Turvo International Co Ltd
TWSE:2233
Turvo International Co Ltd
TWSE:2233
Price:
134 TWD
-0.37%
Market Closed
Updated:
May 11, 2024
Income Statement
Earnings Waterfall
Turvo International Co Ltd
Turvo International Co Ltd
|
Revenue
|
3.3B
TWD
|
|
Cost of Revenue
|
-2.2B
TWD
|
|
Gross Profit
|
1.1B
TWD
|
|
Operating Expenses
|
-559.4m
TWD
|
|
Operating Income
|
531.8m
TWD
|
|
Other Expenses
|
2.2m
TWD
|
|
Net Income
|
534m
TWD
|
Income Statement
Turvo International Co Ltd
Turvo International Co Ltd
Currency: TWD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 800
N/A
|
1 910
+6%
|
1 930
+1%
|
1 996
+3%
|
1 972
-1%
|
2 016
+2%
|
2 036
+1%
|
1 910
-6%
|
1 972
+3%
|
1 950
-1%
|
1 995
+2%
|
2 083
+4%
|
2 137
+3%
|
2 257
+6%
|
2 251
0%
|
2 363
+5%
|
2 389
+1%
|
2 447
+2%
|
2 580
+5%
|
2 573
0%
|
2 550
-1%
|
2 503
-2%
|
2 386
-5%
|
2 311
-3%
|
2 354
+2%
|
2 285
-3%
|
2 272
-1%
|
2 413
+6%
|
2 538
+5%
|
2 765
+9%
|
3 108
+12%
|
3 283
+6%
|
3 233
-2%
|
3 345
+3%
|
3 317
-1%
|
3 309
0%
|
3 350
+1%
|
3 232
-4%
|
3 175
-2%
|
3 213
+1%
|
3 337
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 180)
|
(1 254)
|
(1 243)
|
(1 281)
|
(1 275)
|
(1 318)
|
(1 361)
|
(1 308)
|
(1 367)
|
(1 350)
|
(1 373)
|
(1 369)
|
(1 325)
|
(1 356)
|
(1 312)
|
(1 386)
|
(1 432)
|
(1 468)
|
(1 563)
|
(1 577)
|
(1 589)
|
(1 588)
|
(1 547)
|
(1 532)
|
(1 579)
|
(1 556)
|
(1 556)
|
(1 648)
|
(1 715)
|
(1 851)
|
(2 042)
|
(2 104)
|
(2 083)
|
(2 170)
|
(2 172)
|
(2 221)
|
(2 247)
|
(2 204)
|
(2 209)
|
(2 193)
|
(2 246)
|
|
| Gross Profit |
620
N/A
|
657
+6%
|
687
+5%
|
716
+4%
|
697
-3%
|
698
+0%
|
675
-3%
|
602
-11%
|
604
+0%
|
601
-1%
|
622
+4%
|
714
+15%
|
813
+14%
|
901
+11%
|
939
+4%
|
977
+4%
|
957
-2%
|
979
+2%
|
1 017
+4%
|
996
-2%
|
960
-4%
|
915
-5%
|
839
-8%
|
779
-7%
|
775
-1%
|
729
-6%
|
716
-2%
|
764
+7%
|
823
+8%
|
914
+11%
|
1 066
+17%
|
1 179
+11%
|
1 149
-2%
|
1 175
+2%
|
1 146
-2%
|
1 088
-5%
|
1 104
+1%
|
1 028
-7%
|
967
-6%
|
1 020
+5%
|
1 091
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(267)
|
(281)
|
(289)
|
(315)
|
(324)
|
(328)
|
(332)
|
(300)
|
(307)
|
(311)
|
(323)
|
(344)
|
(349)
|
(355)
|
(360)
|
(372)
|
(371)
|
(386)
|
(416)
|
(435)
|
(437)
|
(446)
|
(431)
|
(429)
|
(455)
