Turvo International Co Ltd
TWSE:2233
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Turvo International Co Ltd
TWSE:2233
|
TW |
|
B
|
Benchmark Bankshares Inc
OTC:BMBN
|
US |
|
Fulgent Genetics Inc
NASDAQ:FLGT
|
US |
|
F
|
Firefly AB
STO:FIRE
|
SE |
Cash Flow Statement
Cash Flow Statement
Turvo International Co Ltd
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
188
|
190
|
212
|
199
|
243
|
272
|
304
|
348
|
382
|
402
|
416
|
414
|
379
|
366
|
342
|
321
|
329
|
318
|
335
|
367
|
479
|
529
|
561
|
609
|
568
|
593
|
671
|
649
|
617
|
600
|
472
|
417
|
364
|
330
|
301
|
361
|
430
|
490
|
599
|
673
|
652
|
718
|
773
|
767
|
775
|
652
|
548
|
526
|
571
|
648
|
742
|
774
|
787
|
749
|
634
|
542
|
|
| Depreciation & Amortization |
48
|
54
|
60
|
62
|
70
|
73
|
76
|
80
|
86
|
91
|
103
|
115
|
127
|
139
|
141
|
135
|
148
|
149
|
150
|
156
|
143
|
140
|
144
|
150
|
159
|
172
|
183
|
194
|
202
|
218
|
231
|
243
|
254
|
252
|
254
|
257
|
264
|
272
|
277
|
283
|
290
|
299
|
307
|
315
|
320
|
323
|
324
|
322
|
318
|
315
|
309
|
308
|
311
|
315
|
321
|
325
|
|
| Change in Deffered Taxes |
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
5
|
9
|
14
|
16
|
14
|
9
|
3
|
(1)
|
1
|
6
|
(1)
|
42
|
53
|
54
|
61
|
28
|
18
|
14
|
11
|
0
|
(5)
|
(1)
|
5
|
3
|
14
|
18
|
(20)
|
(26)
|
(48)
|
(66)
|
(34)
|
(9)
|
(10)
|
(4)
|
6
|
(246)
|
7
|
10
|
12
|
250
|
14
|
(4)
|
4
|
12
|
5
|
7
|
(14)
|
(34)
|
(33)
|
(25)
|
(492)
|
(15)
|
(14)
|
(0)
|
470
|
0
|
|
| Cash Taxes Paid |
22
|
24
|
45
|
48
|
52
|
54
|
48
|
55
|
61
|
64
|
83
|
94
|
103
|
107
|
94
|
98
|
86
|
72
|
71
|
41
|
58
|
87
|
105
|
131
|
121
|
114
|
123
|
129
|
129
|
125
|
134
|
85
|
120
|
112
|
58
|
126
|
81
|
90
|
129
|
88
|
94
|
79
|
103
|
99
|
148
|
177
|
203
|
199
|
148
|
136
|
82
|
102
|
119
|
131
|
88
|
87
|
|
| Cash Interest Paid |
1
|
2
|
2
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
2
|
2
|
1
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
5
|
2
|
2
|
1
|
2
|
3
|
5
|
8
|
9
|
11
|
10
|
10
|
11
|
11
|
11
|
11
|
10
|
10
|
9
|
9
|
8
|
7
|
6
|
5
|
4
|
3
|
3
|
4
|
6
|
10
|
13
|
17
|
20
|
|
| Change in Working Capital |
(191)
|
(234)
|
(256)
|
(193)
|
(98)
|
124
|
228
|
(2)
|
(102)
|
(147)
|
(242)
|
(131)
|
(108)
|
(302)
|
(258)
|
(306)
|
(184)
|
(9)
|
(49)
|
72
|
(50)
|
(148)
|
(182)
|
(327)
|
(232)
|
(276)
|
(242)
|
(137)
|
(248)
|
(126)
|
(19)
|
32
|
106
|
121
|
23
|
(170)
|
(362)
|
(483)
|
(516)
|
(436)
|
(116)
|
(205)
|
(183)
|
(203)
|
(390)
|
(174)
|
(143)
|
(29)
|
39
|
(104)
|
(86)
|
(155)
|
(265)
|
(206)
|
(188)
|
(236)
|
|
| Cash from Operating Activities |
66
N/A
|
31
-53%
|
35
+14%
|
81
+129%
|
229
+183%
|
478
+109%
|
611
+28%
|
426
-30%
|
367
-14%
|
353
-4%
|
276
-22%
|
440
+59%
|
450
+2%
|
256
-43%
|
287
+12%
|
179
-38%
|
311
+74%
|
472
+52%
|
446
-5%
|
595
+33%
|
567
-5%
|
520
