TSRC Corp
TWSE:2103

Watchlist Manager
TSRC Corp Logo
TSRC Corp
TWSE:2103
Watchlist
Price: 24.4 TWD -0.2% Market Closed
Market Cap: 20.1B TWD
Have any thoughts about
TSRC Corp?
Write Note

Relative Value

The Relative Value of one TSRC Corp stock under the Base Case scenario is 30.99 TWD. Compared to the current market price of 24.4 TWD, TSRC Corp is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
30.99 TWD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
75
Median 3Y
0.7
Median 5Y
0.6
Industry
1.5
Forward
0.6
vs History
36
vs Industry
27
Median 3Y
15.2
Median 5Y
17.5
Industry
21.7
Forward
33.7
vs History
4
vs Industry
46
Median 3Y
10.4
Median 5Y
8.9
Industry
13.2
vs History
0
vs Industry
24
Median 3Y
7.7
Median 5Y
18.6
Industry
20.5
vs History
74
vs Industry
66
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
vs History
34
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
Forward
0.8
vs History
19
vs Industry
45
Median 3Y
5.4
Median 5Y
6.1
Industry
7.3
vs History
25
vs Industry
45
Median 3Y
7.4
Median 5Y
9.2
Industry
13.5
Forward
10
vs History
44
vs Industry
27
Median 3Y
12.2
Median 5Y
18.7
Industry
17.8
Forward
48
vs History
0
vs Industry
41
Median 3Y
11.9
Median 5Y
10.7
Industry
14.1
vs History
vs Industry
26
Median 3Y
16.6
Median 5Y
16.4
Industry
19.4
vs History
65
vs Industry
69
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
TSRC Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
TSRC Corp
TWSE:2103
20.1B TWD 0.6 20.8 10 19.1
IN
Deep Polymers Ltd
BSE:541778
15.4T INR 14 901.4 230 786.4 121 823.2 168 984.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -104.8 13 73.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
759.1T IDR 24.8 -601.2 -808.2 -808.2
US
Dow Inc
NYSE:DOW
34.7B USD 0.8 33 10.3 25.7
UK
LyondellBasell Industries NV
NYSE:LYB
28.4B USD 0.7 12.3 7.7 11.2
KR
LG Chem Ltd
KRX:051910
24.5T KRW 0.5 154.7 6 20.3
US
Westlake Corp
NYSE:WLK
17B USD 1.4 62.7 9.1 20
CN
Hengli Petrochemical Co Ltd
SSE:600346
96.7B CNY 0.4 12.3 15.5 15.5
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
90.3B CNY 0.3 28.7 18.9 18.9
KR
Capro Corp
KRX:006380
15.5T KRW 1 186.7 463.7 -487 -486.3

See Also

Discover More
Back to Top