Kenda Rubber Industrial Co Ltd
TWSE:2106
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kenda Rubber Industrial Co Ltd
TWSE:2106
|
TW |
|
Saray Matbaacilik Kagitcilik Kirtasiyecilik Ticaret ve Sanayi AS
IST:SAMAT.E
|
TR |
|
Ypsomed Holding AG
SIX:YPSN
|
CH |
|
Turvo International Co Ltd
TWSE:2233
|
TW |
|
B
|
Benchmark Bankshares Inc
OTC:BMBN
|
US |
|
Fulgent Genetics Inc
NASDAQ:FLGT
|
US |
|
F
|
Firefly AB
STO:FIRE
|
SE |
Cash Flow Statement
Cash Flow Statement
Kenda Rubber Industrial Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
432
|
845
|
1 427
|
2 046
|
2 492
|
2 491
|
2 172
|
1 824
|
1 545
|
2 986
|
3 087
|
2 973
|
3 019
|
1 786
|
2 139
|
2 768
|
2 644
|
3 967
|
4 362
|
4 482
|
4 338
|
4 390
|
4 322
|
4 507
|
4 578
|
4 192
|
4 187
|
4 436
|
4 291
|
4 343
|
4 334
|
3 693
|
3 800
|
3 307
|
2 299
|
1 658
|
659
|
352
|
827
|
1 006
|
1 161
|
1 198
|
1 176
|
1 439
|
1 367
|
923
|
846
|
976
|
1 291
|
2 584
|
2 608
|
2 118
|
1 683
|
1 122
|
1 136
|
1 161
|
711
|
116
|
61
|
327
|
1 305
|
2 211
|
2 240
|
1 922
|
1 650
|
1 219
|
629
|
510
|
|
| Depreciation & Amortization |
681
|
725
|
755
|
807
|
772
|
861
|
870
|
853
|
883
|
873
|
866
|
850
|
833
|
847
|
857
|
890
|
892
|
949
|
970
|
993
|
994
|
1 060
|
1 106
|
1 130
|
1 133
|
1 136
|
1 132
|
1 140
|
1 151
|
1 146
|
1 146
|
1 144
|
1 108
|
1 090
|
1 069
|
1 064
|
1 112
|
1 133
|
1 182
|
1 219
|
1 261
|
1 333
|
1 388
|
1 445
|
1 469
|
1 470
|
1 468
|
1 474
|
1 493
|
1 503
|
1 512
|
1 525
|
1 539
|
1 581
|
1 661
|
1 723
|
1 829
|
1 866
|
1 866
|
1 881
|
1 797
|
1 777
|
1 761
|
1 740
|
1 749
|
1 770
|
1 795
|
1 797
|
|
| Change in Deffered Taxes |
142
|
195
|
161
|
195
|
248
|
240
|
154
|
115
|
76
|
32
|
61
|
31
|
(5)
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
123
|
119
|
86
|
88
|
114
|
(57)
|
(50)
|
(86)
|
(94)
|
(1 745)
|
(1 665)
|
(1 614)
|
(1 645)
|
8
|
(6)
|
22
|
(76)
|
154
|
119
|
68
|
56
|
31
|
46
|
54
|
26
|
31
|
47
|
(143)
|
(160)
|
(153)
|
(166)
|
(41)
|
(11)
|
(16)
|
(15)
|
17
|
13
|
16
|
3
|
(48)
|
(75)
|
101
|
14
|
(42)
|
206
|
51
|
124
|
514
|
842
|
807
|
1 017
|
897
|
496
|
303
|
100
|
123
|
(152)
|
209
|
110
|
99
|
105
|
(117)
|
208
|
204
|
261
|
410
|
242
|
147
|
|
| Cash Taxes Paid |
136
|
138
|
77
|
165
|
321
|
427
|
463
|
457
|
320
|
255
|
609
|
607
|
454
|
491
|
198
|
