DCF Value

The DCF Value for HORNG SHIUE HOLDING Co Ltd (2243) under the Base Case is 20.7 TWD. Compared with the current market price of 48 TWD, the stock appears Overvalued by 57% .

Key assumptions
DCF Value
Base Case
NT$20.7
Overvaluation 57%
DCF Value
Price NT$48
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time