Watchlist Manager

Watchlist

Price: 17.65 TWD -1.12% Market Closed

Market Cap: NT$16.9B

	Kenda Rubber Industrial Co Ltd TWSE:2106	TW
S	Sitowise Group Oyj OMXH:SITOWS	FI

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	260	257	205	155	97	63	67	54	69	68	70	74	84	98	111	116	148	150	144	138	97	98	107	122	145	154	169	172	175	175	169	168	170	173	176	183	193	147	159	173	219	227	245	256	282	284	260	240	241	219	214	211	187	209	235	293	373	445	512	550	558	547	535	521	508	507	508	495
Revenue	21 062 N/A	20 911 -1%	19 563 -6%	18 507 -5%	19 325 +4%	20 208 +5%	21 620 +7%	22 573 +4%	23 728 +5%	24 828 +5%	25 855 +4%	26 899 +4%	27 792 +3%	28 553 +3%	29 266 +2%	29 617 +1%	29 343 -1%	33 338 +14%	34 337 +3%	35 079 +2%	32 451 -7%	32 739 +1%	32 901 +0%	33 082 +1%	33 293 +1%	32 823 -1%	32 170 -2%	31 868 -1%	31 240 -2%	31 000 -1%	30 497 -2%	29 549 -3%	29 494 0%	29 605 +0%	29 462 0%	29 865 +1%	30 533 +2%	31 106 +2%	31 649 +2%	31 906 +1%	31 526 -1%	31 296 -1%	31 645 +1%	32 157 +2%	32 127 0%	30 900 -4%	29 479 -5%	29 506 +0%	30 260 +3%	32 405 +7%	34 292 +6%	34 837 +2%	34 896 +0%	35 781 +3%	37 071 +4%	38 526 +4%	38 618 +0%	37 389 -3%	35 642 -5%	34 235 -4%	34 444 +1%	34 489 +0%	34 906 +1%	34 771 0%	34 203 -2%	34 745 +2%	34 579 0%	33 936 -2%
Gross Profit
Cost of Revenue	(18 212)	(17 631)	(15 528)	(13 759)	(13 906)	(14 701)	(16 423)	(17 781)	(19 212)	(20 395)	(21 350)	(22 493)	(23 367)	(23 841)	(24 150)	(23 805)	(22 903)	(25 775)	(26 237)	(26 669)	(24 363)	(24 469)	(24 467)	(24 414)	(24 487)	(24 177)	(23 528)	(23 296)	(22 652)	(22 289)	(21 894)	(21 181)	(21 522)	(22 061)	(22 733)	(23 556)	(24 471)	(25 171)	(25 669)	(26 128)	(25 872)	(25 743)	(25 744)	(25 811)	(25 571)	(24 458)	(23 190)	(22 798)	(22 910)	(24 168)	(25 697)	(26 941)	(27 746)	(29 194)	(30 845)	(32 362)	(32 947)	(32 205)	(30 557)	(28 613)	(27 771)	(26 914)	(26 880)	(26 799)	(26 663)	(27 514)	(27 784)	(27 440)
Gross Profit	2 850 N/A	3 279 +15%	4 036 +23%	4 749 +18%	5 419 +14%	5 508 +2%	5 197 -6%	4 792 -8%	4 515 -6%	4 434 -2%	4 505 +2%	4 407 -2%	4 425 +0%	4 713 +7%	5 118 +9%	5 813 +14%	6 440 +11%	7 563 +17%	8 100 +7%	8 410 +4%	8 088 -4%	8 270 +2%	8 434 +2%	8 668 +3%	8 806 +2%	8 646 -2%	8 642 0%	8 572 -1%	8 588 +0%	8 710 +1%	8 602 -1%	8 367 -3%	7 972 -5%	7 544 -5%	6 729 -11%	6 309 -6%	6 062 -4%	5 935 -2%	5 980 +1%	5 778 -3%	5 655 -2%	5 552 -2%	5 901 +6%	6 346 +8%	6 557 +3%	6 442 -2%	6 289 -2%	6 708 +7%	7 350 +10%	8 237 +12%	8 596 +4%	7 896 -8%	7 150 -9%	6 587 -8%	6 226 -5%	6 164 -1%	5 670 -8%	5 184 -9%	5 085 -2%	5 621 +11%	6 673 +19%	7 575 +14%	8 026 +6%	7 972 -1%	7 540 -5%	7 232 -4%	6 795 -6%	6 496 -4%