262
|
584
|
648
|
842
|
914
|
844
|
1 006
|
935
|
984
|
1 089
|
875
|
923
|
932
|
824
|
854
|
877
|
811
|
855
|
862
|
712
|
599
|
785
|
685
|
677
|
672
|
407
|
443
|
373
|
433
|
457
|
537
|
584
|
655
|
600
|
627
|
531
|
402
|
512
|
369
|
348
|
531
|
396
|
372
|
473
|
313
|
470
|
506
|
598
|
590
|
578
|
565
|
366
|
302
|
|
| Cash Interest Paid |
252
|
259
|
208
|
153
|
109
|
69
|
69
|
65
|
68
|
65
|
71
|
75
|
78
|
94
|
104
|
111
|
113
|
156
|
149
|
142
|
155
|
161
|
178
|
198
|
170
|
172
|
182
|
180
|
177
|
177
|
169
|
170
|
170
|
172
|
176
|
182
|
195
|
204
|
215
|
228
|
217
|
227
|
214
|
258
|
283
|
286
|
294
|
242
|
244
|
218
|
212
|
208
|
185
|
194
|
216
|
264
|
332
|
412
|
481
|
528
|
548
|
535
|
520
|
511
|
472
|
474
|
490
|
476
|
|
| Change in Working Capital |
(611)
|
1 264
|
2 935
|
2 791
|
1 466
|
132
|
(1 163)
|
(1 213)
|
(1 492)
|
(1 939)
|
(2 327)
|
(3 094)
|
(2 263)
|
(1 733)
|
(267)
|
1 058
|
1 236
|
(317)
|
(725)
|
(514)
|
(802)
|
(997)
|
(1 149)
|
(2 040)
|
(1 576)
|
(351)
|
(862)
|
(219)
|
257
|
(211)
|
602
|
306
|
(422)
|
(1 289)
|
(2 076)
|
(2 167)
|
(2 436)
|
(2 296)
|
(1 976)
|
(1 361)
|
(272)
|
201
|
206
|
(1 525)
|
(1 662)
|
(1 721)
|
(1 430)
|
(141)
|
(838)
|
(1 928)
|
(3 590)
|
(4 764)
|
(4 859)
|
(5 364)
|
(5 165)
|
(3 563)
|
(1 071)
|
1 901
|
4 097
|
3 961
|
2 413
|
1 168
|
384
|
(268)
|
(1 560)
|
(1 506)
|
(1 052)
|
(201)
|
|
| Cash from Operating Activities |
767
N/A
|
3 148
+310%
|
5 364
+70%
|
5 928
+11%
|
5 093
-14%
|
3 667
-28%
|
1 982
-46%
|
1 493
-25%
|
917
-39%
|
207
-77%
|
21
-90%
|
(853)
N/A
|
(60)
+93%
|
896
N/A
|
2 726
+204%
|
4 730
+74%
|
4 704
-1%
|
4 753
+1%
|
4 726
-1%
|
5 030
+6%
|
4 587
-9%
|
4 484
-2%
|
4 325
-4%
|
3 651
-16%
|
4 159
+14%
|
5 009
+20%
|
4 505
-10%
|
5 214
+16%
|
5 540
+6%
|
5 125
-7%
|
5 915
+15%
|
5 101
-14%
|
4 475
-12%
|
3 093
-31%
|
1 277
-59%
|
572
-55%
|
(651)
N/A
|
(795)
-22%
|
36
N/A
|
817
+2 183%
|
2 075
+154%
|
2 833
+37%
|
2 784
-2%
|
1 317
-53%
|
1 379
+5%
|
723
-48%
|
1 008
+39%
|
2 823
+180%
|
2 789
-1%
|
2 966
+6%
|
1 548
-48%
|
(224)
N/A
|
(1 141)
-408%
|
(2 364)
-107%
|
(2 278)
+4%
|
(577)
+75%
|
1 318
N/A
|
4 092
+211%
|
6 134
+50%
|
6 268
+2%
|
5 620
-10%
|
5 038
-10%
|
4 593
-9%
|
3 598
-22%
|
2 099
-42%
|
1 891
-10%
|
1 613
-15%
|
2 253
+40%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 092)
