D-Link Corp banner

D-Link Corp
TWSE:2332

Watchlist Manager
D-Link Corp Logo
D-Link Corp
TWSE:2332
Watchlist
Price: 15.3 TWD Market Closed
Market Cap: NT$9.2B

Income Statement

Earnings Waterfall
D-Link Corp

Income Statement
D-Link Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
16
15
12
14
13
18
24
37
42
41
41
33
33
42
49
44
38
27
37
44
62
77
57
52
22
21
23
42
47
47
62
110
33
106
97
36
22
29
22
18
24
29
33
38
40
39
36
32
28
25
25
25
26
24
20
18
18
18
24
29
33
36
33
36
33
32
30
25
0
Revenue
33 050
N/A
31 362
-5%
29 880
-5%
29 586
-1%
31 016
+5%
32 119
+4%
33 311
+4%
33 565
+1%
33 857
+1%
33 751
0%
33 555
-1%
33 518
0%
32 506
-3%
32 927
+1%
32 627
-1%
32 443
-1%
32 467
+0%
31 467
-3%
30 970
-2%
30 762
-1%
30 558
-1%
30 517
0%
30 478
0%
29 884
-2%
30 306
+1%
29 844
-2%
29 060
-3%
28 435
-2%
26 614
-6%
25 834
-3%
25 018
-3%
23 612
-6%
22 922
-3%
21 713
-5%
20 807
-4%
20 173
-3%
19 316
-4%
19 569
+1%
20 094
+3%
19 786
-2%
19 383
-2%
18 602
-4%
17 447
-6%
17 145
-2%
16 996
-1%
16 467
-3%
15 609
-5%
15 480
-1%
15 179
-2%
15 406
+1%
15 583
+1%
15 379
-1%
15 525
+1%
15 642
+1%
16 430
+5%
16 957
+3%
17 078
+1%
17 319
+1%
17 313
0%
16 653
-4%
15 941
-4%
15 249
-4%
14 818
-3%
14 674
-1%
14 395
-2%
14 168
-2%
13 599
-4%
13 363
-2%
13 367
+0%
Gross Profit
Cost of Revenue
(22 780)
(22 137)
(21 065)
(20 931)
(21 399)
(21 495)
(22 515)
(22 681)
(23 277)
(23 301)
(22 984)
(22 916)
(22 173)
(22 885)
(23 365)
(23 627)
(22 985)
(23 065)
(22 599)
(22 385)
(22 491)
(22 392)
(22 196)
(21 849)
(22 032)
(21 815)
(21 344)
(20 966)
(20 181)
(19 597)
(19 134)
(18 035)
(16 905)
(16 046)
(15 314)
(14 742)
(14 117)
(14 168)
(14 367)
(14 108)
(13 781)
(13 239)
(12 500)
(12 302)
(12 257)
(11 841)
(11 019)
(10 765)
(10 404)
(10 479)
(10 742)
(10 884)
(11 336)
(11 878)
(12 384)
(13 003)
(12 763)
(12 737)
(12 910)
(12 201)
(12 097)
(11 595)
(11 381)
(11 087)
(10 691)
(10 544)
(10 020)
(10 015)
(10 079)
Gross Profit
10 270
N/A
9 225
-10%
8 815
-4%
8 656
-2%
9 617
+11%
10 624
+10%
10 795
+2%
10 884
+1%
10 580
-3%
10 450
-1%
10 572
+1%
10 602
+0%
10 333
-3%
10 042
-3%
9 261
-8%
8 816
-5%
9 482
+8%
8 401
-11%
8 372
0%
8 377
+0%
8 068
-4%
8 126
+1%
8 283
+2%
8 035
-3%
8 274
+3%
8 029
-3%
7 716
-4%
7 470
-3%
6 433
-14%
6 237
-3%
5 883
-6%
5 578
-5%
6 017
+8%
5 667
-6%
5 493
-3%
5 430
-1%
5 199
-4%
5 401
+4%
5 727