-8%
|
529
+2%
|
436
-18%
|
508
+17%
|
506
0%
|
592
+17%
|
681
+15%
|
522
-23%
|
626
+20%
|
649
+4%
|
684
+5%
|
714
+4%
|
700
-2%
|
585
-16%
|
202
-65%
|
339
+68%
|
290
-15%
|
373
+29%
|
769
+106%
|
839
+9%
|
807
-4%
|
901
+12%
|
890
-1%
|
710
-20%
|
808
+14%
|
716
-11%
|
785
+10%
|
895
+14%
|
834
-7%
|
474
-43%
|
912
+93%
|
818
-10%
|
858
+5%
|
1 236
+44%
|
630
-49%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(312)
|
(291)
|
(232)
|
(188)
|
(171)
|
(170)
|
(232)
|
(245)
|
(249)
|
(307)
|
(229)
|
(240)
|
(210)
|
(149)
|
(152)
|
(143)
|
(161)
|
(156)
|
(154)
|
(131)
|
(125)
|
(181)
|
(234)
|
(226)
|
(282)
|
(212)
|
(225)
|
(204)
|
(145)
|
(175)
|
(108)
|
(112)
|
(284)
|
(254)
|
(262)
|
(275)
|
(127)
|
(148)
|
(214)
|
(203)
|
(227)
|
(272)
|
(183)
|
(150)
|
(178)
|
(125)
|
(134)
|
(127)
|
(52)
|
(41)
|
(47)
|
(284)
|
(359)
|
(398)
|
(404)
|
(265)
|
|
| Other Items |
0
|
(1)
|
(16)
|
(4)
|
13
|
(15)
|
2
|
3
|
(55)
|
(14)
|
(88)
|
(465)
|
(442)
|
(492)
|
(177)
|
154
|
(46)
|
(24)
|
(297)
|
(279)
|
(122)
|
(172)
|
(165)
|
(270)
|
(254)
|
(263)
|
(264)
|
(153)
|
(128)
|
(83)
|
(89)
|
(99)
|
34
|
45
|
54
|
60
|
(42)
|
(112)
|
(121)
|
(189)
|
(209)
|
(198)
|
(198)
|
(203)
|
(263)
|
(206)
|
(263)
|
(251)
|
(444)
|
(434)
|
(399)
|
(1 326)
|
(1 041)
|
(1 199)
|
(952)
|
114
|
|
| Cash from Investing Activities |
(311)
N/A
|
(292)
+6%
|
(248)
+15%
|
(193)
+22%
|
(158)
+18%
|
(184)
-17%
|
(230)
-25%
|
(242)
-5%
|
(304)
-26%
|
(321)
-6%
|
(317)
+1%
|
(705)
-122%
|
(653)
+7%
|
(641)
+2%
|
(329)
+49%
|
12
N/A
|
(207)
N/A
|
(180)
+13%
|
(450)
-151%
|
(410)
+9%
|
(246)
+40%
|
(353)
-43%
|
(400)
-13%
|
(497)
-24%
|
(536)
-8%
|
(475)
+11%
|
(489)
-3%
|
(357)
+27%
|
(273)
+24%
|
(257)
+6%
|
(197)
+23%
|
(211)
-7%
|
(250)
-18%
|
(209)
+16%
|
(208)
+0%
|
(215)
-3%
|
(170)
+21%
|
(260)
-53%
|
(335)
-29%
|
(392)
-17%
|
(436)
-11%
|
(470)
-8%
|
(381)
+19%
|
(353)
+7%
|
(442)
-25%
|
(330)
+25%
|
(397)
-20%
|
(378)
+5%
|
(496)
-31%
|
(475)
+4%
|
(446)
+6%
|
(1 610)
-261%
|
(1 400)
+13%
|
(1 597)
-14%
|
(1 356)
+15%
|
(151)
+89%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
207
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
734
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(20)
|
151
|
79
|
1
|
59
|
(68)
|
(143)
|
49
|
73
|
89
|
108
|
(272)
|
(186)
|
(192)
|
(190)
|
117
|
147
|
193
|
255
|
210
|
144
|
186
|
(86)
|
(145)
|
(52)
|
(84)
|
124
|
273
|
(49)
|
(108)
|
(270)
|
(240)
|
52
|
80
|
261
|
99
|
103
|
105
|
222
|
367
|
292
|
211
|
9
|
(249)
|
(340)
|
(320)
|
(270)
|
(173)
|
53
|
43
|
87
|
442
|
286
|
415
|
427
|
582
|
|
| Cash Paid for Dividends |
(61)
|
0
|
0
|
(150)
|
(150)
|
0
|
0
|
(94)
|
(94)
|
0
|
(94)
|
(206)
|
(206)
|
0
|
(206)
|
(234)
|
(234)
|
0
|
0
|
0
|
(148)
|
0
|
0
|
(394)
|
(246)
|
0
|
0
|
0
|
(185)
|
0
|
0
|
(241)
|
(241)
|
0
|
0
|
(199)
