30 693
-4%
29 017
-5%
27 601
-5%
25 982
-6%
25 344
-2%
25 910
+2%
26 063
+1%
26 955
+3%
29 596
+10%
30 885
+4%
31 866
+3%
31 766
0%
30 525
-4%
29 856
-2%
29 841
0%
29 751
0%
29 795
+0%
29 689
0%
29 073
-2%
28 911
-1%
27 844
-4%
25 791
-7%
24 480
-5%
24 024
-2%
25 747
+7%
28 733
+12%
30 798
+7%
32 533
+6%
32 958
+1%
33 413
+1%
34 480
+3%
33 841
-2%
33 313
-2%
32 080
-4%
31 028
-3%
31 427
+1%
32 059
+2%
33 261
+4%
Gross Profit
Cost of Revenue
(27 691)
(27 496)
(27 905)
(26 749)
(25 397)
(24 008)
(22 606)
(21 967)
(22 116)
(22 190)
(23 074)
(25 616)
(27 646)
(28 716)
(28 437)
(27 240)
(26 099)
(26 195)
(26 263)
(26 438)
(26 295)
(25 723)
(25 533)
(24 575)
(22 918)
(21 539)
(21 087)
(21 566)
(23 187)
(24 892)
(25 733)
(26 304)
(27 096)
(28 064)
(28 328)
(28 746)
(28 454)
(27 899)
(28 118)
(28 612)
(29 444)
Gross Profit
3 569
N/A
3 666
+3%
3 963
+8%
3 942
-1%
3 618
-8%
3 592
-1%
3 376
-6%
3 378
+0%
3 795
+12%
3 874
+2%
3 881
+0%
3 981
+3%
3 240
-19%
3 150
-3%
3 329
+6%
3 284
-1%
3 756
+14%
3 646
-3%
3 489
-4%
3 358
-4%
3 395
+1%
3 350
-1%
3 377
+1%
3 268
-3%
2 873
-12%
2 941
+2%
2 937
0%
4 182
+42%
5 545
+33%
5 906
+7%
6 800
+15%
6 654
-2%
6 317
-5%
6 416
+2%
5 513
-14%
4 567
-17%
3 626
-21%
3 130
-14%
3 308
+6%
3 447
+4%
3 817
+11%
Operating Income
Operating Expenses
(2 160)
(2 086)
(2 009)
(1 987)
(1 899)
(1 908)
(1 964)
(2 312)
(2 342)
(2 118)
(2 101)
(2 112)
(2 079)
(2 062)
(2 112)
(2 124)
(2 161)
(2 165)
(2 172)
(2 181)
(2 237)
(2 285)
(2 278)
(2 284)
(2 205)
(2 153)
(2 100)
(2 745)
(2 962)
(2 637)
(2 858)
(3 005)
(3 003)
(2 999)
(2 824)
(2 567)
(2 444)
(2 309)
(2 346)
(2 382)
(2 431)
Selling, General & Administrative
(1 902)
(1 867)
(1 844)
(1 861)
(1 781)
(1 773)
(1 812)
(1 822)
(1 845)
(1 898)
(1 900)
(1 919)
(1 899)
(1 927)
(1 970)
(2 000)
(2 054)
(2 044)
(2 051)
(2 066)
(2 078)
(2 095)
(2 070)
(2 064)
(1 992)
(1 958)
(1 947)
(2 114)
(2 341)
(2 545)
(2 772)
(2 929)
(2 921)
(2 915)
(2 719)
(2 446)
(2 311)
(2 163)
(2 192)
(2 225)
(2 262)
Research & Development
(395)
(395)
(363)
(346)
(338)
(333)
(329)
(334)
(335)
(349)
(347)
(354)
(358)
(354)
(376)
(370)
(366)
(373)
(388)
(395)
(402)
(401)
(390)
(393)
(388)
(376)
(351)
(261)
(266)
(280)
(372)
(368)
(377)
(378)
(392)
(400)
(404)
(395)
(397)
(396)
(399)
Other Operating Expenses
137
176
198
220
219
196
176
(156)
(162)
129
146
161
178
219
234
244
258
250
267
279
242
211
182
173
175
180
198
(370)
(355)
188
286
292
295
294
287
278
271
249
243
240
230
Operating Income
1 410
N/A
1 582
+12%
1 955
+24%
1 958
+0%
1 720
-12%
1 684
-2%
1 411
-16%
1 064
-25%
1 452
+36%
1 755
+21%
1 780
+1%
1 868
+5%
1 160
-38%
1 088
-6%
1 217
+12%
1 161
-5%
1 596
+37%
1 480
-7%
1 317
-11%
1 176
-11%
1 158
-2%
1 065
-8%
1 100
+3%
984
-11%
668
-32%
787
+18%
837
+6%
1 436
+72%
2 583
+80%
3 269
+27%
3 943
+21%
3 649
-7%
3 313
-9%
3 416
+3%
2 690