|
(1 177)
|
(1 093)
|
(899)
|
(611)
|
(665)
|
(716)
|
(975)
|
(1 286)
|
(1 446)
|
(1 626)
|
(1 678)
|
(1 493)
|
(1 436)
|
(1 356)
|
(1 157)
|
(1 827)
|
(1 184)
|
(1 057)
|
(1 036)
|
(931)
|
(937)
|
(880)
|
(857)
|
(788)
|
(721)
|
(707)
|
(700)
|
(1 716)
|
(1 223)
|
(1 465)
|
(1 662)
|
(2 033)
|
(1 371)
|
(1 464)
|
(1 370)
|
(2 921)
|
(1 413)
|
(1 057)
|
(1 164)
|
(1 905)
|
(1 425)
|
(2 049)
|
(2 478)
|
(3 058)
|
(2 645)
|
(2 446)
|
(1 994)
|
(1 340)
|
(1 591)
|
(1 530)
|
(1 439)
|
(2 117)
|
(2 170)
|
(2 237)
|
(2 538)
|
(1 903)
|
(1 699)
|
(1 338)
|
(1 035)
|
(937)
|
(1 129)
|
(1 263)
|
(1 453)
|
(1 634)
|
(1 501)
|
(1 318)
|
(1 399)
|
|
| Other Items |
(260)
|
(147)
|
36
|
(1)
|
6
|
(171)
|
(314)
|
(310)
|
(389)
|
3 244
|
3 329
|
3 313
|
3 435
|
915
|
743
|
519
|
59
|
(738)
|
(1 228)
|
(1 218)
|
(2 309)
|
(2 699)
|
(2 780)
|
(2 212)
|
(2 728)
|
(2 802)
|
(2 687)
|
(3 233)
|
(1 469)
|
(844)
|
(403)
|
(1 093)
|
(387)
|
(1 555)
|
(1 449)
|
(2 194)
|
294
|
(1 150)
|
(1 486)
|
1 006
|
1 351
|
701
|
808
|
(1 464)
|
(1 679)
|
(87)
|
(698)
|
156
|
(4)
|
(2 838)
|
(2 366)
|
(1 554)
|
(799)
|
302
|
791
|
283
|
425
|
32
|
(27)
|
(24)
|
(651)
|
396
|
104
|
599
|
154
|
(23)
|
240
|
284
|
|
| Cash from Investing Activities |
(1 352)
N/A
|
(1 324)
+2%
|
(1 058)
+20%
|
(899)
+15%
|
(605)
+33%
|
(836)
-38%
|
(1 030)
-23%
|
(1 286)
-25%
|
(1 675)
-30%
|
1 798
N/A
|
1 703
-5%
|
1 635
-4%
|
1 942
+19%
|
(521)
N/A
|
(613)
-18%
|
(638)
-4%
|
(1 768)
-177%
|
(1 921)
-9%
|
(2 285)
-19%
|
(2 255)
+1%
|
(3 240)
-44%
|
(3 636)
-12%
|
(3 659)
-1%
|
(3 069)
+16%
|
(3 516)
-15%
|
(3 523)
0%
|
(3 394)
+4%
|
(3 934)
-16%
|
(3 185)
+19%
|
(2 067)
+35%
|
(1 869)
+10%
|
(2 755)
-47%
|
(2 420)
+12%
|
(2 926)
-21%
|
(2 913)
+0%
|
(3 564)
-22%
|
(2 626)
+26%
|
(2 563)
+2%
|
(2 543)
+1%
|
(158)
+94%
|
(554)
-250%
|
(724)
-31%
|
(1 241)
-71%
|
(3 942)
-218%
|
(4 737)
-20%
|
(2 732)
+42%
|
(3 144)
-15%
|
(1 839)
+42%
|
(1 344)
+27%
|
(4 430)
-230%
|
(3 896)
+12%
|
(2 993)
+23%
|
(2 916)
+3%
|
(1 868)
+36%
|
(1 446)
+23%
|
(2 255)
-56%
|
(1 478)
+34%
|
(1 667)
-13%
|
(1 365)
+18%
|
(1 059)
+22%
|
(1 588)
-50%
|
(734)
+54%
|
(1 159)
-58%
|
(854)
+26%
|
(1 480)
-73%
|
(1 524)
-3%
|
(1 078)
+29%
|
(1 115)
-3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
1 119
|
(317)
