Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330

Watchlist Manager
Taiwan Semiconductor Manufacturing Co Ltd Logo
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
Watchlist
Price: 1 460 TWD 1.04% Market Closed
Market Cap: 37.9T TWD

Relative Value

The Relative Value of one Taiwan Semiconductor Manufacturing Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 1 460 TWD, Taiwan Semiconductor Manufacturing Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Taiwan Semiconductor Manufacturing Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
19
Median 3Y
8.3
Median 5Y
8.9
Industry
3.4
Forward
9.8
vs History
42
vs Industry
35
Median 3Y
19.4
Median 5Y
22.8
Industry
30.2
Forward
22.5
vs History
11
vs Industry
39
Median 3Y
13.2
Median 5Y
14.2
Industry
18.6
vs History
15
vs Industry
24
Median 3Y
32.6
Median 5Y
30
Industry
25.8
vs History
11
vs Industry
13
Median 3Y
5.5
Median 5Y
6.3
Industry
2.6
vs History
15
vs Industry
18
Median 3Y
7.8
Median 5Y
8.5
Industry
3.5
Forward
9.4
vs History
38
vs Industry
31
Median 3Y
13.2
Median 5Y
15.7
Industry
11.6
vs History
17
vs Industry
40
Median 3Y
11.2
Median 5Y
12.6
Industry
18
Forward
14
vs History
46
vs Industry
34
Median 3Y
16.8
Median 5Y
19.3
Industry
24.7
Forward
20.1
vs History
14
vs Industry
38
Median 3Y
12.5
Median 5Y
13.6
Industry
18.3
vs History
47
vs Industry
22
Median 3Y
32.4
Median 5Y
39
Industry
23.9
vs History
1
vs Industry
17
Median 3Y
5.2
Median 5Y
6
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Taiwan Semiconductor Manufacturing Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
37.7T TWD 10.4 23.8 14.4 20
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 23.8 44.9 38.9 39.8
US
Broadcom Inc
NASDAQ:AVGO
1.8T USD 29.9 94.7 56.5 78.5
US
Advanced Micro Devices Inc
NASDAQ:AMD
350.5B USD 10.9 106 59.4 122.9
US
Micron Technology Inc
NASDAQ:MU
254.3B USD 6.8 29.8 14.2 26.2
KR
SK Hynix Inc
KRX:000660
375.2T KRW 4.9 13 8.4 11.8
US
Intel Corp
NASDAQ:INTC
193B USD 3.6 974.9 18.4 -1 982.2
US
Qualcomm Inc
NASDAQ:QCOM
187.3B USD 4.2 33.8 13.7 15.5
US
Texas Instruments Inc
NASDAQ:TXN
163.7B USD 9.5 32.6 21.8 28.6
UK
Arm Holdings PLC
NASDAQ:ARM
149.1B USD 33.8 179.6 135.9 169.1
US
Analog Devices Inc
NASDAQ:ADI
135.8B USD 12.3 59.9 28.1 46.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
Average EV/EBIT: 55.9
20
22%
0.9
US
NVIDIA Corp
NASDAQ:NVDA
39.8
49%
0.8
US
Broadcom Inc
NASDAQ:AVGO
78.5
66%
1.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
122.9
91%
1.4
US
Micron Technology Inc
NASDAQ:MU
26.2
43%
0.6
KR
SK Hynix Inc
KRX:000660
11.8
27%
0.4
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 982.2 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.5
9%
1.7
US
Texas Instruments Inc
NASDAQ:TXN
28.6
17%
1.7
UK
Arm Holdings PLC
NASDAQ:ARM
169.1
64%
2.6
US
Analog Devices Inc
NASDAQ:ADI
46.9
32%
1.5