-21%
2 000
-26%
1 182
-41%
820
-31%
963
+17%
1 065
+11%
1 386
+30%
Pre-Tax Income
Interest Income Expense
(253)
(207)
(407)
(482)
(281)
(436)
(448)
(352)
(404)
(218)
(163)
(46)
(1)
102
(79)
(81)
(98)
(136)
304
369
392
358
188
79
(81)
21
232
441
829
1 015
783
706
603
455
386
378
254
317
468
453
512
Non-Reccuring Items
0
0
0
0
0
(300)
(307)
0
0
0
0
0
(280)
(280)
0
0
292
292
12
0
0
0
0
0
0
(500)
(496)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(2)
(4)
(6)
(17)
(16)
(13)
(14)
(2)
(2)
(3)
(11)
(13)
(13)
(14)
(9)
(6)
(6)
(5)
(24)
(24)
(36)
(35)
(35)
(43)
(38)
(51)
(128)
(21)
(82)
926
900
897
942
(57)
(22)
(29)
(9)
(8)
(6)
(6)
(4)
Total Other Income
7
11
6
5
8
8
4
4
3
5
2
3
6
6
8
5
8
12
22
24
20
(3)
2
2
32
90
75
(19)
(52)
(94)
7
2
2
13
15
26
26
17
(1)
(2)
18
Pre-Tax Income
1 163
N/A
1 383
+19%
1 548
+12%
1 464
-5%
1 431
-2%
942
-34%
646
-31%
714
+11%
1 049
+47%
1 539
+47%
1 607
+4%
1 811
+13%
871
-52%
901
+3%
1 137
+26%
1 080
-5%
1 792
+66%
1 644
-8%
1 630
-1%
1 545
-5%
1 534
-1%
1 386
-10%
1 255
-9%
1 021
-19%
580
-43%
348
-40%
521
+50%
1 838
+253%
3 278
+78%
5 117
+56%
5 633
+10%
5 254
-7%
4 860
-7%
3 827
-21%
3 069
-20%
2 375
-23%
1 452
-39%
1 146
-21%
1 424
+24%
1 510
+6%
1 913
+27%
Net Income
Tax Provision
(217)
(241)
(304)
(271)
(195)
(85)
(45)
(89)
(289)
(432)
(514)
(597)
(366)
(365)
(287)
(320)
(445)
(390)
(397)
(282)
(310)
(345)
(438)
(414)
(387)
(327)
(305)
(631)
(853)
(1 043)
(1 169)
(1 078)
(1 026)
(1 045)
(946)
(740)
(529)
(433)
(457)
(549)
(697)
Income from Continuing Operations
944
1 141
1 244
1 194
1 237
858
601
625
760
1 106
1 094
1 213
503
535
850
759
1 348
1 255
1 234
1 264
1 224
1 040
817
607
192
21
215
1 207
2 425
4 074
4 464
4 175
3 834
2 783
2 122
1 635
923
713
967
962
1 216
Income to Minority Interest
(57)
(82)
(102)
(114)
(132)
(87)
(72)
(67)
(92)
(115)
(105)
(96)
66
83
24
(4)
(114)
(114)
(41)
(24)
(43)
(41)
(77)
(91)
(127)
(206)
(237)
(391)
(490)
(466)
(533)
(489)
(401)
(398)
(339)
(248)
(244)
(269)
(287)
(276)
(247)
Net Income (Common)
889
N/A
1 060
+19%
1 141
+8%
1 080
-5%
1 105
+2%
771
-30%
529
-31%
559
+6%
669
+20%
993
+48%
988
0%
1 118
+13%
570
-49%
619
+9%
874
+41%
757
-13%
1 236
+63%
1 142
-8%
1 192
+4%
1 240
+4%
1 181
-5%
999
-15%
740
-26%
516
-30%
65
-87%
(185)
N/A
(22)
+88%
816
N/A
1 935
+137%
3 608
+86%
3 931
+9%
3 686
-6%
3 433
-7%
2 385
-31%
1 783
-25%
1 387
-22%
679
-51%
444
-35%
680
+53%
685
+1%
969
+41%
EPS (Diluted)
1.02
N/A
1.27
+25%
1.38
+9%
1.29
-7%
1.33
+3%
0.93
-30%
0.64
-31%
0.67
+5%
0.81
+21%
1.2
+48%
1.2
N/A
1.36
+13%
0.69
-49%
0.75
+9%
1.06
+41%
0.92
-13%
1.5
+63%
1.38
-8%
1.44
+4%
1.49
+3%
1.42
-5%
1.2
-15%
0.89
-26%
0.62
-30%
0.08
-87%
-0.23
N/A
-0.03
+87%
0.99
N/A
2.34
+136%
4.36
+86%
4.73
+8%
4.44
-6%
4.14
-7%
2.87
-31%
2.14
-25%
1.67
-22%
0.82
-51%
0.54
-34%
0.82
+52%
0.83
+1%
1.17
+41%

See Also

Discover More