+6%
5 678
-1%
5 602
-1%
5 363
-4%
4 947
-8%
4 843
-2%
4 740
-2%
4 626
-2%
4 590
-1%
4 715
+3%
4 775
+1%
4 927
+3%
4 841
-2%
4 495
-7%
4 189
-7%
3 764
-10%
4 046
+7%
3 954
-2%
4 315
+9%
4 582
+6%
4 404
-4%
4 451
+1%
3 844
-14%
3 654
-5%
3 436
-6%
3 587
+4%
3 704
+3%
3 625
-2%
3 579
-1%
3 348
-6%
3 288
-2%
Operating Income
Operating Expenses
(9 453)
(9 177)
(8 905)
(9 006)
(9 223)
(9 534)
(9 668)
(9 728)
(9 605)
(9 650)
(9 532)
(9 512)
(9 441)
(9 079)
(8 834)
(8 278)
(8 789)
(7 822)
(7 842)
(7 868)
(7 669)
(7 777)
(7 758)
(7 712)
(7 967)
(7 956)
(7 862)
(7 939)
(8 020)
(7 864)
(7 827)
(7 563)
(6 872)
(6 528)
(6 063)
(5 747)
(5 656)
(5 604)
(5 659)
(5 465)
(5 353)
(5 265)
(5 123)
(5 137)
(5 124)
(4 966)
(4 810)
(4 698)
(4 695)
(4 660)
(4 577)
(4 339)
(4 019)
(3 808)
(3 763)
(3 738)
(3 762)
(3 791)
(3 795)
(3 858)
(3 718)
(3 762)
(3 707)
(3 697)
(3 904)
(3 804)
(3 706)
(3 648)
(3 626)
Selling, General & Administrative
(8 783)
(8 506)
(8 314)
(8 385)
(8 500)
(8 717)
(8 823)
(8 876)
(8 786)
(8 780)
(8 702)
(8 668)
(8 598)
(8 224)
(7 859)
(7 389)
(7 877)
(6 870)
(6 893)
(6 913)
(6 719)
(6 769)
(6 715)
(6 642)
(6 842)
(6 785)
(6 637)
(6 664)
(6 608)
(6 456)
(6 407)
(6 145)
(5 635)
(5 384)
(4 988)
(4 759)
(4 757)
(4 690)
(4 741)
(4 533)
(4 344)
(4 248)
(4 113)
(4 100)
(4 060)
(3 912)
(3 741)
(3 639)
(3 568)
(3 523)
(3 456)
(3 287)
(3 145)
(3 054)
(3 124)
(3 163)
(3 232)
(3 267)
(3 219)
(3 216)
(2 990)
(2 988)
(2 933)
(2 930)
(3 145)
(3 065)
(2 984)
(2 954)
(3 033)
Research & Development
(670)
(670)
(592)
(621)
(722)
(778)
(846)
(852)
(819)
(824)
(829)
(844)
(843)
(854)
(867)
(889)
(912)
(952)
(949)
(955)
(951)
(1 008)
(1 043)
(1 070)
(1 124)
(1 171)
(1 225)
(1 275)
(1 412)
(1 409)
(1 420)
(1 417)
(1 237)
(1 144)
(1 075)
(987)
(900)
(915)
(918)
(941)
(1 009)
(1 025)
(1 017)
(1 037)
(1 065)
(1 054)
(1 069)
(1 059)
(1 127)
(780)
(763)
(693)
(874)
(755)
(639)
(575)
(531)
(524)
(576)
(642)
(728)
(774)
(774)
(768)
(760)
(739)
(723)
(694)
(593)
Other Operating Expenses
0
0
0
0
0
(38)
0
0
0
(47)
0
0
0
0
(109)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
8
8
0
0
0
0
0
0
(358)
(358)
(358)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
817
N/A
48
-94%
(91)
N/A
(350)
-287%
395
N/A
1 090
+176%
1 127
+3%
1 156
+3%
975
-16%
800
-18%
1 040
+30%
1 090
+5%
892
-18%
964
+8%
427
-56%
538
+26%
693
