Hotai Motor Co Ltd banner

DCF Value

The DCF Value for Hotai Motor Co Ltd (2207) under the Base Case is 684.26 TWD. Compared with the current market price of 530 TWD, the stock appears Undervalued by 23% .

Key assumptions
DCF Value
Base Case
NT$684.26
Undervaluation 23%
DCF Value
Price NT$530
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time