China Motor Corp
TWSE:2204

Watchlist Manager
China Motor Corp Logo
China Motor Corp
TWSE:2204
Watchlist
Price: 58 TWD -1.69% Market Closed
Market Cap: 32.1B TWD

Relative Value

The Relative Value of one China Motor Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 58 TWD, China Motor Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

China Motor Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
39
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9
Forward
1
vs History
20
vs Industry
38
Median 3Y
11.1
Median 5Y
8.1
Industry
18.6
Forward
11.7
vs History
12
vs Industry
2
Median 3Y
17.1
Median 5Y
14.9
Industry
8.4
vs History
vs Industry
5
Median 3Y
32.4
Median 5Y
28.8
Industry
16.4
vs History
52
vs Industry
47
Median 3Y
1.2
Median 5Y
0.9
Industry
1.7
vs History
25
vs Industry
41
Median 3Y
1.1
Median 5Y
0.9
Industry
1.2
Forward
1.1
vs History
22
vs Industry
29
Median 3Y
7.9
Median 5Y
5.7
Industry
4.8
vs History
3
vs Industry
24
Median 3Y
16.5
Median 5Y
10.8
Industry
8.5
Forward
7.5
vs History
3
vs Industry
19
Median 3Y
23.9
Median 5Y
14.8
Industry
11.5
Forward
29.1
vs History
12
vs Industry
2
Median 3Y
15.1
Median 5Y
11.6
Industry
8.1
vs History
vs Industry
12
Median 3Y
19.5
Median 5Y
9.4
Industry
10
vs History
46
vs Industry
42
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
China Motor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
China Motor Corp
TWSE:2204
32.1B TWD 1 11.2 25 55.8
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.6 283.2 134 299.1
JP
Toyota Motor Corp
TSE:7203
40.6T JPY 0.8 8.8 7.2 10.9
CN
BYD Co Ltd
SZSE:002594
879.5B CNY 1 22.9 22.1 22.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
74.3B USD 0.4 15.5 6.4 16.5
IT
Ferrari NV
MIL:RACE
60.2B EUR 8.7 37.8 23.1 30.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
58.2B EUR 0.4 8.3 5.6 10.4
DE
Volkswagen AG
XETRA:VOW
53.9B EUR 0.2 8.1 2.6 6.9
DE
Mercedes-Benz Group AG
XETRA:MBG
53.7B EUR 0.4 7.9 6.1 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
China Motor Corp
TWSE:2204
Average EV/EBITDA: 21.9
25
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
134
14%
9.6
JP
Toyota Motor Corp
TSE:7203
7.2
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.1
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
6.4
-9%
N/A
IT
Ferrari NV
MIL:RACE
23.1
9%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.6
4%
1.4
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
6.1
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
China Motor Corp
TWSE:2204
Average EV/EBIT: 43.2
55.8
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
299.1
10%
29.9
JP
Toyota Motor Corp
TSE:7203
10.9
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.1
14%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
16.5
-1%
N/A
IT
Ferrari NV
MIL:RACE
30.6
11%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.4
1%
10.4
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
11.2
-6%
N/A