China Motor Corp
TWSE:2204

Watchlist Manager
China Motor Corp Logo
China Motor Corp
TWSE:2204
Watchlist
Price: 59 TWD -0.84% Market Closed
Market Cap: 32.7B TWD

Intrinsic Value

The intrinsic value of one China Motor Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 59 TWD, China Motor Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

China Motor Corp Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
China Motor Corp

Intrinsic Value History
Dive into the past to invest in the future

China Motor Corp looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether China Motor Corp usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about China Motor Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is China Motor Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for China Motor Corp.

Explain Valuation
Compare China Motor Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Motor Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Motor Corp

Current Assets 15.2B
Receivables 2.7B
Other Current Assets 12.4B
Non-Current Assets 38.5B
Long-Term Investments 27.2B
PP&E 9.8B
Intangibles 1B
Other Non-Current Assets 464m
Current Liabilities 12.3B
Accounts Payable 3B
Accrued Liabilities 1.6B
Short-Term Debt 5.3B
Other Current Liabilities 2.4B
Non-Current Liabilities 4.8B
Long-Term Debt 242m
Other Non-Current Liabilities 4.6B
Efficiency

Free Cash Flow Analysis
China Motor Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Motor Corp

Revenue
31B TWD
Cost of Revenue
-26.4B TWD
Gross Profit
4.6B TWD
Operating Expenses
-3.9B TWD
Operating Income
675m TWD
Other Expenses
2.2B TWD
Net Income
2.9B TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Motor Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Net Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

China Motor Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Motor Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

China Motor Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Motor Corp

Wall Street analysts forecast China Motor Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Motor Corp is 69.36 TWD with a low forecast of 68.68 TWD and a high forecast of 71.4 TWD.

Lowest
Price Target
68.68 TWD
16% Upside
Average
Price Target
69.36 TWD
18% Upside
Highest
Price Target
71.4 TWD
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Motor Corp is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one China Motor Corp stock?

The intrinsic value of one China Motor Corp stock under the Base Case scenario is hidden TWD.

Is China Motor Corp stock undervalued or overvalued?

Compared to the current market price of 59 TWD, China Motor Corp is hidden .

Back to Top