First Time Loading...

China Motor Corp
TWSE:2204

Watchlist Manager
China Motor Corp Logo
China Motor Corp
TWSE:2204
Watchlist
Price: 128.5 TWD -1.91% Market Closed
Updated: May 17, 2024

Intrinsic Value

China Motor Corp. Engages in the manufacturing and selling of automobiles and its related parts and components. [ Read More ]

The intrinsic value of one China Motor Corp stock under the Base Case scenario is 102.07 TWD. Compared to the current market price of 128.5 TWD, China Motor Corp is Overvalued by 21%.

Key Points:
Intrinsic Value
Base Case
102.07 TWD
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
China Motor Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling China Motor Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
China Motor Corp

Provide an overview of the primary business activities
of China Motor Corp.

What unique competitive advantages
does China Motor Corp hold over its rivals?

What risks and challenges
does China Motor Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Motor Corp.

Provide P/S
for China Motor Corp.

Provide P/E
for China Motor Corp.

Provide P/OCF
for China Motor Corp.

Provide P/FCFE
for China Motor Corp.

Provide P/B
for China Motor Corp.

Provide EV/S
for China Motor Corp.

Provide EV/GP
for China Motor Corp.

Provide EV/EBITDA
for China Motor Corp.

Provide EV/EBIT
for China Motor Corp.

Provide EV/OCF
for China Motor Corp.

Provide EV/FCFF
for China Motor Corp.

Provide EV/IC
for China Motor Corp.

Show me price targets
for China Motor Corp made by professional analysts.

What are the Revenue projections
for China Motor Corp?

How accurate were the past Revenue estimates
for China Motor Corp?

What are the Net Income projections
for China Motor Corp?

How accurate were the past Net Income estimates
for China Motor Corp?

What are the EPS projections
for China Motor Corp?

How accurate were the past EPS estimates
for China Motor Corp?

What are the EBIT projections
for China Motor Corp?

How accurate were the past EBIT estimates
for China Motor Corp?

Compare the revenue forecasts
for China Motor Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Motor Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Motor Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Motor Corp compared to its peers.

Compare the P/E ratios
of China Motor Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing China Motor Corp with its peers.

Analyze the financial leverage
of China Motor Corp compared to its main competitors.

Show all profitability ratios
for China Motor Corp.

Provide ROE
for China Motor Corp.

Provide ROA
for China Motor Corp.

Provide ROIC
for China Motor Corp.

Provide ROCE
for China Motor Corp.

Provide Gross Margin
for China Motor Corp.

Provide Operating Margin
for China Motor Corp.

Provide Net Margin
for China Motor Corp.

Provide FCF Margin
for China Motor Corp.

Show all solvency ratios
for China Motor Corp.

Provide D/E Ratio
for China Motor Corp.

Provide D/A Ratio
for China Motor Corp.

Provide Interest Coverage Ratio
for China Motor Corp.

Provide Altman Z-Score Ratio
for China Motor Corp.

Provide Quick Ratio
for China Motor Corp.

Provide Current Ratio
for China Motor Corp.

Provide Cash Ratio
for China Motor Corp.

What is the historical Revenue growth
over the last 5 years for China Motor Corp?

What is the historical Net Income growth
over the last 5 years for China Motor Corp?

What is the current Free Cash Flow
of China Motor Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Motor Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Motor Corp

Current Assets 14.4B
Cash & Short-Term Investments 5.5B
Receivables 3B
Other Current Assets 6B
Non-Current Assets 35.9B
Long-Term Investments 26.6B
PP&E 7.9B
Intangibles 793.6m
Other Non-Current Assets 666.9m
Current Liabilities 9.5B
Accounts Payable 4B
Accrued Liabilities 1.8B
Short-Term Debt 580m
Other Current Liabilities 3.1B
Non-Current Liabilities 5B
Long-Term Debt 91.2m
Other Non-Current Liabilities 4.9B
Efficiency

Earnings Waterfall
China Motor Corp

Revenue
38.5B TWD
Cost of Revenue
-32.5B TWD
Gross Profit
6.1B TWD
Operating Expenses
-3.4B TWD
Operating Income
2.6B TWD
Other Expenses
3B TWD
Net Income
5.7B TWD

Free Cash Flow Analysis
China Motor Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Motor Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
ROE is Increasing
Positive 3-Years Revenue Growth
50/100
Profitability
Score

China Motor Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Motor Corp's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

89/100
Solvency
Score

China Motor Corp's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Motor Corp

Wall Street analysts forecast China Motor Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Motor Corp is 164.22 TWD with a low forecast of 162.61 TWD and a high forecast of 169.05 TWD.

Lowest
Price Target
162.61 TWD
27% Upside
Average
Price Target
164.22 TWD
28% Upside
Highest
Price Target
169.05 TWD
32% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
China Motor Corp

Shareholder Return

Price
China Motor Corp

1M 1M
-11%
6M 6M
+22%
1Y 1Y
+57%
3Y 3Y
+146%
5Y 5Y
+779%
10Y 10Y
+1 628%
Annual Price Range
128.5
52w Low
81.8
52w High
147.5
Price Metrics
Average Annual Return 43.92%
Standard Deviation of Annual Returns 54.44%
Max Drawdown -14%
Shares Statistics
Market Capitalization 70.9B TWD
Shares Outstanding 545 423 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

China Motor Corp Logo
China Motor Corp

Country

Taiwan

Industry

Automobiles

Market Cap

70.9B TWD

Dividend Yield

4.53%

Description

China Motor Corp. Engages in the manufacturing and selling of automobiles and its related parts and components. The company is headquartered in Taipei City, Taipei. The products include commercial vehicles, cars, recreational business vehicles and electric vehicles. The commercial vehicles include Delica 2.4L and Veryca 1.3L. The cars include the Grand Lancer 1.8L series and Colt Plus 1.5L series. The recreational and commercial vehicles include the Outlander 2.4L car series and the Eclipse Cross 1.5T car series. The electric vehicles include electric locomotives and electric bicycles, mainly e-moving Supper, e-moving bobe, among others. The firm mainly operates business in the domestic market.

Contact

TAIPEI
Taipei City
11F, No.2, Section 2, Tun Hwa South Road, Da'an District
+886223250000
http://www.china-motor.com.tw

IPO

1991-03-12

Employees

-

Officers

Accounting & Finance Supervisor
Ms. Liao Chun-Ching
General Manager of General Administration Division
Tien-Fu Chang
General Manager of Sales Division
Alex Chen
Executive Vice President
Mr. Shing Ju Chen
Executive VP and Research & Development Officer
Mr. Hung-Ching Yang
General Manager of Corporate Planning Division, Corporate Governance Officer & Company Secretary
Ms. Ling-Chun Lin

See Also

Discover More
What is the Intrinsic Value of one China Motor Corp stock?

The intrinsic value of one China Motor Corp stock under the Base Case scenario is 102.07 TWD.

Is China Motor Corp stock undervalued or overvalued?

Compared to the current market price of 128.5 TWD, China Motor Corp is Overvalued by 21%.