D-Link Corp
TWSE:2332
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D-Link Corp
TWSE:2332
|
TW |
|
Dalmia Bharat Ltd
NSE:DALBHARAT
|
IN |
|
Brazilian Electric Power Co
BOVESPA:ELET6
|
BR |
|
Site Centers Corp
NYSE:SITC
|
US |
Income Statement
Earnings Waterfall
D-Link Corp
Income Statement
D-Link Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
16
|
15
|
12
|
14
|
13
|
18
|
24
|
37
|
42
|
41
|
41
|
33
|
33
|
42
|
49
|
44
|
38
|
27
|
37
|
44
|
62
|
77
|
57
|
52
|
22
|
21
|
23
|
42
|
47
|
47
|
62
|
110
|
33
|
106
|
97
|
36
|
22
|
29
|
22
|
18
|
24
|
29
|
33
|
38
|
40
|
39
|
36
|
32
|
28
|
25
|
25
|
25
|
26
|
24
|
20
|
18
|
18
|
18
|
24
|
29
|
33
|
36
|
33
|
36
|
33
|
32
|
30
|
25
|
0
|
|
| Revenue |
33 050
N/A
|
31 362
-5%
|
29 880
-5%
|
29 586
-1%
|
31 016
+5%
|
32 119
+4%
|
33 311
+4%
|
33 565
+1%
|
33 857
+1%
|
33 751
0%
|
33 555
-1%
|
33 518
0%
|
32 506
-3%
|
32 927
+1%
|
32 627
-1%
|
32 443
-1%
|
32 467
+0%
|
31 467
-3%
|
30 970
-2%
|
30 762
-1%
|
30 558
-1%
|
30 517
0%
|
30 478
0%
|
29 884
-2%
|
30 306
+1%
|
29 844
-2%
|
29 060
-3%
|
28 435
-2%
|
26 614
-6%
|
25 834
-3%
|
25 018
-3%
|
23 612
-6%
|
22 922
-3%
|
21 713
-5%
|
20 807
-4%
|
20 173
-3%
|
19 316
-4%
|
19 569
+1%
|
20 094
+3%
|
19 786
-2%
|
19 383
-2%
|
18 602
-4%
|
17 447
-6%
|
17 145
-2%
|
16 996
-1%
|
16 467
-3%
|
15 609
-5%
|
15 480
-1%
|
15 179
-2%
|
15 406
+1%
|
15 583
+1%
|
15 379
-1%
|
15 525
+1%
|
15 642
+1%
|
16 430
+5%
|
16 957
+3%
|
17 078
+1%
|
17 319
+1%
|
17 313
0%
|
16 653
-4%
|
15 941
-4%
|
15 249
-4%
|
14 818
-3%
|
14 674
-1%
|
14 395
-2%
|
14 168
-2%
|
13 599
-4%
|
13 363
-2%
|
13 367
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(22 780)
|
(22 137)
|
(21 065)
|
(20 931)
|
(21 399)
|
(21 495)
|
(22 515)
|
(22 681)
|
(23 277)
|
(23 301)
|
(22 984)
|
(22 916)
|
(22 173)
|
(22 885)
|
(23 365)
|
(23 627)
|
(22 985)
|
(23 065)
|
(22 599)
|
(22 385)
|
(22 491)
|
(22 392)
|
(22 196)
|
(21 849)
|
(22 032)
|
(21 815)
|
(21 344)
|
(20 966)
|
(20 181)
|
(19 597)
|
(19 134)
|
(18 035)
|
(16 905)
|
(16 046)
|
(15 314)
|
(14 742)
|
(14 117)
|
(14 168)
|
(14 367)
|
(14 108)
|
(13 781)
|
(13 239)
|
(12 500)
|
(12 302)
|
(12 257)
|
(11 841)
|
(11 019)
|
(10 765)
|
(10 404)
|
(10 479)
|
(10 742)
|
(10 884)
|
(11 336)
|
(11 878)
|
(12 384)
|
(13 003)
|
(12 763)
|
(12 737)
|
(12 910)
|
(12 201)
|
(12 097)
|
(11 595)
|
(11 381)
|
(11 087)
|
(10 691)
|
(10 544)
|
(10 020)
|
(10 015)
|
(10 079)
|
|
| Gross Profit |
10 270
N/A
|
9 225
-10%
|
8 815
-4%
|
8 656
-2%
|
9 617
+11%
|
10 624
+10%
|
10 795
+2%
|
10 884
+1%
|
10 580
-3%
|
10 450
-1%
|
10 572
+1%
|
10 602
+0%
|
10 333
-3%
|
10 042
-3%
|
9 261
-8%
|
8 816
-5%
|
9 482
+8%
|
8 401
-11%
|
8 372
0%
|
8 377
+0%
|
8 068
-4%
|
8 126
+1%
|
8 283
+2%
|
8 035
-3%
|
8 274
+3%
|
8 029
-3%
|