|
(439)
|
(440)
|
(430)
|
(418)
|
(444)
|
(466)
|
(491)
|
(500)
|
(511)
|
(540)
|
(549)
|
(559)
|
(547)
|
(528)
|
(528)
|
(559)
|
|
| Selling, General & Administrative |
(208)
|
(217)
|
(222)
|
(248)
|
(252)
|
(258)
|
(263)
|
(229)
|
(238)
|
(238)
|
(244)
|
(259)
|
(260)
|
(265)
|
(270)
|
(277)
|
(272)
|
(278)
|
(295)
|
(303)
|
(301)
|
(307)
|
(292)
|
(288)
|
(304)
|
(291)
|
(292)
|
(287)
|
(276)
|
(291)
|
(301)
|
(308)
|
(309)
|
(316)
|
(349)
|
(364)
|
(374)
|
(364)
|
(337)
|
(328)
|
(335)
|
|
| Research & Development |
(59)
|
(65)
|
(67)
|
(67)
|
(69)
|
(67)
|
(66)
|
(68)
|
(69)
|
(73)
|
(79)
|
(85)
|
(89)
|
(91)
|
(90)
|
(95)
|
(100)
|
(108)
|
(121)
|
(132)
|
(135)
|
(139)
|
(140)
|
(141)
|
(151)
|
(148)
|
(148)
|
(142)
|
(143)
|
(111)
|
(123)
|
(141)
|
(191)
|
(195)
|
(191)
|
(185)
|
(185)
|
(184)
|
(192)
|
(200)
|
(225)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(42)
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
353
N/A
|
375
+6%
|
398
+6%
|
401
+1%
|
372
-7%
|
370
-1%
|
343
-7%
|
302
-12%
|
297
-2%
|
290
-2%
|
299
+3%
|
370
+24%
|
464
+25%
|
546
+18%
|
579
+6%
|
604
+4%
|
586
-3%
|
594
+1%
|
601
+1%
|
561
-7%
|
524
-7%
|
468
-11%
|
408
-13%
|
350
-14%
|
319
-9%
|
290
-9%
|
276
-5%
|
335
+21%
|
405
+21%
|
470
+16%
|
601
+28%
|
688
+14%
|
649
-6%
|
664
+2%
|
605
-9%
|
539
-11%
|
545
+1%
|
480
-12%
|
438
-9%
|
492
+12%
|
532
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
18
|
17
|
4
|
5
|
5
|
(5)
|
(2)
|
18
|
21
|
9
|
14
|
(27)
|
(1)
|
(39)
|
(36)
|
(13)
|
(53)
|
(32)
|
38
|
55
|
77
|
116
|
47
|
31
|
7
|
(5)
|
(18)
|
(26)
|
(33)
|
(35)
|
(58)
|
(47)
|
(36)
|
19
|
129
|
189
|
194
|
135
|
73
|
24
|
29
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(2)
|
(0)
|
(3)
|
(6)
|
(7)
|
(7)
|
(6)
|
(1)
|
0
|
(0)
|
1
|
1
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
3
|
3
|
4
|
4
|
3
|
2
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
3
|
4
|
4
|
4
|
3
|
2
|
|
| Total Other Income |
11
|
12
|
14
|
11
|
7
|
8
|
7
|
8
|
12
|
19
|
22
|
22
|
14
|
20
|
17
|
20
|
36
|
32
|
33
|
34
|
15
|
14
|
14
|
34
|
35
|
41
|
41
|
50
|
57
|
53
|
53
|
28
|
35
|
33
|
37
|
35
|
32
|
32
|
33
|
7
|
9
|
|
| Pre-Tax Income |
382
N/A
|
402
+5%
|
416
+4%
|
414
0%
|
379
