Kenda Rubber Industrial Co Ltd
TWSE:2106

Watchlist Manager
Kenda Rubber Industrial Co Ltd Logo
Kenda Rubber Industrial Co Ltd
TWSE:2106
Watchlist
Price: 17.8 TWD 0.56% Market Closed
Market Cap: NT$17B

Cash Flow Statement

Cash Flow Statement
Kenda Rubber Industrial Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
432
845
1 427
2 046
2 492
2 491
2 172
1 824
1 545
2 986
3 087
2 973
3 019
1 786
2 139
2 768
2 644
3 967
4 362
4 482
4 338
4 390
4 322
4 507
4 578
4 192
4 187
4 436
4 291
4 343
4 334
3 693
3 800
3 307
2 299
1 658
659
352
827
1 006
1 161
1 198
1 176
1 439
1 367
923
846
976
1 291
2 584
2 608
2 118
1 683
1 122
1 136
1 161
711
116
61
327
1 305
2 211
2 240
1 922
1 650
1 219
629
510
Depreciation & Amortization
681
725
755
807
772
861
870
853
883
873
866
850
833
847
857
890
892
949
970
993
994
1 060
1 106
1 130
1 133
1 136
1 132
1 140
1 151
1 146
1 146
1 144
1 108
1 090
1 069
1 064
1 112
1 133
1 182
1 219
1 261
1 333
1 388
1 445
1 469
1 470
1 468
1 474
1 493
1 503
1 512
1 525
1 539
1 581
1 661
1 723
1 829
1 866
1 866
1 881
1 797
1 777
1 761
1 740
1 749
1 770
1 795
1 797
Change in Deffered Taxes
142
195
161
195
248
240
154
115
76
32
61
31
(5)
0
0
0
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
123
119
86
88
114
(57)
(50)
(86)
(94)
(1 745)
(1 665)
(1 614)
(1 645)
8
(6)
22
(76)
154
119
68
56
31
46
54
26
31
47
(143)
(160)
(153)
(166)
(41)
(11)
(16)
(15)
17
13
16
3
(48)
(75)
101
14
(42)
206
51
124
514
842
807
1 017
897
496
303
100
123
(152)
209
110
99
105
(117)
208
204
261
410
242
147
Cash Taxes Paid
136
138
77
165
321
427
463
457
320
255
609
607
454
491
198
262
584
648
842
914
844
1 006
935
984
1 089
875
923
932
824
854
877
811
855
862
712
599
785
685
677
672
407
443
373
433
457
537
584
655
600
627
531
402
512
369
348
531
396
372
473
313
470
506
598
590
578
565
366
302
Cash Interest Paid
252
259
208
153
109
69
69
65
68
65
71
75
78
94
104
111
113
156
149
142
155
161
178
198
170
172
182
180
177
177
169
170
170
172
176
182
195
204
215
228
217
227
214
258
283
286
294
242
244
218
212
208
185
194
216
264
332
412
481
528
548
535
520
511
472
474
490
476
Change in Working Capital
(611)
1 264
2 935
2 791
1 466
132
(1 163)
(1 213)
(1 492)
(1 939)
(2 327)
(3 094)
(2 263)
(1 733)
(267)
1 058
1 236
(317)
(725)
(514)
(802)
(997)
(1 149)
(2 040)
(1 576)
(351)
(862)
(219)
257
(211)
602
306
(422)
(1 289)
(2 076)
(2 167)
(2 436)
(2 296)
(1 976)
(1 361)
(272)
201
206
(1 525)
(1 662)
(1 721)
(1 430)
(141)
(838)
(1 928)
(3 590)
(4 764)
(4 859)
(5 364)
(5 165)
(3 563)
(1 071)
1 901
4 097
3 961
2 413
1 168
384
(268)
(1 560)
(1 506)
(1 052)
(201)
Cash from Operating Activities
767
N/A
3 148
+310%
5 364
+70%
5 928
+11%
5 093
-14%
3 667
-28%
1 982
-46%
1 493
-25%
917
-39%
207
-77%
21
-90%
(853)
N/A
(60)
+93%
896
N/A
2 726
+204%
4 730
+74%
4 704
-1%
4 753
+1%
4 726
-1%
5 030
+6%
4 587
-9%
4 484
-2%
4 325
-4%
3 651
-16%
4 159
+14%
5 009
+20%
4 505
-10%
5 214
+16%
5 540
+6%
5 125
-7%
5 915
+15%
5 101
-14%
4 475
-12%
3 093
-31%
1 277
-59%
572
-55%
(651)
N/A
(795)
-22%
36
N/A
817
+2 183%
2 075
+154%
2 833
+37%
2 784
-2%
1 317
-53%
1 379
+5%
723
-48%
1 008
+39%
2 823
+180%
2 789
-1%
2 966
+6%
1 548
-48%
(224)
N/A
(1 141)
-408%
(2 364)
-107%
(2 278)
+4%
(577)
+75%
1 318
N/A
4 092
+211%
6 134
+50%
6 268
+2%
5 620
-10%
5 038
-10%
4 593
-9%
3 598
-22%
2 099
-42%
1 891
-10%
1 613
-15%
2 253
+40%
Investing Cash Flow
Capital Expenditures
(1 092)
(1 177)
(1 093)
(899)
(611)
(665)
(716)
(975)
(1 286)
(1 446)
(1 626)
(1 678)
(1 493)
(1 436)
(1 356)
(1 157)
(1 827)
(1 184)
(1 057)
(1 036)
(931)
(937)
(880)
(857)
(788)
(721)
(707)
(700)
(1 716)
(1 223)
(1 465)
(1 662)
(2 033)
(1 371)
(1 464)
(1 370)
(2 921)
(1 413)
(1 057)
(1 164)
(1 905)
(1 425)
(2 049)
(2 478)
(3 058)
(2 645)
(2 446)
(1 994)
(1 340)
(1 591)
(1 530)
(1 439)
(2 117)
(2 170)
(2 237)
(2 538)
(1 903)
(1 699)
(1 338)
(1 035)
(937)
(1 129)
(1 263)
(1 453)
(1 634)
(1 501)
(1 318)
(1 399)
Other Items
(260)
(147)
36
(1)
6
(171)
(314)
(310)
(389)
3 244
3 329
3 313
3 435
915
743
519
59
(738)
(1 228)
(1 218)
(2 309)
(2 699)
(2 780)
(2 212)
(2 728)
(2 802)
(2 687)
(3 233)
(1 469)
(844)
(403)
(1 093)
(387)
(1 555)
(1 449)
(2 194)
294
(1 150)
(1 486)
1 006
1 351
701
808
(1 464)
(1 679)
(87)
(698)
156
(4)
(2 838)
(2 366)
(1 554)
(799)
302
791
283
425
32
(27)
(24)
(651)
396
104
599
154
(23)
240
284
Cash from Investing Activities
(1 352)
N/A
(1 324)
+2%
(1 058)
+20%
(899)
+15%
(605)
+33%
(836)
-38%
(1 030)
-23%
(1 286)
-25%
(1 675)
-30%
1 798
N/A
1 703
-5%
1 635
-4%
1 942
+19%
(521)
N/A
(613)
-18%
(638)
-4%
(1 768)
-177%
(1 921)
-9%
(2 285)
-19%
(2 255)
+1%
(3 240)
-44%
(3 636)
-12%
(3 659)
-1%
(3 069)
+16%
(3 516)
-15%
(3 523)
0%
(3 394)
+4%
(3 934)
-16%
(3 185)
+19%
(2 067)
+35%
(1 869)
+10%
(2 755)
-47%
(2 420)
+12%
(2 926)
-21%
(2 913)
+0%
(3 564)
-22%
(2 626)
+26%
(2 563)
+2%
(2 543)
+1%
(158)
+94%
(554)
-250%
(724)
-31%
(1 241)
-71%
(3 942)
-218%
(4 737)
-20%
(2 732)
+42%
(3 144)
-15%
(1 839)
+42%
(1 344)
+27%
(4 430)
-230%
(3 896)
+12%
(2 993)
+23%
(2 916)
+3%
(1 868)
+36%
(1 446)
+23%
(2 255)
-56%
(1 478)
+34%
(1 667)
-13%
(1 365)
+18%
(1 059)
+22%
(1 588)
-50%
(734)
+54%
(1 159)
-58%
(854)
+26%
(1 480)
-73%
(1 524)
-3%
(1 078)
+29%
(1 115)
-3%
Financing Cash Flow
Net Issuance of Debt
1 119
(317)
(2 512)
(2 362)
(2 258)
(1 498)
(261)
743
1 078
1 228
1 864
2 028
1 609
1 832
717
290
843
456
167
(579)
1 024
1 349
2 036
2 136
1 494
1 041
963
764
1 472
1 447
1 273
1 428
1 370
1 369
1 449
2 911
171
499
371
(679)
(170)
(107)
652
1 857
1 861
1 755
1 161
76
21
786
1 441
2 077
2 594
3 701
4 488
2 204
491
(1 959)
(3 878)
(3 628)
(3 326)
(3 172)
(2 599)
(1 082)
633
1 029
586
557
Cash Paid for Dividends
0
0
0
(132)
(132)
0
0
(608)
(608)
0
0
(683)
(683)
0
0
(930)
(930)
0
0
0
(1 247)
0
0
0
(1 373)
0
0
0
(1 837)
0
0
0
(1 886)
0
0
(3 635)
(1 749)
0
0
0
(1 049)
0
0
(874)
(874)
0
0
0
(350)
0
0
(1 259)
(909)
0
0
(909)
(909)
0
0
(455)
(455)
0
0
(955)
(955)
0
0
(1 050)
Other
(9)
(11)
(3)
11
(70)
