Watchlist Manager

Watchlist

Price: 232 TWD -0.22% Market Closed

Market Cap: NT$14B

	Turvo International Co Ltd TWSE:2233	TW
	Ningbo Jintian Copper Group Co Ltd SSE:601609	CN
	ONEOK Inc NYSE:OKE	US
	Tokai Corp (Gifu) TSE:9729	JP
B	BHP Group Ltd SWB:BHP	AU
	Joeone Co Ltd SSE:601566	CN
G	Glenveagh Properties PLC ISEQ:GVR	IE

Income Statement

Currency: TWD

	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1	2	2	3	3	4	3	3	3	3	4	4	3	2	2	1	2	2	3	4	5	5	6	5	3	3	2	2	3	5	8	9	11	10	9	11	11	11	11	10	9	9	9	8	7	8	7	6	3	3	5	6	10	14	17	21
Revenue	1 108 N/A	1 162 +5%	1 246 +7%	1 272 +2%	1 371 +8%	1 428 +4%	1 547 +8%	1 717 +11%	1 800 +5%	1 910 +6%	1 930 +1%	1 996 +3%	1 972 -1%	2 016 +2%	2 036 +1%	1 910 -6%	1 972 +3%	1 950 -1%	1 995 +2%	2 083 +4%	2 137 +3%	2 257 +6%	2 251 0%	2 363 +5%	2 389 +1%	2 447 +2%	2 580 +5%	2 573 0%	2 550 -1%	2 503 -2%	2 386 -5%	2 311 -3%	2 354 +2%	2 285 -3%	2 272 -1%	2 413 +6%	2 538 +5%	2 765 +9%	3 108 +12%	3 283 +6%	3 233 -2%	3 345 +3%	3 317 -1%	3 309 0%	3 350 +1%	3 232 -4%	3 175 -2%	3 213 +1%	3 337 +4%	3 423 +3%	3 568 +4%	3 634 +2%	3 659 +1%	3 672 +0%	3 569 -3%	3 399 -5%
Gross Profit
Cost of Revenue	(705)	(751)	(829)	(858)	(908)	(939)	(1 015)	(1 131)	(1 180)	(1 254)	(1 243)	(1 281)	(1 275)	(1 318)	(1 361)	(1 308)	(1 367)	(1 350)	(1 373)	(1 369)	(1 325)	(1 356)	(1 312)	(1 386)	(1 432)	(1 468)	(1 563)	(1 577)	(1 589)	(1 588)	(1 547)	(1 532)	(1 579)	(1 556)	(1 556)	(1 648)	(1 715)	(1 851)	(2 042)	(2 104)	(2 083)	(2 170)	(2 172)	(2 221)	(2 247)	(2 204)	(2 209)	(2 193)	(2 246)	(2 244)	(2 268)	(2 296)	(2 298)	(2 350)	(2 335)	(2 285)
Gross Profit	402 N/A	412 +2%	417 +1%	413 -1%	463 +12%	490 +6%	532 +9%	585 +10%	620 +6%	657 +6%	687 +5%	716 +4%	697 -3%	698 +0%	675 -3%	602 -11%	604 +0%	601 -1%	622 +4%	714 +15%	813 +14%	901 +11%	939 +4%	977 +4%	957 -2%	979 +2%	1 017 +4%	996 -2%	960 -4%	915 -5%	839 -8%	779 -7%	775 -1%	729 -6%	716 -2%	764 +7%	823 +8%	914 +11%	1 066 +17%	1 179 +11%	1 149 -2%	1 175 +2%	1 146 -2%	1 088 -5%	1 104 +1%	1 028 -7%	967 -6%	1 020 +5%	1 091 +7%	1 178 +8%	1 300 +10%	1 339 +3%	1 360 +2%	1 322 -3%	1 234 -7%	1 114 -10%
Operating Income
Operating Expenses	(176)	(185)	(196)	(201)	(212)	(223)	(235)	(254)	(267)	(281)	(289)	(315)	(324)	(328)	(332)	(300)	(307)	(311)	(323)	(344)	(349)	(355)	(360)	(372)	(371)	(386)	(416)	(435)	(437)	(446)	(431)	(429)	(455)	(439)	(440)	(430)	(418)	(444)	(466)	(491)	(500)	(511)	(540)	(549)	(559)	(547)	(528)	(528)	(559)	(583)	(613)	(650)	(672)	(678)	(665)	(634)
Selling, General & Administrative	(144)	(148)	(157)	(159)	(168)	(176)	(183)	(199)	(208)	(217)	(222)	(248)	(252)	(258)	(263)	(229)	(238)	(238)	(244)	(259)	(260)	(265)	(270)	(277)	(272)	(278)	(295)	(303)	(301)	(307)	(292)	(288)	(304)	(291)	(292)	(287)	(276)	(291)	(301)	(308)	(309)	(316)	(349)	(364)	(374)	(364)	(337)	(328)	(335)	(342)	(357)	(380)	(414)	(422)	(408)	(383)
Research & Development	(32)	(37)	(39)	(41)	(44)	(47)	(51)	(55)	(59)	(65)	(67)	(67)	(69)	(67)	(66)	(68)	(69)	(73)	(79)	(85)	(89)	(91)	(90)	(95)	(100)	(108)	(121)	(132)	(135)	(139)	(140)	(141)	(151)	(148)	(148)	(142)	(143)	(111)	(123)	(141)	(191)	(195)	(191)	(185)	(185)	(184)	(192)	(200)	(225)	(242)	(256)	(270)	(258)	(256)	(257)	(250)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(3)	(3)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(42)	(42)	(42)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	226 N/A	226 +0%	222 -2%	213 -4%	251 +18%	267 +6%	297 +11%	331 +12%	353 +7%	375 +6%	398 +6%	401 +1%	372 -7%	370 -1%	343 -7%	302 -12%	297 -2%	290 -2%	299 +3%	370 +24%	464 +25%	546 +18%	579 +6%	604 +4%	586 -3%	594 +1%	601 +1%	561 -7%	524 -7%	468 -11%	408 -13%	350 -14%	319 -9%	290 -9%	276 -5%	335 +21%	405 +21%	470 +16%	601 +28%	688 +14%	649 -6%	664 +2%	605 -9%	539 -11%	545 +1%	480 -12%	438 -9%	492 +12%	532 +8%	595 +12%	687 +15%	689 +0%	688 0%	644 -7%	569 -12%	480 -16%
Pre-Tax Income
Interest Income Expense	(0)	(9)	(3)	(27)	(13)	(1)	4	8	18	17	4	5	5	(5)	(2)	18	21	9	14	(27)	(1)	(39)	(36)	(13)	(53)	(32)	38	55	77	116	47	31	7	(5)	(18)	(26)	(33)	(35)	(58)	(47)	(36)	19	129	189	194	135	73	24	29	40	36	27	48	55	22	28
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	14	14	14	14	0	3	0	3	0	(2)	(0)	(3)	(6)	(7)	(7)	(6)	(1)	0	(0)	1	1	1	1	(2)	(1)	(1)	(1)	(1)	1	2	3	3	4	4	3	2	1	2	3	3	3	2	1	3	4	4	4	3	2	2	3	2	6	6	7	14
Total Other Income	3	3	4	5	4	4	3	6	11	12	14	11	7	8	7	8	12	19	22	22	14	20	17	20	36	32	33	34	15	14	14	34	35	41	41	50	57	53	53	28	35	33	37	35	32	32	33	7	9	11	17	56	45	44	36	19
Pre-Tax Income	244 N/A	234 -4%	236 +1%	205 -13%	243 +19%	272 +12%	304 +12%	348 +15%	382 +10%	402 +5%	416 +4%	414 0%	379 -8%	366 -3%	342 -7%	321 -6%	329 +2%	318 -3%	335 +5%	367 +10%	479 +31%	529 +10%	561 +6%	609 +9%	568 -7%	593 +4%	671 +13%	649 -3%	617 -5%	600 -3%	472 -21%	417 -12%	364 -13%	330 -9%	301 -9%	361 +20%	430 +19%	490 +14%	599 +22%	673 +12%	652 -3%	718 +10%	773 +8%	767 -1%	775 +1%	652 -16%	548 -16%	526 -4%	571 +9%	648 +13%	743 +15%	775 +4%	787 +2%	750 -5%	635 -15%	542 -15%
Net Income
Tax Provision	(56)	(55)	(52)	(47)	(56)	(63)	(73)	(83)	(96)	(102)	(109)	(115)	(107)	(107)	(102)	(86)	(79)	(69)	(75)	(95)	(137)	(162)	(169)	(178)	(172)	(205)	(228)	(219)	(205)	(161)	(121)	(90)	(70)	(63)	(39)	(56)	(71)	(79)	(111)	(144)	(122)	(135)	(159)	(145)	(161)	(122)	(50)	(40)	(41)	(63)	(112)	(111)	(129)	(119)	(108)	(100)
Income from Continuing Operations	188	179	184	158	187	210	231	265	286	300	307	298	271	259	240	236	250	249	260	272	342	366	392	431	396	388	443	430	412	439	351	327	294	268	263	305	359	411	488	528	530	583	614	622	614	530	498	486	530	586	630	662	658	628	524	441
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	3	5	5	0	2	0	0	0	0	0	0	0	0	0	3	6	9	12	12	11	11	12	12	15	16	16	16	15	15	13	12	10	9	9	9	7	6	4	1	2	2	3	4	4	4
Net Income (Common)	188 N/A	179 -5%	184 +3%	158 -15%	187 +18%	210 +12%	231 +10%	265 +15%	286 +8%	300 +5%	307 +2%	302 -2%	276 -8%	263 -5%	245 -7%	237 -3%	250 +5%	249 0%	260 +4%	272 +5%	342 +26%	366 +7%	392 +7%	431 +10%	396 -8%	391 -1%	449 +15%	439 -2%	424 -3%	451 +6%	362 -20%	338 -7%	305 -10%	280 -8%	278 -1%	320 +15%	375 +17%	427 +14%	503 +18%	543 +8%	543 0%	595 +10%	624 +5%	631 +1%	622 -1%	539 -13%	504 -6%	492 -2%	534 +8%	586 +10%	632 +8%	664 +5%	661 0%	633 -4%	529 -16%	446 -16%
EPS (Diluted)	3.85 N/A	3.37 -12%	3.49 +4%	3 -14%	3.52 +17%	3.96 +12%	4.37 +10%	5.01 +15%	5.4 +8%	5.67 +5%	5.81 +2%	5.62 -3%	5.11 -9%	4.36 -15%	4.05 -7%	3.93 -3%	4.11 +5%	4.12 +0%	4.28 +4%	4.48 +5%	5.63 +26%	6.06 +8%	6.48 +7%	7.11 +10%	6.55 -8%	6.46 -1%	7.42 +15%	7.27 -2%	7.01 -4%	7.48 +7%	6.01 -20%	5.61 -7%	5.06 -10%	4.65 -8%	4.61 -1%	5.31 +15%	6.21 +17%	7.07 +14%	8.34 +18%	9 +8%	8.98 0%	9.85 +10%	10.33 +5%	10.44 +1%	10.28 -2%	8.92 -13%	8.36 -6%	8.15 -3%	8.83 +8%	9.71 +10%	10.53 +8%	10.87 +3%	10.94 +1%	10.46 -4%	8.75 -16%	7.37 -16%

Income Statement Balance Sheet Cash Flow Statement

Turvo International Co Ltd
TWSE:2233

Income Statement

Earnings Waterfall
Turvo International Co Ltd

Income Statement
Turvo International Co Ltd

See Also

Company

Help

Tools

Stocks

Turvo International Co Ltd TWSE:2233

Income Statement

Earnings Waterfall Turvo International Co Ltd

Income Statement Turvo International Co Ltd

See Also

Company

Help

Tools

Stocks

Turvo International Co Ltd
TWSE:2233

Earnings Waterfall
Turvo International Co Ltd

Income Statement
Turvo International Co Ltd