-8%
|
366
-3%
|
342
-7%
|
321
-6%
|
329
+2%
|
318
-3%
|
335
+5%
|
367
+10%
|
479
+31%
|
529
+10%
|
561
+6%
|
609
+9%
|
568
-7%
|
593
+4%
|
671
+13%
|
649
-3%
|
617
-5%
|
600
-3%
|
472
-21%
|
417
-12%
|
364
-13%
|
330
-9%
|
301
-9%
|
361
+20%
|
430
+19%
|
490
+14%
|
599
+22%
|
673
+12%
|
652
-3%
|
718
+10%
|
773
+8%
|
767
-1%
|
775
+1%
|
652
-16%
|
548
-16%
|
526
-4%
|
571
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(96)
|
(102)
|
(109)
|
(115)
|
(107)
|
(107)
|
(102)
|
(86)
|
(79)
|
(69)
|
(75)
|
(95)
|
(137)
|
(162)
|
(169)
|
(178)
|
(172)
|
(205)
|
(228)
|
(219)
|
(205)
|
(161)
|
(121)
|
(90)
|
(70)
|
(63)
|
(39)
|
(56)
|
(71)
|
(79)
|
(111)
|
(144)
|
(122)
|
(135)
|
(159)
|
(145)
|
(161)
|
(122)
|
(50)
|
(40)
|
(41)
|
|
| Income from Continuing Operations |
286
|
300
|
307
|
298
|
271
|
259
|
240
|
236
|
250
|
249
|
260
|
272
|
342
|
366
|
392
|
431
|
396
|
388
|
443
|
430
|
412
|
439
|
351
|
327
|
294
|
268
|
263
|
305
|
359
|
411
|
488
|
528
|
530
|
583
|
614
|
622
|
614
|
530
|
498
|
486
|
530
|
|
| Income to Minority Interest |
0
|
0
|
0
|
3
|
5
|
5
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
9
|
12
|
12
|
11
|
11
|
12
|
12
|
15
|
16
|
16
|
16
|
15
|
15
|
13
|
12
|
10
|
9
|
9
|
9
|
7
|
6
|
4
|
|
| Net Income (Common) |
286
N/A
|
300
+5%
|
307
+2%
|
302
-2%
|
276
-8%
|
263
-5%
|
245
-7%
|
237
-3%
|
250
+5%
|
249
0%
|
260
+4%
|
272
+5%
|
342
+26%
|
366
+7%
|
392
+7%
|
431
+10%
|
396
-8%
|
391
-1%
|
449
+15%
|
439
-2%
|
424
-3%
|
451
+6%
|
362
-20%
|
338
-7%
|
305
-10%
|
280
-8%
|
278
-1%
|
320
+15%
|
375
+17%
|
427
+14%
|
503
+18%
|
543
+8%
|
543
0%
|
595
+10%
|
624
+5%
|
631
+1%
|
622
-1%
|
539
-13%
|
504
-6%
|
492
-2%
|
534
+8%
|
|
| EPS (Diluted) |
5.37
N/A
|
5.67
+6%
|
5.81
+2%
|
5.62
-3%
|
5.11
-9%
|
4.36
-15%
|
4.05
-7%
|
3.93
-3%
|
4.11
+5%
|
4.12
+0%
|
4.28
+4%
|
4.48
+5%
|
5.63
+26%
|
6.06
+8%
|
6.48
+7%
|
7.11
+10%
|
6.55
-8%
|
6.46
-1%
|
7.42
+15%
|
7.27
-2%
|
7.01
-4%
|
7.48
+7%
|
6.01
-20%
|
5.61
-7%
|
5.06
-10%
|
4.65
-8%
|
4.61
-1%
|
5.31
+15%
|
6.21
+17%
|
7.07
+14%
|
8.34
+18%
|
9
+8%
|
8.98
0%
|
9.85
+10%
|
10.33
+5%
|
10.44
+1%
|
10.28
-2%
|
8.92
-13%
|
8.36
-6%
|
8.15
-3%
|
8.83
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