7 716
-4%
|
7 470
-3%
|
6 433
-14%
|
6 237
-3%
|
5 883
-6%
|
5 578
-5%
|
6 017
+8%
|
5 667
-6%
|
5 493
-3%
|
5 430
-1%
|
5 199
-4%
|
5 401
+4%
|
5 727
+6%
|
5 678
-1%
|
5 602
-1%
|
5 363
-4%
|
4 947
-8%
|
4 843
-2%
|
4 740
-2%
|
4 626
-2%
|
4 590
-1%
|
4 715
+3%
|
4 775
+1%
|
4 927
+3%
|
4 841
-2%
|
4 495
-7%
|
4 189
-7%
|
3 764
-10%
|
4 046
+7%
|
3 954
-2%
|
4 315
+9%
|
4 582
+6%
|
4 404
-4%
|
4 451
+1%
|
3 844
-14%
|
3 654
-5%
|
3 436
-6%
|
3 587
+4%
|
3 704
+3%
|
3 625
-2%
|
3 579
-1%
|
3 348
-6%
|
3 288
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 453)
|
(9 177)
|
(8 905)
|
(9 006)
|
(9 223)
|
(9 534)
|
(9 668)
|
(9 728)
|
(9 605)
|
(9 650)
|
(9 532)
|
(9 512)
|
(9 441)
|
(9 079)
|
(8 834)
|
(8 278)
|
(8 789)
|
(7 822)
|
(7 842)
|
(7 868)
|
(7 669)
|
(7 777)
|
(7 758)
|
(7 712)
|
(7 967)
|
(7 956)
|
(7 862)
|
(7 939)
|
(8 020)
|
(7 864)
|
(7 827)
|
(7 563)
|
(6 872)
|
(6 528)
|
(6 063)
|
(5 747)
|
(5 656)
|
(5 604)
|
(5 659)
|
(5 465)
|
(5 353)
|
(5 265)
|
(5 123)
|
(5 137)
|
(5 124)
|
(4 966)
|
(4 810)
|
(4 698)
|
(4 695)
|
(4 660)
|
(4 577)
|
(4 339)
|
(4 019)
|
(3 808)
|
(3 763)
|
(3 738)
|
(3 762)
|
(3 791)
|
(3 795)
|
(3 858)
|
(3 718)
|
(3 762)
|
(3 707)
|
(3 697)
|
(3 904)
|
(3 804)
|
(3 706)
|
(3 648)
|
(3 626)
|
|
| Selling, General & Administrative |
(8 783)
|
(8 506)
|
(8 314)
|
(8 385)
|
(8 500)
|
(8 717)
|
(8 823)
|
(8 876)
|
(8 786)
|
(8 780)
|
(8 702)
|
(8 668)
|
(8 598)
|
(8 224)
|
(7 859)
|
(7 389)
|
(7 877)
|
(6 870)
|
(6 893)
|
(6 913)
|
(6 719)
|
(6 769)
|
(6 715)
|
(6 642)
|
(6 842)
|
(6 785)
|
(6 637)
|
(6 664)
|
(6 608)
|
(6 456)
|
(6 407)
|
(6 145)
|
(5 635)
|
(5 384)
|
(4 988)
|
(4 759)
|
(4 757)
|
(4 690)
|
(4 741)
|
(4 533)
|
(4 344)
|
(4 248)
|
(4 113)
|
(4 100)
|
(4 060)
|
(3 912)
|
(3 741)
|
(3 639)
|
(3 568)
|
(3 523)
|
(3 456)
|
(3 287)
|
(3 145)
|
(3 054)
|
(3 124)
|
(3 163)
|
(3 232)
|
(3 267)
|
(3 219)
|
(3 216)
|
(2 990)
|
(2 988)
|
(2 933)
|
(2 930)
|
(3 145)
|
(3 065)
|
(2 984)
|
(2 954)
|
(3 033)
|
|
| Research & Development |
(670)
|
(670)
|
(592)
|
(621)
|
(722)
|
(778)
|
(846)
|
(852)
|
(819)
|
(824)
|
(829)
|
(844)
|
(843)
|
(854)
|
(867)
|
(889)
|
(912)
|
(952)
|
(949)
|
(955)
|
(951)
|
(1 008)
|
(1 043)
|
(1 070)
|
(1 124)
|
(1 171)
|
(1 225)
|
(1 275)
|
(1 412)
|
(1 409)
|
(1 420)
|
(1 417)
|
(1 237)
|
(1 144)
|
(1 075)
|
(987)
|
(900)
|
(915)
|
(918)
|
(941)
|
(1 009)
|
(1 025)
|
(1 017)
|
(1 037)
|
(1 065)
|
(1 054)
|
(1 069)
|
(1 059)
|
(1 127)
|
(780)
|
(763)
|
(693)
|
(874)
|
(755)
|
(639)
|
(575)
|
(531)
|
(524)
|
(576)
|
(642)
|
(728)
|
(774)
|
(774)
|
(768)
|
(760)
|
(739)
|
(723)
|
(694)
|
(593)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
(358)
|
(358)
|
(358)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
817
N/A
|
48
-94%
|
(91)