|
(2 512)
|
(2 362)
|
(2 258)
|
(1 498)
|
(261)
|
743
|
1 078
|
1 228
|
1 864
|
2 028
|
1 609
|
1 832
|
717
|
290
|
843
|
456
|
167
|
(579)
|
1 024
|
1 349
|
2 036
|
2 136
|
1 494
|
1 041
|
963
|
764
|
1 472
|
1 447
|
1 273
|
1 428
|
1 370
|
1 369
|
1 449
|
2 911
|
171
|
499
|
371
|
(679)
|
(170)
|
(107)
|
652
|
1 857
|
1 861
|
1 755
|
1 161
|
76
|
21
|
786
|
1 441
|
2 077
|
2 594
|
3 701
|
4 488
|
2 204
|
491
|
(1 959)
|
(3 878)
|
(3 628)
|
(3 326)
|
(3 172)
|
(2 599)
|
(1 082)
|
633
|
1 029
|
586
|
557
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(132)
|
(132)
|
0
|
0
|
(608)
|
(608)
|
0
|
0
|
(683)
|
(683)
|
0
|
0
|
(930)
|
(930)
|
0
|
0
|
0
|
(1 247)
|
0
|
0
|
0
|
(1 373)
|
0
|
0
|
0
|
(1 837)
|
0
|
0
|
0
|
(1 886)
|
0
|
0
|
(3 635)
|
(1 749)
|
0
|
0
|
0
|
(1 049)
|
0
|
0
|
(874)
|
(874)
|
0
|
0
|
0
|
(350)
|
0
|
0
|
(1 259)
|
(909)
|
0
|
0
|
(909)
|
(909)
|
0
|
0
|
(455)
|
(455)
|
0
|
0
|
(955)
|
(955)
|
0
|
0
|
(1 050)
|
|
| Other |
(9)
|
(11)
|
(3)
|
11
|
(70)
|
(72)
|
(71)
|
(70)
|
(0)
|
14
|
2
|
0
|
1
|
(10)
|
1
|
(1)
|
(3)
|
(26)
|
(25)
|
(25)
|
(128)
|
(131)
|
(127)
|
(125)
|
493
|
494
|
491
|
491
|
2
|
0
|
(7)
|
4
|
5
|
6
|
11
|
1
|
(1)
|
5
|
(0)
|
(0)
|
(1)
|
(7)
|
0
|
(2)
|
1
|
7
|
5
|
6
|
8
|
(8)
|
(5)
|
(3)
|
13
|
43
|
27
|
273
|
242
|
233
|
463
|
215
|
226
|
220
|
4
|
5
|
(7)
|
(1)
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
1 110
N/A
|
(328)
N/A
|
(2 515)
-668%
|
(2 483)
+1%
|
(2 460)
+1%
|
(1 701)
+31%
|
(463)
+73%
|
65
N/A
|
469
+624%
|
634
+35%
|
1 258
+98%
|
1 346
+7%
|
927
-31%
|
1 140
+23%
|
35
-97%
|
(641)
N/A
|
(90)
+86%
|
(501)
-456%
|
(788)
-57%
|
(604)
+23%
|
(351)
+42%
|
(29)
+92%
|
662
N/A
|
764
+15%
|
614
-20%
|
162
-74%
|
81
-50%
|
(119)
N/A
|
(363)
-206%
|
(391)
-8%
|
(572)
-46%
|
(405)
+29%
|
(511)
-26%
|
(511)
0%
|
(426)
+17%
|
(723)
-70%
|
(1 579)
-118%
|
(1 245)
+21%
|
(1 378)
-11%
|
(1 728)
-25%
|
(1 220)
+29%
|
(1 163)
+5%
|
(397)
+66%
|
981
N/A
|
988
+1%
|
887
-10%
|
291
-67%
|
82
-72%
|
(321)
N/A
|
428
N/A
|
1 085
+154%
|
814
-25%
|
1 697
+109%
|
2 834
+67%
|
3 605
+27%
|
1 567
-57%
|
(176)
N/A
|
(2 635)
-1 397%
|
(4 325)
-64%
|
(3 867)
+11%
|
(3 555)
+8%
|
(3 408)
+4%
|
(3 049)
+11%
|
(2 032)
+33%
|
(328)
+84%
|
74
N/A
|
(370)
N/A
|
(494)
-33%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
96
