First Time Loading...

Hotai Motor Co Ltd
TWSE:2207

Watchlist Manager
Hotai Motor Co Ltd Logo
Hotai Motor Co Ltd
TWSE:2207
Watchlist
Price: 622 TWD 2.13% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one Hotai Motor Co Ltd stock under the Base Case scenario is 577.23 TWD. Compared to the current market price of 622 TWD, Hotai Motor Co Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
577.23 TWD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
20
Median 3Y
1.5
Median 5Y
1.5
Industry
0.6
Forward
1.2
vs History
79
vs Industry
34
Median 3Y
18.9
Median 5Y
20.2
Industry
16.4
Forward
14.8
vs History
vs Industry
Median 3Y
-17.7
Median 5Y
-7.3
Industry
7.9
vs History
vs Industry
Median 3Y
19.3
Median 5Y
20.1
Industry
15.6
vs History
44
vs Industry
11
Median 3Y
5.1
Median 5Y
5.1
Industry
1.6
vs History
26
vs Industry
12
Median 3Y
2.4
Median 5Y
2.1
Industry
0.7
Forward
2
vs History
19
vs Industry
4
Median 3Y
18.2
Median 5Y
17.6
Industry
2.2
vs History
22
vs Industry
9
Median 3Y
20.7
Median 5Y
21.2
Industry
8.3
Forward
12.6
vs History
20
vs Industry
5
Median 3Y
39.5
Median 5Y
40.8
Industry
12.7
Forward
20.4
vs History
vs Industry
Median 3Y
-30.2
Median 5Y
-11.9
Industry
9
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-18.2
Industry
12.5
vs History
95
vs Industry
33
Median 3Y
1.5
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Hotai Motor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Hotai Motor Co Ltd
TWSE:2207
346.5B TWD 1.4 15.2 24.2 52.5
US
O'Reilly Automotive Inc
NASDAQ:ORLY
61B USD 3.8 25.6 18.2 20.5
US
Autozone Inc
NYSE:AZO
51.5B USD 2.9 19.7 14.3 16.3
US
Carvana Co
NYSE:CVNA
14.8B USD 1.4 32.6 70.8 -318.4
ZA
Motus Holdings Ltd
JSE:MTH
14.1B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
11.1B USD 0.4 23 62.1 143.7
US
Penske Automotive Group Inc
NYSE:PAG
10.4B USD 0.4 9.9 10.1 11.1
ZA
Super Group Ltd
JSE:SPG
9.3B Zac 0 0 0 0
US
Murphy Usa Inc
NYSE:MUSA
8.8B USD 0.4 15.8 9.9 12.6
US
Lithia Motors Inc
NYSE:LAD
7.2B USD 0.2 7.2 9 10.1
US
AutoNation Inc
NYSE:AN
7B USD 0.3 6.8 5.8 6.6

See Also

Discover More