|
(199)
|
0
|
0
|
(226)
|
(226)
|
0
|
0
|
(326)
|
(326)
|
0
|
0
|
(362)
|
(362)
|
0
|
0
|
(320)
|
(320)
|
0
|
0
|
(422)
|
|
| Other |
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
0
|
(3)
|
(5)
|
(5)
|
17
|
16
|
17
|
18
|
(4)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(2)
|
37
|
5
|
6
|
9
|
(32)
|
(2)
|
(6)
|
1
|
1
|
2
|
2
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(6)
|
(10)
|
(13)
|
(17)
|
(20)
|
|
| Cash from Financing Activities |
126
N/A
|
297
+136%
|
224
-25%
|
56
-75%
|
(94)
N/A
|
(221)
-135%
|
(296)
-34%
|
(46)
+85%
|
(24)
+48%
|
(9)
+64%
|
11
N/A
|
272
+2 444%
|
358
+32%
|
354
-1%
|
356
+1%
|
(121)
N/A
|
(88)
+27%
|
(43)
+52%
|
18
N/A
|
206
+1 020%
|
(9)
N/A
|
33
N/A
|
(240)
N/A
|
(544)
-127%
|
(301)
+45%
|
(298)
+1%
|
(127)
+58%
|
270
N/A
|
(234)
N/A
|
(329)
-41%
|
(456)
-38%
|
(672)
-47%
|
(188)
+72%
|
(159)
+15%
|
23
N/A
|
(97)
N/A
|
(105)
-9%
|
(104)
+2%
|
23
N/A
|
141
+506%
|
66
-53%
|
(14)
N/A
|
(225)
-1 535%
|
(582)
-158%
|
(673)
-16%
|
(651)
+3%
|
(601)
+8%
|
(539)
+10%
|
(311)
+42%
|
(322)
-3%
|
(279)
+13%
|
116
N/A
|
(44)
N/A
|
82
N/A
|
90
+11%
|
139
+54%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
19
|
8
|
13
|
43
|
(9)
|
15
|
11
|
10
|
17
|
(0)
|
(6)
|
11
|
29
|
23
|
14
|
35
|
(0)
|
(7)
|
(8)
|
(89)
|
(80)
|
(104)
|
(60)
|
(18)
|
(21)
|
13
|
(10)
|
(8)
|
(3)
|
4
|
(2)
|
(9)
|
(10)
|
(15)
|
(21)
|
(10)
|
(7)
|
2
|
8
|
7
|
4
|
7
|
3
|
7
|
(10)
|
(19)
|
(25)
|
(9)
|
(14)
|
18
|
36
|
1
|
39
|
26
|
(123)
|
(82)
|
|
| Net Change in Cash |
(100)
N/A
|
44
N/A
|
25
-44%
|
(13)
N/A
|
(32)
-151%
|
87
N/A
|
97
+11%
|
148
+53%
|
56
-62%
|
23
-59%
|
(36)
N/A
|
19
N/A
|
184
+874%
|
(7)
N/A
|
328
N/A
|
105
-68%
|
15
-85%
|
243
+1 467%
|
6
-98%
|
302
+5 205%
|
232
-23%
|
96
-59%
|
(171)
N/A
|
(622)
-264%
|
(349)
+44%
|
(255)
+27%
|
(34)
+87%
|
585
N/A
|
12
-98%
|
43
+250%
|
(6)
N/A
|
(208)
-3 440%
|
266
N/A
|
317
+19%
|
377
+19%
|
(119)
N/A
|
57
N/A
|
(72)
N/A
|
68
N/A
|
525
+669%
|
473
-10%
|
331
-30%
|
298
-10%
|
(38)
N/A
|
(414)
-987%
|
(193)
+53%
|
(307)
-59%
|
(141)
+54%
|
74
N/A
|
55
-25%
|
(215)
N/A
|
(580)
-169%
|
(587)
-1%
|
(632)
-8%
|
(153)
+76%
|
535
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(245)
N/A
|
(260)
-6%
|
(196)
+25%
|
(107)
+45%
|
58
N/A
|
308
+436%
|
379
+23%
|
181
-52%
|
118
-35%
|
46
-61%
|
48
+3%
|
200
+318%
|
239
+20%
|
107
-55%
|
134
+25%
|
36
-73%
|
150
+319%
|
316
+111%
|
293
-7%
|
464
+59%
|
442
-5%
|
339
-23%
|
294
-13%
|
209
-29%
|
226
+8%
|
294
+30%
|
367
+25%
|
477
+30%
|
378
-21%
|
451
+20%
|
541
+20%
|
572
+6%
|
430
-25%
|
446
+4%
|
323
-28%
|
(73)
N/A
|
212
N/A
|
142
-33%
|
159
+12%
|
566
+256%
|
612
+8%
|
536
-12%
|
718
+34%
|
740
+3%
|
532
-28%
|
683
+28%
|
581
-15%
|
657
+13%
|
843
+28%
|
793
-6%
|
426
-46%
|
629
+47%
|
459
-27%
|
460
+0%
|
832
+81%
|
364
-56%
|
|