+29%
579
-16%
530
-8%
509
-4%
398
-22%
349
-12%
525
+51%
323
-38%
307
-5%
73
-76%
(147)
N/A
(470)
-221%
(1 587)
-238%
(1 628)
-3%
(1 944)
-19%
(1 985)
-2%
(855)
+57%
(861)
-1%
(570)
+34%
(316)
+45%
(458)
-45%
(203)
+56%
68
N/A
212
+213%
249
+17%
98
-61%
(176)
N/A
(294)
-67%
(385)
-31%
(340)
+12%
(220)
+35%
17
N/A
80
+363%
266
+232%
264
-1%
156
-41%
170
+9%
(44)
N/A
282
N/A
216
-23%
553
+156%
791
+43%
609
-23%
594
-3%
126
-79%
(109)
N/A
(271)
-149%
(110)
+59%
(200)
-82%
(179)
+11%
(127)
+29%
(300)
-136%
(338)
-12%
Pre-Tax Income
Interest Income Expense
433
498
431
463
308
160
282
331
455
573
477
221
293
309
300
489
416
332
283
330
313
291
407
73
(187)
(272)
(301)
(407)
(220)
(163)
(169)
117
263
241
318
418
379
387
188
71
76
72
140
156
66
106
177
303
1 344
1 285
1 097
871
170
113
108
226
(130)
(26)
480
495
649
690
542
586
519
418
141
195
163
Non-Reccuring Items
0
0
(5)
(5)
(38)
0
(33)
(33)
(47)
0
(101)
(101)
(162)
(162)
0
(127)
(22)
(31)
1
14
13
19
(17)
(13)
(12)
(11)
(13)
(14)
(306)
(323)
(318)
(368)
(79)
(61)
(61)
(8)
(0)
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
Total Other Income
177
186
192
150
71
93
91
87
131
115
104
140
155
65
97
49
17
90
42
37
22
35
18
31
35
32
60
40
22
38
5
29
(118)
(129)
(203)
(179)
(47)
(51)
(3)
(53)
(35)
(35)
32
38
29
33
76
81
73
70
36
32
54
53
40
50
35
37
42
71
86
91
78
35
44
42
35
32
22
Pre-Tax Income
1 427
N/A
732
-49%
527
-28%
258
-51%
735
+185%
1 343
+83%
1 467
+9%
1 541
+5%
1 514
-2%
1 488
-2%
1 520
+2%
1 351
-11%
1 178
-13%
1 176
0%
824
-30%
950
+15%
1 104
+16%
970
-12%
857
-12%
890
+4%
746
-16%
694
-7%
933
+35%
414
-56%
143
-65%
(179)
N/A
(401)
-125%
(851)
-112%
(2 092)
-146%
(2 075)
+1%
(2 425)
-17%
(2 207)
+9%
(789)
+64%
(810)
-3%
(516)
+36%
(86)
+83%
(125)
-46%
133
N/A
253
+90%
230
-9%
297
+29%
135
-54%
(4)
N/A
(101)
-2 546%
(290)
-188%
(202)
+30%
33
N/A
402
+1 109%
1 497
+273%
1 621
+8%
1 396
-14%
1 060
-24%
395
-63%
122
-69%
430
+253%
492
+14%
458
-7%
802
+75%
1 130
+41%
1 160
+3%
861
-26%
672
-22%
349
-48%
511
+46%
363
-29%
281
-23%
48
-83%
(74)
N/A
(191)
-157%
Net Income
Tax Provision
(226)
(229)
(150)
(71)
(204)
(221)
(322)
(317)
(280)
(271)
(268)
(214)
(201)
(195)
(120)
(193)
(300)
(279)
(264)
(247)
(70)
(63)
(125)
(56)
(32)
(20)
9
61
266
264
265
192
(120)
(100)
(54)
(43)
(47)
(65)
(127)
(151)
(152)
(169)
(178)
(168)
(152)
(129)
