First Time Loading...

Kenda Rubber Industrial Co Ltd
TWSE:2106

Watchlist Manager
Kenda Rubber Industrial Co Ltd Logo
Kenda Rubber Industrial Co Ltd
TWSE:2106
Watchlist
Price: 33.8 TWD -2.03% Market Closed
Updated: May 22, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

34.4B
+0.6%
Revenue
Growth Rates:
1 Year
-11%
3 Years
+14%
5 Years
+9%
7 Years
+17%
10 Years
+6%
1.3B
+264%
Operating Income
Growth Rates:
1 Year
+462%
3 Years
-17%
5 Years
+127%
7 Years
-61%
10 Years
-69%
881m
Net Income
Growth Rates:
1 Year
+161%
3 Years
-9%
5 Years
+28%
7 Years
-72%
10 Years
-73%

Earnings Waterfall
Kenda Rubber Industrial Co Ltd

Revenue
34.4B TWD
Cost of Revenue
-27.8B TWD
Gross Profit
6.7B TWD
Operating Expenses
-5.4B TWD
Operating Income
1.3B TWD
Other Expenses
-414m TWD
Net Income
881m TWD

Income Statement
Kenda Rubber Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
32 451
N/A
32 739
+1%
32 901
+0%
33 082
+1%
33 293
+1%
32 823
-1%
32 170
-2%
31 868
-1%
31 240
-2%
31 000
-1%
30 497
-2%
29 549
-3%
29 494
0%
29 605
+0%
29 462
0%
29 865
+1%
30 533
+2%
31 106
+2%
31 649
+2%
31 906
+1%
31 526
-1%
31 296
-1%
31 645
+1%
32 157
+2%
32 127
0%
30 900
-4%
29 479
-5%
29 506
+0%
30 260
+3%
32 405
+7%
34 292
+6%
34 837
+2%
34 896
+0%
35 781
+3%
37 071
+4%
38 526
+4%
38 618
+0%
37 389
-3%
35 642
-5%
34 235
-4%
34 444
+1%
Gross Profit
Cost of Revenue
(24 364)
(24 469)
(24 467)
(24 414)
(24 487)
(24 177)
(23 528)
(23 296)
(22 652)
(22 289)
(21 894)
(21 181)
(21 522)
(22 061)
(22 733)
(23 556)
(24 471)
(25 171)
(25 669)
(26 128)
(25 872)
(25 743)
(25 744)
(25 811)
(25 571)
(24 458)
(23 190)
(22 798)
(22 910)
(24 168)
(25 697)
(26 941)
(27 746)
(29 194)
(30 845)
(32 362)
(32 947)
(32 205)
(30 557)
(28 613)
(27 771)
Gross Profit
8 087
N/A
8 270
+2%
8 434
+2%
8 668
+3%
8 806
+2%
8 646
-2%
8 642
0%
8 572
-1%
8 588
+0%
8 710
+1%
8 602
-1%
8 367
-3%
7 972
-5%
7 544
-5%
6 729
-11%
6 309
-6%
6 062
-4%
5 935
-2%
5 980
+1%
5 778
-3%
5 655
-2%
5 552
-2%
5 901
+6%
6 346
+8%
6 557
+3%
6 442
-2%
6 289
-2%
6 708
+7%
7 350
+10%
8 237
+12%
8 596
+4%
7 896
-8%
7 150
-9%
6 587
-8%
6 226
-5%
6 164
-1%
5 670
-8%
5 184
-9%
5 085
-2%
5 621
+11%
6 673
+19%
Operating Income
Operating Expenses
(3 864)
(4 041)
(4 227)
(4 313)
(4 508)
(4 625)
(4 670)
(4 782)
(4 858)
(4 862)
(4 902)
(4 860)
(4 621)
(4 596)
(4 554)
(4 633)
(4 883)
(4 970)
(5 045)
(5 122)
(5 084)
(5 063)
(5 179)
(5 228)
(5 302)
(5 866)
(5 618)
(5 581)
(5 798)
(5 339)
(5 583)
(5 526)
(5 409)
(5 443)
(5 443)
(5 594)
(5 440)
(5 373)
(5 295)
(5 265)
(5 378)
Selling, General & Administrative
(3 354)
(3 504)
(3 664)
(3 740)
(3 806)
(3 808)
(3 738)
(3 729)
(3 807)
(3 782)
(3 785)
(3 722)
(3 479)
(3 451)
(3 412)
(3 461)
(3 690)
(3 778)
(3 828)
(3 898)
(3 806)
(3 791)
(3 835)
(3 825)
(3 899)
(3 788)
(3 607)
(3 581)
(3 550)
(3 683)
(3 872)
(3 869)
(3 955)
(3 958)
(3 992)
(4 093)
(3 949)
(3 923)
(3 829)
(3 806)
(3 888)
Research & Development
(513)
(540)
(565)
(574)
(702)
(816)
(932)
(1 054)
(1 052)
(1 082)
(1 118)
(1 139)
(1 142)
(1 146)
(1 143)
(1 172)
(1 192)
(1 208)
(1 233)
(1 240)
(1 278)
(1 272)
(1 344)
(1 402)
(1 404)
(1 415)
(1 345)
(1 322)
(1 326)
(1 034)
(1 090)
(1 076)
(1 451)
(1 485)
(1 451)
(1 501)
(1 490)
(1 451)
(1 466)
(1 460)
