
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330

US |
![]() |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
US |
![]() |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
US |
![]() |
Bank of America Corp
NYSE:BAC
|
Banking
|
US |
![]() |
Mastercard Inc
NYSE:MA
|
Technology
|
US |
![]() |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
US |
![]() |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
US |
![]() |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
US |
![]() |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
US |
![]() |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
US |
![]() |
Visa Inc
NYSE:V
|
Technology
|
CN |
![]() |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
US |
![]() |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
US |
![]() |
Coca-Cola Co
NYSE:KO
|
Beverages
|
US |
![]() |
Walmart Inc
NYSE:WMT
|
Retail
|
US |
![]() |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
US |
![]() |
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
785
1 135
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
![]() |
Johnson & Johnson
NYSE:JNJ
|
US |
![]() |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
![]() |
Bank of America Corp
NYSE:BAC
|
US |
![]() |
Mastercard Inc
NYSE:MA
|
US |
![]() |
UnitedHealth Group Inc
NYSE:UNH
|
US |
![]() |
Exxon Mobil Corp
NYSE:XOM
|
US |
![]() |
Pfizer Inc
NYSE:PFE
|
US |
![]() |
Palantir Technologies Inc
NYSE:PLTR
|
US |
![]() |
Nike Inc
NYSE:NKE
|
US |
![]() |
Visa Inc
NYSE:V
|
US |
![]() |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
![]() |
JPMorgan Chase & Co
NYSE:JPM
|
US |
![]() |
Coca-Cola Co
NYSE:KO
|
US |
![]() |
Walmart Inc
NYSE:WMT
|
US |
![]() |
Verizon Communications Inc
NYSE:VZ
|
US |
![]() |
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.

Intrinsic Value
The intrinsic value of one
Taiwan Semiconductor Manufacturing Co Ltd
stock under the Base Case scenario is
1 246.19
TWD.
Compared to the current market price of 1 100 TWD,
Taiwan Semiconductor Manufacturing Co Ltd
is
Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Taiwan Semiconductor Manufacturing Co Ltd
Loading...
US |
![]() |
NVIDIA Corp
NASDAQ:NVDA
|
|
US |
![]() |
Broadcom Inc
NASDAQ:AVGO
|
|
US |
![]() |
Advanced Micro Devices Inc
NASDAQ:AMD
|
|
US |
![]() |
Texas Instruments Inc
NASDAQ:TXN
|
|
US |
![]() |
Qualcomm Inc
NASDAQ:QCOM
|
|
UK |
![]() |
Arm Holdings PLC
NASDAQ:ARM
|
|
KR |
![]() |
SK Hynix Inc
KRX:000660
|
|
US |
![]() |
Micron Technology Inc
NASDAQ:MU
|
|
US |
![]() |
Analog Devices Inc
NASDAQ:ADI
|
|
US |
![]() |
Intel Corp
NASDAQ:INTC
|
Fundamental Analysis

Select up to 3 indicators:
Select up to 3 indicators:
Taiwan geopolitical risk. Any disruption in the region could upend production and investor confidence overnight.
Subsidised challengers. Intel, Samsung, and SMIC are pouring government-backed billions into catch-up fabs, threatening future pricing power.
Faster commoditisation of each node. As every generation matures sooner, TSMC must spend ever more just to stay ahead, squeezing long-term returns.
Irreplaceable manufacturing partner. TSMC is the only foundry that can mass-produce the most advanced chips, making it mission-critical for Apple, NVIDIA, AMD, and the entire AI ecosystem.
Moat widens with scale. Every new node strengthens its cost advantage, yields, and customer lock-in, allowing premium pricing and industry-leading margins.
Cash machine with discipline. Despite heavy capex, TSMC consistently generates robust free cash flow, funds next-gen fabs, and pays reliable, growing dividends.

Revenue & Expenses Breakdown
Taiwan Semiconductor Manufacturing Co Ltd
Balance Sheet Decomposition
Taiwan Semiconductor Manufacturing Co Ltd
Current Assets | 3.3T |
Cash & Short-Term Investments | 2.7T |
Receivables | 243.9B |
Other Current Assets | 398.6B |
Non-Current Assets | 3.8T |
Long-Term Investments | 160.8B |
PP&E | 3.4T |
Other Non-Current Assets | 226B |
Current Liabilities | 1.4T |
Accounts Payable | 76.9B |
Accrued Liabilities | 828.7B |
Other Current Liabilities | 494.3B |
Non-Current Liabilities | 1.2T |
Long-Term Debt | 948.3B |
Other Non-Current Liabilities | 221.1B |
Free Cash Flow Analysis
Taiwan Semiconductor Manufacturing Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Taiwan Semiconductor Manufacturing Co Ltd
Revenue
|
3.1T
TWD
|
Cost of Revenue
|
-1.3T
TWD
|
Gross Profit
|
1.8T
TWD
|
Operating Expenses
|
-323.2B
TWD
|
Operating Income
|
1.5T
TWD
|
Other Expenses
|
-170.7B
TWD
|
Net Income
|
1.3T
TWD
|
Profitability Score
Profitability Due Diligence
Taiwan Semiconductor Manufacturing Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Score
Taiwan Semiconductor Manufacturing Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Taiwan Semiconductor Manufacturing Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Score
Taiwan Semiconductor Manufacturing Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Taiwan Semiconductor Manufacturing Co Ltd
According to Wall Street analysts, the average 1-year price target for
Taiwan Semiconductor Manufacturing Co Ltd
is 1 239.75 TWD
with a low forecast of 959.5 TWD and a high forecast of 1 680 TWD.
Dividends
Current shareholder yield for Taiwan Semiconductor Manufacturing Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Taiwan Semiconductor Manufacturing Co Ltd
stock under the Base Case scenario is
1 246.19
TWD.
Compared to the current market price of 1 100 TWD,
Taiwan Semiconductor Manufacturing Co Ltd
is
Undervalued by 12%.