(122)
(112)
(186)
(188)
(191)
(178)
(77)
(48)
(110)
(123)
(197)
(207)
(161)
(185)
(163)
(194)
(210)
(242)
(230)
(229)
(202)
(191)
(215)
Income from Continuing Operations
1 201
502
377
187
531
1 123
1 145
1 225
1 234
1 217
1 252
1 137
977
981
703
757
804
692
593
642
676
631
809
358
111
(198)
(392)
(789)
(1 826)
(1 811)
(2 161)
(2 014)
(910)
(910)
(570)
(129)
(172)
68
125
79
145
(34)
(182)
(269)
(442)
(331)
(88)
290
1 311
1 433
1 205
882
318
74
320
369
260
595
969
975
698
478
140
269
132
53
(153)
(264)
(406)
Income to Minority Interest
0
3
7
(1)
(19)
(31)
(28)
(24)
(13)
(2)
(6)
(3)
(7)
(14)
(23)
(26)
(25)
(27)
(29)
(26)
(29)
(26)
(31)
(43)
(50)
(53)
(54)
(56)
(45)
(41)
(32)
(30)
(44)
(46)
1
(25)
(21)
(32)
(57)
(42)
(39)
(41)
(71)
(65)
(67)
(57)
(72)
(73)
(71)
(85)
(71)
(78)
(79)
(76)
(99)
(120)
(151)
(167)
(159)
(152)
(130)
(102)
(128)
(94)
(97)
(129)
(83)
(136)
(134)
Net Income (Common)
1 200
N/A
505
-58%
384
-24%
186
-52%
512
+176%
1 092
+113%
1 118
+2%
1 201
+7%
1 222
+2%
1 214
-1%
1 246
+3%
1 134
-9%
970
-14%
967
0%
680
-30%
731
+7%
779
+7%
665
-15%
565
-15%
617
+9%
648
+5%
605
-7%
778
+29%
315
-59%
62
-80%
(251)
N/A
(446)
-78%
(845)
-89%
(1 871)
-121%
(1 852)
+1%
(2 193)
-18%
(2 045)
+7%
(954)
+53%
(956)
0%
(569)
+40%
(154)
+73%
(193)
-26%
36
N/A
68
+91%
38
-45%
106
+182%
(75)
N/A
(253)
-237%
(334)
-32%
(508)
-52%
(388)
+24%
(161)
+59%
218
N/A
1 240
+470%
1 349
+9%
1 134
-16%
804
-29%
239
-70%
(2)
N/A
221
N/A
250
+13%
109
-56%
428
+292%
810
+89%
823
+2%
568
-31%
376
-34%
12
-97%
175
+1 365%
35
-80%
(76)
N/A
(236)
-209%
(400)
-70%
(540)
-35%
EPS (Diluted)
1.73
N/A
0.72
-58%
0.55
-24%
0.27
-51%
0.73
+170%
1.45
+99%
1.47
+1%
1.57
+7%
1.61
+3%
1.6
-1%
1.64
+2%
1.51
-8%
1.28
-15%
1.4
+9%
0.99
-29%
1.06
+7%
1.14
+8%
1
-12%
0.86
-14%
0.93
+8%
0.99
+6%
0.92
-7%
1.19
+29%
0.48
-60%
0.09
-81%
-0.39
N/A
-0.69
-77%
-1.3
-88%
-2.9
-123%
-2.92
-1%
-3.47
-19%
-3.24
+7%
-1.63
+50%
-1.48
+9%
-0.89
+40%
-0.23
+74%
-0.33
-43%
0.06
N/A
0.11
+83%
0.06
-45%
0.18
+200%
-0.11
N/A
-0.39
-255%
-0.51
-31%
-0.85
-67%
-0.6
+29%
-0.25
+58%
0.37
N/A
2.06
+457%
2.23
+8%
1.88
-16%
1.37
-27%
0.38
-72%
0
N/A
0.36
N/A
0.41
+14%
0.18
-56%
0.71
+294%
1.35
+90%
1.37
+1%
0.95
-31%
0.63
-34%
0.02
-97%
0.3
+1 400%
0.06
-80%
-0.13
N/A
-0.4
-208%
-0.67
-68%
-0.9
-34%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett