TSRC Corp
TWSE:2103

Watchlist Manager
TSRC Corp Logo
TSRC Corp
TWSE:2103
Watchlist
Price: 19.35 TWD -3.01%
Market Cap: NT$16B

Multiples-Based Value

The Multiples-Based Value of one TSRC Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 19.35 TWD, TSRC Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSRC Corp Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
TSRC Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
TSRC Corp
TWSE:2103
16B TWD 0.4 35.6 9.7 21.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 2 -8.8 11.1 33.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 6.5 41.8 -84.7 -84.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
545T IDR 4.6 29.5 -60.8 -60.8
US
Dow Inc
NYSE:DOW
27.9B USD 0.7 -10.6 13.6 172.1
UK
LyondellBasell Industries NV
NYSE:LYB
23.6B USD 0.8 -31.3 14.6 39.1
CN
Hengli Petrochemical Co Ltd
SSE:600346
166.7B CNY 0.8 23.9 21.2 21.2
TW
Nan Ya Plastics Corp
TWSE:1303
701.9B TWD 2.7 155.3 29.4 208.1
KR
LG Chem Ltd
KRX:051910
27.7T KRW 0.6 -15.2 6.5 35.7
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
121.8B CNY 0.4 165.4 29 29
US
Westlake Corp
NYSE:WLK
14.7B USD 1.3 -9.8 17.5 -80.1
P/E Multiple
Earnings Growth PEG
TW
TSRC Corp
TWSE:2103
Average P/E: 75.3
35.6
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -8.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
41.8
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
29.5
N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -10.6 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -31.3 N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
23.9
17%
1.4
TW
Nan Ya Plastics Corp
TWSE:1303
155.3
138%
1.1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -15.2 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
165.4
82%
2
US
Westlake Corp
NYSE:WLK
Negative Multiple: -9.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
TSRC Corp
TWSE:2103
Average EV/EBITDA: 17
9.7
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.1
14%
0.8
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -84.7 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -60.8 N/A N/A
US
Dow Inc
NYSE:DOW
13.6
21%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
14.6
22%
0.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
21.2
32%
0.7
TW
Nan Ya Plastics Corp
TWSE:1303
29.4
32%
0.9
KR
LG Chem Ltd
KRX:051910
6.5
23%
0.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
29
70%
0.4
US
Westlake Corp
NYSE:WLK
17.5
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
TSRC Corp
TWSE:2103
Average EV/EBIT: 70
21.2
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
33.9
25%
1.4
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -84.7 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -60.8 N/A N/A
US
Dow Inc
NYSE:DOW
172.1
111%
1.6
UK
LyondellBasell Industries NV
NYSE:LYB
39.1
44%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
21.2
14%
1.5
TW
Nan Ya Plastics Corp
TWSE:1303
208.1
113%
1.8
KR
LG Chem Ltd
KRX:051910
35.7
92%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
29
20%
1.5
US
Westlake Corp
NYSE:WLK
Negative Multiple: -80.1 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett