China Motor Corp
TWSE:2204

Watchlist Manager
China Motor Corp Logo
China Motor Corp
TWSE:2204
Watchlist
Price: 56 TWD -1.41% Market Closed
Market Cap: NT$31B

Relative Value

The Relative Value of one China Motor Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 56 TWD, China Motor Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

China Motor Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
China Motor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
China Motor Corp
TWSE:2204
31B TWD 1 11 19.7 50.2
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.2 276.7 130.8 292.1
JP
Toyota Motor Corp
TSE:7203
45.3T JPY 0.9 9.8 7.9 12
CN
BYD Co Ltd
SZSE:002594
845.8B CNY 1 22.1 21.3 21.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
KR
Hyundai Motor Co
KRX:005380
128.5T KRW 0.7 12 13.9 18.8
US
General Motors Co
NYSE:GM
74.1B USD 0.4 15.4 6.4 16.4
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
55.1B EUR 7.9 34.7 21.3 28.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
53.4B EUR 0.4 7.6 5.3 9.9
DE
Volkswagen AG
XETRA:VOW
52.2B EUR 0.2 7.8 2.6 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
China Motor Corp
TWSE:2204
Average EV/EBITDA: 21.6
19.7
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
130.8
14%
9.3
JP
Toyota Motor Corp
TSE:7203
7.9
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
21.3
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
KR
Hyundai Motor Co
KRX:005380
13.9
3%
4.6
US
General Motors Co
NYSE:GM
6.4
-8%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21.3
8%
2.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.3
4%
1.3
DE
V
Volkswagen AG
XETRA:VOW
2.6
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
China Motor Corp
TWSE:2204
Average EV/EBIT: 42.5
50.2
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
292.1
9%
32.5
JP
Toyota Motor Corp
TSE:7203
12
N/A N/A
CN
BYD Co Ltd
SZSE:002594
21.3
13%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
KR
Hyundai Motor Co
KRX:005380
18.8
0%
N/A
US
General Motors Co
NYSE:GM
16.4
1%
16.4
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
28.2
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
9.9
1%
9.9
DE
V
Volkswagen AG
XETRA:VOW
6.8
-4%
N/A