Operating Income
Operating Expenses	(2 007)	(1 935)	(1 972)	(1 944)	(2 101)	(2 284)	(2 379)	(2 493)	(2 494)	(2 521)	(2 527)	(2 573)	(2 577)	(2 639)	(2 810)	(2 931)	(2 986)	(3 584)	(3 738)	(3 941)	(3 866)	(4 041)	(4 227)	(4 313)	(4 508)	(4 625)	(4 670)	(4 782)	(4 858)	(4 862)	(4 902)	(4 860)	(4 621)	(4 596)	(4 554)	(4 633)	(4 883)	(4 970)	(5 045)	(5 122)	(5 084)	(5 063)	(5 179)	(5 228)	(5 302)	(5 866)	(5 618)	(5 581)	(5 798)	(5 339)	(5 583)	(5 526)	(5 409)	(5 443)	(5 443)	(5 594)	(5 440)	(5 373)	(5 295)	(5 265)	(5 378)	(5 515)	(5 765)	(5 938)	(6 070)	(6 188)	(6 070)	(5 966)
Selling, General & Administrative	(1 903)	(1 829)	(1 801)	(1 754)	(1 852)	(1 953)	(2 060)	(2 152)	(2 176)	(2 204)	(2 198)	(2 220)	(2 211)	(2 255)	(2 412)	(2 525)	(2 490)	(3 164)	(3 300)	(3 473)	(3 353)	(3 504)	(3 664)	(3 740)	(3 806)	(3 808)	(3 738)	(3 729)	(3 807)	(3 782)	(3 785)	(3 722)	(3 479)	(3 451)	(3 412)	(3 461)	(3 690)	(3 778)	(3 828)	(3 898)	(3 806)	(3 791)	(3 835)	(3 825)	(3 899)	(3 788)	(3 607)	(3 581)	(3 550)	(3 683)	(3 872)	(3 869)	(3 955)	(3 958)	(3 992)	(4 093)	(3 949)	(3 923)	(3 829)	(3 806)	(3 888)	(3 990)	(4 119)	(4 238)	(4 331)	(4 414)	(4 374)	(4 301)
Research & Development	(104)	(106)	(172)	(191)	(249)	(293)	(280)	(302)	(318)	(318)	(329)	(353)	(366)	(384)	(399)	(407)	(495)	(419)	(437)	(469)	(513)	(540)	(565)	(574)	(702)	(816)	(932)	(1 054)	(1 052)	(1 082)	(1 118)	(1 139)	(1 142)	(1 146)	(1 143)	(1 172)	(1 192)	(1 208)	(1 233)	(1 240)	(1 278)	(1 272)	(1 344)	(1 402)	(1 404)	(1 415)	(1 345)	(1 322)	(1 326)	(1 034)	(1 090)	(1 076)	(1 451)	(1 485)	(1 451)	(1 501)	(1 490)	(1 451)	(1 466)	(1 460)	(1 489)	(1 524)	(1 579)	(1 623)	(1 655)	(1 690)	(1 679)	(1 659)
Other Operating Expenses	0	0	0	0	0	(38)	(39)	(39)	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	16	16	0	0	0	0	0	(664)	(665)	(678)	(922)	(622)	(621)	(581)	(2)	(1)	(0)	(0)	(0)	(0)	0	0	0	0	(66)	(77)	(84)	(84)	(17)	(6)
Operating Income	843 N/A	1 344 +59%	2 063 +53%	2 804 +36%	3 318 +18%	3 221 -3%	2 816 -13%	2 297 -18%	2 022 -12%	1 912 -5%	1 978 +3%	1 833 -7%	1 848 +1%	2 072 +12%	2 305 +11%	2 880 +25%	3 455 +20%	3 980 +15%	4 363 +10%	4 469 +2%	4 222 -6%	4 227 +0%	4 205 -1%	4 354 +4%	4 298 -1%	4 021 -6%	3 971 -1%	3 788 -5%	3 730 -2%	3 847 +3%	3 701 -4%	3 509 -5%	3 351 -4%	2 949 -12%	2 175 -26%	1 676 -23%	1 179 -30%	964 -18%	934 -3%	656 -30%	570 -13%	489 -14%	722 +48%	1 118 +55%	1 255 +12%	576 -54%	671 +17%	1 127 +68%	1 552 +38%	2 898 +87%	3 013 +4%	2 370 -21%	1 741 -27%	1 144 -34%	783 -32%	570 -27%	231 -60%	(190) N/A	(211) -11%	356 N/A	1 295 +264%	2 060 +59%	2 261 +10%	2 034 -10%	1 470 -28%	1 043 -29%	725 -30%	531 -27%
