Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330

Watchlist Manager
Taiwan Semiconductor Manufacturing Co Ltd Logo
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
Watchlist
Price: 1 755 TWD -0.85% Market Closed
Market Cap: NT$45.5T

Relative Value

The Relative Value of one Taiwan Semiconductor Manufacturing Co Ltd stock under the Base Case scenario is 1 159.14 TWD. Compared to the current market price of 1 755 TWD, Taiwan Semiconductor Manufacturing Co Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 159.14 TWD
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Taiwan Semiconductor Manufacturing Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
45.5T TWD 11.9 26.5 16.5 22.4
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.4 46 39.8 40.7
US
Broadcom Inc
NASDAQ:AVGO
1.5T USD 23.8 65.6 44.8 59.8
US
Micron Technology Inc
NASDAQ:MU
450B USD 10.6 37.8 20.2 32.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
421.4B USD 13.2 127.5 71.6 148.1
KR
SK Hynix Inc
KRX:000660
513.4T KRW 6.1 14.4 10.1 13.9
US
Intel Corp
NASDAQ:INTC
225.1B USD 4.3 -843 19.8 -10 076.1
US
Texas Instruments Inc
NASDAQ:TXN
175.7B USD 10.2 35 23.3 30.6
US
Qualcomm Inc
NASDAQ:QCOM
167.4B USD 3.8 30.2 12.3 13.9
US
Analog Devices Inc
NASDAQ:ADI
149.6B USD 13.6 66 30.9 51.5
UK
Arm Holdings PLC
NASDAQ:ARM
123.2B USD 27.9 148.4 111.7 139.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
Average EV/EBIT: 55.3
22.4
17%
1.3
US
NVIDIA Corp
NASDAQ:NVDA
40.7
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
59.8
55%
1.1
US
Micron Technology Inc
NASDAQ:MU
32.8
79%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
148.1
113%
1.3
KR
SK Hynix Inc
KRX:000660
13.9
52%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -10 076.1 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
30.6
16%
1.9
US
Qualcomm Inc
NASDAQ:QCOM
13.9
8%
1.7
US
Analog Devices Inc
NASDAQ:ADI
51.5
34%
1.5
UK
Arm Holdings PLC
NASDAQ:ARM
139.1
62%
2.2