(1 489)
Other Operating Expenses
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
16
16
0
0
0
0
0
(664)
(665)
(678)
(922)
(622)
(621)
(581)
(2)
(1)
(0)
(0)
(0)
(0)
0
0
0
Operating Income
4 221
N/A
4 227
+0%
4 205
-1%
4 354
+4%
4 298
-1%
4 021
-6%
3 971
-1%
3 788
-5%
3 730
-2%
3 847
+3%
3 701
-4%
3 509
-5%
3 351
-4%
2 949
-12%
2 175
-26%
1 676
-23%
1 179
-30%
964
-18%
934
-3%
656
-30%
570
-13%
489
-14%
722
+48%
1 118
+55%
1 255
+12%
576
-54%
671
+17%
1 127
+68%
1 552
+38%
2 898
+87%
3 013
+4%
2 370
-21%
1 741
-27%
1 144
-34%
783
-32%
570
-27%
231
-60%
(190)
N/A
(211)
-11%
356
N/A
1 295
+264%
Pre-Tax Income
Interest Income Expense
43
94
40
99
177
23
56
505
440
405
542
65
351
209
(33)
(156)
(673)
(723)
(251)
213
366
485
257
71
(42)
137
(24)
(283)
(393)
(410)
(504)
(359)
(231)
(188)
162
426
350
180
117
(199)
(130)
Non-Reccuring Items
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
0
0
0
0
0
0
0
0
0
0
(27)
(16)
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(10)
(3)
(9)
0
(4)
(4)
(5)
(4)
(9)
(10)
(5)
4
4
7
5
(2)
1
4
4
4
11
15
10
5
(2)
(7)
(4)
3
(38)
9
9
7
15
7
13
6
1
2
(3)
2
3
Total Other Income
85
72
86
55
107
154
165
146
130
100
96
114
94
143
153
141
136
106
139
133
214
209
187
244
156
216
202
156
187
86
90
100
158
159
178
158
130
124
158
168
137
Pre-Tax Income
4 339
N/A
4 390
+1%
4 322
-2%
4 506
+4%
4 578
+2%
4 192
-8%
4 187
0%
4 436
+6%
4 291
-3%
4 343
+1%
4 334
0%
3 692
-15%
3 800
+3%
3 307
-13%
2 299
-30%
1 659
-28%
659
-60%
353
-46%
828
+135%
1 007
+22%
1 161
+15%
1 198
+3%
1 176
-2%
1 439
+22%
1 367
-5%
923
-33%
846
-8%
976
+15%
1 291
+32%
2 584
+100%
2 608
+1%
2 118
-19%
1 683
-21%
1 122
-33%
1 136
+1%
1 161
+2%
711
-39%
116
-84%
61
-47%
327
+434%
1 305
+299%
Net Income
Tax Provision
(972)
(977)
(936)
(1 032)
(900)
(802)
(864)
(777)
(824)
(805)
(774)
(658)
(707)
(650)
(503)
(478)
(325)
(393)
(367)
(385)
(449)
(375)
(355)
(408)
(353)
(375)
(342)
(301)
(319)
(405)
(466)
(431)
(765)
(700)
(678)
(689)
(373)
(345)
(361)
(428)
(424)
Income from Continuing Operations
3 368
3 414
3 386
3 474
3 677
3 389
3 323
3 658
3 467
3 538
3 560
3 035
3 092
2 657
1 796
1 181
335
(40)
461
622
712
823
821
1 031
1 014
547
504
675
972
2 180
2 142
1 686
918
422
459
472
338
(229)
(300)
(101)
881
Income to Minority Interest
(129)
0
(39)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
(0)
0
0
0
0
0
0
Net Income (Common)
3 237
N/A
3 324
+3%
3 346
+1%
3 471
+4%
3 677
+6%
3 389
-8%
3 323
-2%
3 658
+10%
3 467
-5%
3 538
+2%
3 560
+1%
3 035
-15%
3 092
+2%
2 657
-14%
1 796
-32%
1 181
-34%
329
-72%
(53)
N/A
440
N/A
594
+35%
689
+16%
809
+17%
814
+1%
1 032
+27%
1 014
-2%
547
-46%
504
-8%
675
+34%
972
+44%
2 180
+124%
2 142
-2%
1 686
-21%
918
-46%
422
-54%
459
+9%
472
+3%
338
-28%
(229)
N/A
(300)
-31%
(101)
+66%
881
N/A
EPS (Diluted)
3.71
N/A
3.81
+3%
3.83
+1%
3.97
+4%
4.2
+6%
3.88
-8%
3.8
-2%
4.18
+10%
3.81
-9%
4.04
+6%
4.07
+1%
3.47
-15%
3.4
-2%
3.03
-11%
2.05
-32%
1.35
-34%
0.37
-73%
-0.06
N/A
0.5
N/A
0.67
+34%
0.75
+12%
0.94
+25%
0.89
-5%
1.14
+28%
1.11
-3%
0.6
-46%
0.55
-8%
0.74
+35%
1.02
+38%
2.4
+135%
2.35
-2%
1.85
-21%
0.96
-48%
0.46
-52%
0.5
+9%
0.51
+2%
0.35
-31%
-0.23
N/A
-0.29
-26%
-0.13
+55%
0.92
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.