Pre-Tax Income
Interest Income Expense	(208)	(184)	(157)	(110)	0	(2)	(29)	18	(75)	1 659	1 626	1 622	1 688	(58)	(27)	(80)	(88)	(66)	(36)	(46)	43	94	40	99	177	23	56	505	440	405	542	65	351	209	(33)	(156)	(673)	(723)	(251)	213	366	485	257	71	(42)	137	(24)	(283)	(393)	(410)	(504)	(359)	(231)	(188)	162	426	350	180	117	(199)	(130)	(29)	(182)	(283)	(26)	4	(283)	(206)
Non-Reccuring Items	0	0	0	0	(39)	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15	0	0	0	0	0	0	0	0	0	0	(27)	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	15	0	0	0	0	0	0	0	0	0	0	0	0	0	1	(5)	0	(14)	(11)	(15)	(10)	(3)	(9)	0	(4)	(4)	(5)	(4)	(9)	(10)	(5)	4	4	7	5	(2)	1	4	4	4	11	15	10	5	(2)	(7)	(4)	3	(38)	9	9	7	15	7	13	6	1	2	(3)	2	3	(6)	(2)	7	(2)	6	2	(4)
Total Other Income	26	33	45	34	24	57	33	62	59	35	24	3	20	18	44	86	44	67	46	76	85	72	86	55	107	154	165	146	130	100	96	114	94	143	153	141	136	106	139	133	214	209	187	244	156	216	202	156	187	86	90	100	158	159	178	158	130	124	158	168	137	185	163	164	209	165	185	190
Pre-Tax Income	677 N/A	1 193 +76%	1 951 +64%	2 726 +40%	3 302 +21%	3 276 -1%	2 820 -14%	2 378 -16%	2 005 -16%	3 608 +80%	3 630 +1%	3 460 -5%	3 555 +3%	2 033 -43%	2 324 +14%	2 882 +24%	3 411 +18%	3 967 +16%	4 362 +10%	4 483 +3%	4 338 -3%	4 390 +1%	4 322 -2%	4 506 +4%	4 578 +2%	4 192 -8%	4 187 0%	4 436 +6%	4 291 -3%	4 343 +1%	4 334 0%	3 692 -15%	3 800 +3%	3 307 -13%	2 299 -30%	1 659 -28%	659 -60%	353 -46%	828 +135%	1 007 +22%	1 161 +15%	1 198 +3%	1 176 -2%	1 439 +22%	1 367 -5%	923 -33%	846 -8%	976 +15%	1 291 +32%	2 584 +100%	2 608 +1%	2 118 -19%	1 683 -21%	1 122 -33%	1 136 +1%	1 161 +2%	711 -39%	116 -84%	61 -47%	327 +434%	1 305 +299%	2 211 +69%	2 240 +1%	1 923 -14%	1 650 -14%	1 219 -26%	629 -48%	510 -19%
Net Income
Tax Provision	(228)	(335)	(519)	(681)	(781)	(786)	(648)	(554)	(461)	(622)	(543)	(487)	(536)	(378)	(635)	(757)	(767)	(892)	(895)	(915)	(971)	(977)	(936)	(1 032)	(900)	(802)	(864)	(777)	(824)	(805)	(774)	(658)	(707)	(650)	(503)	(478)	(325)	(393)	(367)	(385)	(449)	(375)	(355)	(408)	(353)	(375)	(342)	(301)	(319)	(405)	(466)	(431)	(765)	(700)	(678)	(689)	(373)	(345)	(361)	(428)	(424)	(514)	(506)	(442)	(409)	(344)	(266)	(247)
