Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330

Watchlist Manager
Taiwan Semiconductor Manufacturing Co Ltd Logo
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
Watchlist
Price: 1 805 TWD -0.82% Market Closed
Market Cap: NT$46.8T

Relative Value

The Relative Value of one Taiwan Semiconductor Manufacturing Co Ltd stock under the Base Case scenario is 1 159.14 TWD. Compared to the current market price of 1 805 TWD, Taiwan Semiconductor Manufacturing Co Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 159.14 TWD
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Taiwan Semiconductor Manufacturing Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
46.8T TWD 12.3 27.2 17 23
US
NVIDIA Corp
NASDAQ:NVDA
4.7T USD 24.9 47 40.7 41.6
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 24.6 67.9 46.3 61.8
US
Micron Technology Inc
NASDAQ:MU
485B USD 11.5 40.8 21.8 35.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
408.8B USD 12.8 123.7 69.4 143.6
KR
SK Hynix Inc
KRX:000660
596.6T KRW 7.1 16.7 11.9 16.3
US
Intel Corp
NASDAQ:INTC
243.5B USD 4.6 -911.8 21.4 -10 875.1
US
Texas Instruments Inc
NASDAQ:TXN
194.8B USD 11 39.2 25 33.1
US
Qualcomm Inc
NASDAQ:QCOM
164.6B USD 3.7 29.7 12.1 13.7
US
Analog Devices Inc
NASDAQ:ADI
155.3B USD 14.1 68.6 32.1 53.5
UK
Arm Holdings PLC
NASDAQ:ARM
117.4B USD 26.6 141.4 106.4 132.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
Average EV/EBIT: 55.4
23
17%
1.4
US
NVIDIA Corp
NASDAQ:NVDA
41.6
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
61.8
55%
1.1
US
Micron Technology Inc
NASDAQ:MU
35.4
79%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
143.6
113%
1.3
KR
SK Hynix Inc
KRX:000660
16.3
52%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -10 875.1 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
33.1
16%
2.1
US
Qualcomm Inc
NASDAQ:QCOM
13.7
8%
1.7
US
Analog Devices Inc
NASDAQ:ADI
53.5
34%
1.6
UK
Arm Holdings PLC
NASDAQ:ARM
132.4
62%
2.1