(72)
(71)
(70)
(0)
14
2
0
1
(10)
1
(1)
(3)
(26)
(25)
(25)
(128)
(131)
(127)
(125)
493
494
491
491
2
0
(7)
4
5
6
11
1
(1)
5
(0)
(0)
(1)
(7)
0
(2)
1
7
5
6
8
(8)
(5)
(3)
13
43
27
273
242
233
463
215
226
220
4
5
(7)
(1)
(1)
(0)
Cash from Financing Activities
1 110
N/A
(328)
N/A
(2 515)
-668%
(2 483)
+1%
(2 460)
+1%
(1 701)
+31%
(463)
+73%
65
N/A
469
+624%
634
+35%
1 258
+98%
1 346
+7%
927
-31%
1 140
+23%
35
-97%
(641)
N/A
(90)
+86%
(501)
-456%
(788)
-57%
(604)
+23%
(351)
+42%
(29)
+92%
662
N/A
764
+15%
614
-20%
162
-74%
81
-50%
(119)
N/A
(363)
-206%
(391)
-8%
(572)
-46%
(405)
+29%
(511)
-26%
(511)
0%
(426)
+17%
(723)
-70%
(1 579)
-118%
(1 245)
+21%
(1 378)
-11%
(1 728)
-25%
(1 220)
+29%
(1 163)
+5%
(397)
+66%
981
N/A
988
+1%
887
-10%
291
-67%
82
-72%
(321)
N/A
428
N/A
1 085
+154%
814
-25%
1 697
+109%
2 834
+67%
3 605
+27%
1 567
-57%
(176)
N/A
(2 635)
-1 397%
(4 325)
-64%
(3 867)
+11%
(3 555)
+8%
(3 408)
+4%
(3 049)
+11%
(2 032)
+33%
(328)
+84%
74
N/A
(370)
N/A
(494)
-33%
Change in Cash
Effect of Foreign Exchange Rates
96
223
141
(22)
(111)
(218)
(94)
(64)
(262)
(186)
(328)
118
310
103
272
(259)
(277)
104
125
200
307
242
(47)
184
494
182
275
519
29
(17)
(46)
(804)
(630)
(1 063)
(763)
(322)
(348)
396
177
(195)
(120)
(227)
(176)
48
(194)
(242)
(299)
(336)
(265)
(250)
(286)
(202)
(173)
(86)
96
230
246
153
118
81
4
142
128
(52)
190
135
(362)
(167)
Net Change in Cash
621
N/A
1 720
+177%
1 932
+12%
2 523
+31%
1 917
-24%
912
-52%
395
-57%
208
-47%
(550)
N/A
2 453
N/A
2 654
+8%
2 246
-15%
3 119
+39%
1 618
-48%
2 419
+50%
3 191
+32%
2 570
-19%
2 435
-5%
1 777
-27%
2 370
+33%
1 303
-45%
1 062
-18%
1 281
+21%
1 529
+19%
1 751
+15%
1 830
+4%
1 466
-20%
1 680
+15%
2 020
+20%
2 651
+31%
3 430
+29%
1 137
-67%
915
-20%
(1 408)
N/A
(2 824)
-101%
(4 037)
-43%
(5 205)
-29%
(4 206)
+19%
(3 709)
+12%
(1 264)
+66%
181
N/A
719
+298%
970
+35%
(1 597)
N/A
(2 564)
-61%
(1 363)
+47%
(2 144)
-57%
730
N/A
859
+18%
(1 286)
N/A
(1 548)
-20%
(2 605)
-68%
(2 533)
+3%
(1 483)
+41%
(23)
+98%
(1 035)
-4 390%
(91)
+91%
(57)
+37%
562
N/A
1 422
+153%
480
-66%
1 039
+116%
513
-51%
660
+29%
481
-27%
576
+20%
(196)
N/A
477
N/A
Free Cash Flow
Free Cash Flow
(325)
N/A
1 971
N/A
4 271
+117%
5 029
+18%
4 482
-11%
3 002
-33%
1 266
-58%
518
-59%
(369)
N/A
(1 239)
-236%
(1 605)
-30%
(2 532)
-58%
(1 553)
+39%
(540)
+65%
1 369
N/A
3 573
+161%
2 878
-19%
3 570
+24%
3 668
+3%
3 993
+9%
3 656
-8%
3 547
-3%
3 445
-3%
2 794
-19%
3 371
+21%
4 288
+27%
3 798
-11%
4 514
+19%
3 824
-15%
3 903
+2%
4 450
+14%
3 439
-23%
2 442
-29%
1 722
-30%
(187)
N/A
(799)
-327%
(3 572)
-347%
(2 207)
+38%
(1 021)
+54%
(347)
+66%
170
N/A
1 408
+728%
736
-48%
(1 162)
N/A
(1 679)
-45%
(1 922)
-14%
(1 438)
+25%
829
N/A
1 449
+75%
1 375
-5%
18
-99%
(1 663)
N/A
(3 258)
-96%
(4 533)
-39%
(4 516)
+0%
(3 115)
+31%
(585)
+81%
2 393
N/A
4 796
+100%
5 233
+9%
4 683
-11%
3 909
-17%
3 330
-15%
2 145
-36%
465
-78%
390
-16%
296
-24%
854
+189%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett