H
HORNG SHIUE HOLDING Co Ltd
TWSE:2243
HORNG SHIUE HOLDING Co Ltd
TWSE:2243
Price:
23.2
TWD
0.65%
Market Closed
Market Cap:
NT$1.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
HORNG SHIUE HOLDING Co Ltd
TWSE:2243
|
KY |
|
Golden Entertainment Inc
NASDAQ:GDEN
|
US |
|
Oswal Agro Mills Ltd
NSE:OSWALAGRO
|
IN |
|
C
|
Chengdu Xuguang Electronics Co Ltd
SSE:600353
|
CN |
Income Statement
Earnings Waterfall
HORNG SHIUE HOLDING Co Ltd
HORNG SHIUE HOLDING Co Ltd
Income Statement
HORNG SHIUE HOLDING Co Ltd
HORNG SHIUE HOLDING Co Ltd
Currency: TWD
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
38
|
38
|
29
|
32
|
32
|
33
|
43
|
43
|
47
|
48
|
45
|
43
|
40
|
36
|
36
|
36
|
38
|
49
|
62
|
73
|
80
|
78
|
72
|
67
|
67
|
57
|
30
|
15
|
22
|
29
|
29
|
28
|
27
|
25
|
|
| Revenue |
2 089
N/A
|
2 123
+2%
|
2 044
-4%
|
2 097
+3%
|
2 160
+3%
|
2 190
+1%
|
2 206
+1%
|
2 259
+2%
|
2 061
-9%
|
1 942
-6%
|
1 669
-14%
|
1 529
-8%
|
1 767
+16%
|
1 459
-17%
|
1 555
+7%
|
1 092
-30%
|
758
-31%
|
912
+20%
|
805
-12%
|
1 214
+51%
|
1 500
+24%
|
1 597
+6%
|
1 925
+21%
|
1 825
-5%
|
1 698
-7%
|
1 679
-1%
|
1 675
0%
|
872
-48%
|
1 545
+77%
|
1 930
+25%
|
1 912
-1%
|
1 934
+1%
|
1 800
-7%
|
1 782
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 717)
|
(1 776)
|
(1 720)
|
(1 843)
|
(1 869)
|
(1 928)
|
(1 962)
|
(1 940)
|
(1 809)
|
(1 711)
|
(1 469)
|
(1 412)
|
(1 630)
|
(1 347)
|
(1 470)
|
(1 014)
|
(903)
|
(1 031)
|
(903)
|
(1 259)
|
(1 423)
|
(1 500)
|
(1 821)
|
(1 729)
|
(1 561)
|
(1 596)
|
(1 664)
|
(869)
|
(1 498)
|
(1 876)
|
(1 746)
|
(1 817)
|
(1 621)
|
(1 600)
|
|
| Gross Profit |
371
N/A
|
347
-7%
|
325
-6%
|
254
-22%
|
291
+14%
|
262
-10%
|
244
-7%
|
319
+31%
|
253
-21%
|
231
-9%
|
201
-13%
|
118
-41%
|
137
+16%
|
112
-18%
|
85
-24%
|
78
-9%
|
(146)
N/A
|
(119)
+19%
|
(98)
+17%
|
(45)
+54%
|
77
N/A
|
97
+26%
|
104
+8%
|
96
-8%
|
137
+42%
|
83
-39%
|
11
-87%
|
3
-70%
|
47
+1 336%
|
54
+14%
|
165
+204%
|
117
-29%
|
178
+53%
|
183
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(214)
|
(191)
|
(184)
|
(183)
|
(200)
|
(216)
|
(207)
|
(215)
|
(230)
|
(220)
|
(234)
|
(212)
|
(247)
|
(239)
|
(222)
|
(232)
|
(214)
|
(212)
|
(211)
|
(207)
|
(87)
|
(96)
|
(73)
|
(65)
|
(122)
|
(116)
|
(127)
|
(56)
|
(89)
|
(128)
|
(132)
|
(143)
|
(144)
|
(141)
|
|
| Selling, General & Administrative |
(150)
|
(145)
|
(132)
|
(134)
|
(134)
|
(137)
|
(133)
|
(144)
|
(165)
|
(162)
|
(174)
|
(151)
|
(192)
|
(185)
|
(170)
|
(183)
|
(188)
|
(187)
|
(188)
|
(181)
|
(44)
|
(50)
|
(26)
|
(17)
|
(70)
|
(67)
|
(109)
|
(52)
|
(76)
|
(106)
|
(104)
|
(107)
|
(109)
|
(109)
|
|
| Research & Development |
(63)
|
(46)
|
(52)
|
(50)
|
(65)
|
(79)
|
(74)
|
(70)
|
(65)
|
(58)
|
(60)
|
(60)
|
(55)
|
(53)
|
(52)
|
(49)
|
(26)
|
(34)
|
(32)
|
(35)
|
(43)
|
(45)
|
(47)
|
(48)
|
(52)
|
(48)
|
(18)
|
(4)
|
(12)
|
(21)
|
(28)
|
(35)
|
(34)
|
(32)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
157
N/A
|
156
-1%
|
141
-10%
|
71
-49%
|
91
+28%
|
46
-49%
|
37
-20%
|
104
+182%
|
23
-78%
|
11
-52%
|
(34)
N/A
|
(94)
-179%
|
(110)
-17%
|
(126)
-15%
|
(137)
-9%
|
(154)
-13%
|
(360)
-133%
|
(331)
+8%
|
(309)
+7%
|
(252)
+18%
|
(10)
+96%
|
1
N/A
|
31
+2 269%
|
32
+1%
|
15
-53%
|
(33)
N/A
|
(116)
-252%
|
(52)
+55%
|
(41)
+21%
|
(73)
-78%
|
33
N/A
|
(25)
N/A
|
35
N/A
|
43
+21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
(28)
|
(17)
|
(28)
|
(33)
|
(30)
|
(49)
|
(51)
|
(56)
|
(62)
|
(51)
|
(49)
|
(43)
|
(45)
|
(38)
|
(28)
|
(22)
|
(29)
|
(42)
|
(57)
|
(71)
|
(67)
|
(60)
|
(59)
|
(58)
|
(48)
|
(29)
|
(11)
|
(18)
|
(22)
|
(29)
|
(29)
|
(22)
|
(27)
|
|
| Non-Reccuring Items |
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
2
|
(0)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
6
|
7
|
12
|
14
|
11
|
11
|
8
|
7
|
5
|
6
|
10
|
13
|
15
|
27
|
41
|
46
|
60
|
48
|
28
|
19
|
5
|
5
|
18
|
28
|
27
|
42
|
18
|
16
|
19
|
27
|
25
|
17
|
14
|
8
|
|
| Pre-Tax Income |
136
N/A
|
135
-1%
|
134
0%
|
57
-57%
|
69
+20%
|
28
-59%
|
(4)
N/A
|
61
N/A
|
(28)
N/A
|
(45)
-59%
|
(75)
-65%
|
(130)
-74%
|
(138)
-6%
|
(144)
-5%
|
(134)
+7%
|
(136)
-1%
|
(320)
-136%
|
(310)
+3%
|
(323)
-4%
|
(291)
+10%
|
(80)
+73%
|
(65)
+19%
|
(12)
+82%
|
(1)
+93%
|
(17)
-1 815%
|
(39)
-129%
|
(127)
-229%
|
(48)
+62%
|
(40)
+17%
|
(68)
-70%
|
30
N/A
|
(38)
N/A
|
27
N/A
|
24
-12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(15)
|
(17)
|
(24)
|
(33)
|
(25)
|
(18)
|
(9)
|
(13)
|
(6)
|
(4)
|
(0)
|
(1)
|
6
|
6
|
2
|
6
|
35
|
36
|
37
|
39
|
0
|
(2)
|
(6)
|
(15)
|
(12)
|
(31)
|
(18)
|
(7)
|
(12)
|
(10)
|
(13)
|
2
|
2
|
(2)
|
|
| Income from Continuing Operations |
121
|
118
|
111
|
24
|
44
|
9
|
(13)
|
47
|
(34)
|
(49)
|
(75)
|
(131)
|
(131)
|
(138)
|
(131)
|
(130)
|
(285)
|
(273)
|
(286)
|
(252)
|
(79)
|
(67)
|
(18)
|
(16)
|
(29)
|
(70)
|
(144)
|
(55)
|
(52)
|
(77)
|
17
|
(35)
|
30
|
21
|
|
| Net Income (Common) |
121
N/A
|
118
-2%
|
111
-6%
|
24
-78%
|
44
+78%
|
9
-78%
|
(13)
N/A
|
47
N/A
|
(34)
N/A
|
(49)
-42%
|
(75)
-54%
|
(131)
-74%
|
(131)
0%
|
(138)
-6%
|
(131)
+5%
|
(130)
+1%
|
(285)
-119%
|
(273)
+4%
|
(286)
-5%
|
(252)
+12%
|
(79)
+68%
|
(67)
+16%
|
(18)
+73%
|
(16)
+10%
|
(29)
-75%
|
(70)
-144%
|
(144)
-107%
|
(55)
+62%
|
(52)
+6%
|
(77)
-48%
|
17
N/A
|
(35)
N/A
|
30
N/A
|
21
-30%
|
|
| EPS (Diluted) |
3.8
N/A
|
3.19
-16%
|
2.99
-6%
|
0.66
-78%
|
1.14
+73%
|
0.22
-81%
|
-0.31
N/A
|
1.13
N/A
|
-0.82
N/A
|
-1.17
-43%
|
-1.75
-50%
|
-3.03
-73%
|
-3.03
N/A
|
-3.16
-4%
|
-3.02
+4%
|
-2.98
+1%
|
-6.06
-103%
|
-5.98
+1%
|
-6.54
-9%
|
-5.76
+12%
|
-1.76
+69%
|
-1.44
+18%
|
-0.29
+80%
|
-0.35
-21%
|
-0.63
-80%
|
-1.37
-117%
|
-2.21
-61%
|
-0.79
+64%
|
-0.75
+5%
|
-1.12
-49%
|
0.24
N/A
|
-0.52
N/A
|
0.43
N/A
|
0.31
-28%
|
|
Switch to:
Switch to:
See Also
Discover More