Income from Continuing Operations	449	859	1 433	2 045	2 521	2 489	2 171	1 823	1 544	2 986	3 087	2 972	3 019	1 654	1 688	2 125	2 644	3 075	3 467	3 568	3 367	3 414	3 386	3 474	3 677	3 389	3 323	3 658	3 467	3 538	3 560	3 035	3 092	2 657	1 796	1 181	335	(40)	461	622	712	823	821	1 031	1 014	547	504	675	972	2 180	2 142	1 686	918	422	459	472	338	(229)	(300)	(101)	881	1 696	1 734	1 479	1 241	874	362	263
Income to Minority Interest	(17)	(15)	(21)	(29)	(29)	(28)	(16)	0	0	0	0	0	0	0	0	0	0	(147)	(196)	(233)	(129)	0	(39)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	432 N/A	845 +96%	1 413 +67%	2 017 +43%	2 492 +24%	2 461 -1%	2 155 -12%	1 823 -15%	1 544 -15%	2 986 +93%	3 087 +3%	2 972 -4%	3 019 +2%	1 654 -45%	1 688 +2%	2 125 +26%	2 644 +24%	2 928 +11%	3 270 +12%	3 334 +2%	3 238 -3%	3 324 +3%	3 346 +1%	3 471 +4%	3 677 +6%	3 389 -8%	3 323 -2%	3 658 +10%	3 467 -5%	3 538 +2%	3 560 +1%	3 035 -15%	3 092 +2%	2 657 -14%	1 796 -32%	1 181 -34%	329 -72%	(53) N/A	440 N/A	594 +35%	689 +16%	809 +17%	814 +1%	1 032 +27%	1 014 -2%	547 -46%	504 -8%	675 +34%	972 +44%	2 180 +124%	2 142 -2%	1 686 -21%	918 -46%	422 -54%	459 +9%	472 +3%	338 -28%	(229) N/A	(300) -31%	(101) +66%	881 N/A	1 696 +93%	1 734 +2%	1 479 -15%	1 241 -16%	874 -30%	362 -59%	263 -27%
EPS (Diluted)	0.49 N/A	0.96 +96%	1.78 +85%	2.1 +18%	2.85 +36%	2.83 -1%	2.46 -13%	2.08 -15%	1.76 -15%	3.41 +94%	3.53 +4%	3.4 -4%	3.45 +1%	1.89 -45%	1.92 +2%	2.42 +26%	3.02 +25%	3.34 +11%	3.74 +12%	3.82 +2%	3.7 -3%	3.81 +3%	3.83 +1%	3.97 +4%	4.2 +6%	3.88 -8%	3.8 -2%	4.18 +10%	3.81 -9%	4.04 +6%	4.07 +1%	3.47 -15%	3.4 -2%	3.03 -11%	2.05 -32%	1.35 -34%	0.37 -73%	-0.06 N/A	0.5 N/A	0.67 +34%	0.75 +12%	0.94 +25%	0.89 -5%	1.14 +28%	1.11 -3%	0.6 -46%	0.55 -8%	0.74 +35%	1.02 +38%	2.4 +135%	2.35 -2%	1.85 -21%	0.96 -48%	0.46 -52%	0.5 +9%	0.51 +2%	0.35 -31%	-0.23 N/A	-0.29 -26%	-0.13 +55%	0.92 N/A	1.76 +91%	1.82 +3%	1.55 -15%	1.3 -16%	0.91 -30%	0.37 -59%	0.27 -27%

Income Statement Balance Sheet Cash Flow Statement

Kenda Rubber Industrial Co Ltd
TWSE:2106

Income Statement

Earnings Waterfall
Kenda Rubber Industrial Co Ltd

Income Statement
Kenda Rubber Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Kenda Rubber Industrial Co Ltd TWSE:2106

Income Statement

Earnings Waterfall Kenda Rubber Industrial Co Ltd

Income Statement Kenda Rubber Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Kenda Rubber Industrial Co Ltd
TWSE:2106

Earnings Waterfall
Kenda Rubber Industrial Co Ltd

Income Statement
Kenda Rubber Industrial Co Ltd