|
223
|
141
|
(22)
|
(111)
|
(218)
|
(94)
|
(64)
|
(262)
|
(186)
|
(328)
|
118
|
310
|
103
|
272
|
(259)
|
(277)
|
104
|
125
|
200
|
307
|
242
|
(47)
|
184
|
494
|
182
|
275
|
519
|
29
|
(17)
|
(46)
|
(804)
|
(630)
|
(1 063)
|
(763)
|
(322)
|
(348)
|
396
|
177
|
(195)
|
(120)
|
(227)
|
(176)
|
48
|
(194)
|
(242)
|
(299)
|
(336)
|
(265)
|
(250)
|
(286)
|
(202)
|
(173)
|
(86)
|
96
|
230
|
246
|
153
|
118
|
81
|
4
|
142
|
128
|
(52)
|
190
|
135
|
(362)
|
(167)
|
|
| Net Change in Cash |
621
N/A
|
1 720
+177%
|
1 932
+12%
|
2 523
+31%
|
1 917
-24%
|
912
-52%
|
395
-57%
|
208
-47%
|
(550)
N/A
|
2 453
N/A
|
2 654
+8%
|
2 246
-15%
|
3 119
+39%
|
1 618
-48%
|
2 419
+50%
|
3 191
+32%
|
2 570
-19%
|
2 435
-5%
|
1 777
-27%
|
2 370
+33%
|
1 303
-45%
|
1 062
-18%
|
1 281
+21%
|
1 529
+19%
|
1 751
+15%
|
1 830
+4%
|
1 466
-20%
|
1 680
+15%
|
2 020
+20%
|
2 651
+31%
|
3 430
+29%
|
1 137
-67%
|
915
-20%
|
(1 408)
N/A
|
(2 824)
-101%
|
(4 037)
-43%
|
(5 205)
-29%
|
(4 206)
+19%
|
(3 709)
+12%
|
(1 264)
+66%
|
181
N/A
|
719
+298%
|
970
+35%
|
(1 597)
N/A
|
(2 564)
-61%
|
(1 363)
+47%
|
(2 144)
-57%
|
730
N/A
|
859
+18%
|
(1 286)
N/A
|
(1 548)
-20%
|
(2 605)
-68%
|
(2 533)
+3%
|
(1 483)
+41%
|
(23)
+98%
|
(1 035)
-4 390%
|
(91)
+91%
|
(57)
+37%
|
562
N/A
|
1 422
+153%
|
480
-66%
|
1 039
+116%
|
513
-51%
|
660
+29%
|
481
-27%
|
576
+20%
|
(196)
N/A
|
477
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(325)
N/A
|
1 971
N/A
|
4 271
+117%
|
5 029
+18%
|
4 482
-11%
|
3 002
-33%
|
1 266
-58%
|
518
-59%
|
(369)
N/A
|
(1 239)
-236%
|
(1 605)
-30%
|
(2 532)
-58%
|
(1 553)
+39%
|
(540)
+65%
|
1 369
N/A
|
3 573
+161%
|
2 878
-19%
|
3 570
+24%
|
3 668
+3%
|
3 993
+9%
|
3 656
-8%
|
3 547
-3%
|
3 445
-3%
|
2 794
-19%
|
3 371
+21%
|
4 288
+27%
|
3 798
-11%
|
4 514
+19%
|
3 824
-15%
|
3 903
+2%
|
4 450
+14%
|
3 439
-23%
|
2 442
-29%
|
1 722
-30%
|
(187)
N/A
|
(799)
-327%
|
(3 572)
-347%
|
(2 207)
+38%
|
(1 021)
+54%
|
(347)
+66%
|
170
N/A
|
1 408
+728%
|
736
-48%
|
(1 162)
N/A
|
(1 679)
-45%
|
(1 922)
-14%
|
(1 438)
+25%
|
829
N/A
|
1 449
+75%
|
1 375
-5%
|
18
-99%
|
(1 663)
N/A
|
(3 258)
-96%
|
(4 533)
-39%
|
(4 516)
+0%
|
(3 115)
+31%
|
(585)
+81%
|
2 393
N/A
|
4 796
+100%
|
5 233
+9%
|
4 683
-11%
|
3 909
-17%
|
3 330
-15%
|
2 145
-36%
|
465
-78%
|
390
-16%
|
296
-24%
|
854
+189%
|
|