N/A
|
(350)
-287%
|
395
N/A
|
1 090
+176%
|
1 127
+3%
|
1 156
+3%
|
975
-16%
|
800
-18%
|
1 040
+30%
|
1 090
+5%
|
892
-18%
|
964
+8%
|
427
-56%
|
538
+26%
|
693
+29%
|
579
-16%
|
530
-8%
|
509
-4%
|
398
-22%
|
349
-12%
|
525
+51%
|
323
-38%
|
307
-5%
|
73
-76%
|
(147)
N/A
|
(470)
-221%
|
(1 587)
-238%
|
(1 628)
-3%
|
(1 944)
-19%
|
(1 985)
-2%
|
(855)
+57%
|
(861)
-1%
|
(570)
+34%
|
(316)
+45%
|
(458)
-45%
|
(203)
+56%
|
68
N/A
|
212
+213%
|
249
+17%
|
98
-61%
|
(176)
N/A
|
(294)
-67%
|
(385)
-31%
|
(340)
+12%
|
(220)
+35%
|
17
N/A
|
80
+363%
|
266
+232%
|
264
-1%
|
156
-41%
|
170
+9%
|
(44)
N/A
|
282
N/A
|
216
-23%
|
553
+156%
|
791
+43%
|
609
-23%
|
594
-3%
|
126
-79%
|
(109)
N/A
|
(271)
-149%
|
(110)
+59%
|
(200)
-82%
|
(179)
+11%
|
(127)
+29%
|
(300)
-136%
|
(338)
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
433
|
498
|
431
|
463
|
308
|
160
|
282
|
331
|
455
|
573
|
477
|
221
|
293
|
309
|
300
|
489
|
416
|
332
|
283
|
330
|
313
|
291
|
407
|
73
|
(187)
|
(272)
|
(301)
|
(407)
|
(220)
|
(163)
|
(169)
|
117
|
263
|
241
|
318
|
418
|
379
|
387
|
188
|
71
|
76
|
72
|
140
|
156
|
66
|
106
|
177
|
303
|
1 344
|
1 285
|
1 097
|
871
|
170
|
113
|
108
|
226
|
(130)
|
(26)
|
480
|
495
|
649
|
690
|
542
|
586
|
519
|
418
|
141
|
195
|
163
|
|
| Non-Reccuring Items |
0
|
0
|
(5)
|
(5)
|
(38)
|
0
|
(33)
|
(33)
|
(47)
|
0
|
(101)
|
(101)
|
(162)
|
(162)
|
0
|
(127)
|
(22)
|
(31)
|
1
|
14
|
13
|
19
|
(17)
|
(13)
|
(12)
|
(11)
|
(13)
|
(14)
|
(306)
|
(323)
|
(318)
|
(368)
|
(79)
|
(61)
|
(61)
|
(8)
|
(0)
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
|
| Total Other Income |
177
|
186
|
192
|
150
|
71
|
93
|
91
|
87
|
131
|
115
|
104
|
140
|
155
|
65
|
97
|
49
|
17
|
90
|
42
|
37
|
22
|
35
|
18
|
31
|
35
|
32
|
60
|
40
|
22
|
38
|
5
|
29
|
(118)
|
(129)
|
(203)
|
(179)
|
(47)
|
(51)
|
(3)
|
(53)
|
(35)
|
(35)
|
32
|
38
|
29
|
33
|
76
|
81
|
73
|
70
|
36
|
32
|
54
|
53
|
40
|
50
|
35
|
37
|
42
|
71
|
86
|
91
|
78
|
35
|
44
|
42
|
35
|
32
|
22
|
|
| Pre-Tax Income |
1 427
N/A
|
732
-49%
|
527
-28%
|
258
-51%
|
735
+185%
|
1 343
+83%
|
1 467
+9%
|
1 541
+5%
|
1 514
-2%
|
1 488
-2%
|
1 520
+2%
|
1 351
-11%
|
1 178
-13%
|
1 176
0%
|
824
-30%
|
950
+15%
|
1 104
+16%
|
970
-12%
|
857
-12%
|
890
+4%
|
746
-16%
|
694
-7%
|
933
+35%
|
414
-56%
|
143
-65%
|
(179)
N/A
|
(401)
-125%
|
(851)
-112%
|
(2 092)
-146%
|
(2 075)
+1%
|
(2 425)
-17%
|
(2 207)
+9%
|
(789)
+64%
|
(810)
-3%
|
(516)
+36%
|
(86)
+83%
|
(125)
-46%
|
133
N/A
|
253
+90%
|
230
-9%
|
297
+29%
|
135
-54%
|
(4)
N/A
|
(101)
-2 546%
|
(290)
-188%
|
(202)
+30%
|
33
N/A
|
402
+1 109%
|
1 497
+273%
|
1 621
+8%
|
1 396
-14%
|
1 060
-24%
|
395
-63%
|
122
-69%
|
430
+253%
|
492
+14%
|
458
-7%
|
802
+75%
|
1 130
+41%
|
1 160
+3%
|
861
-26%
|
672
-22%
|
349
-48%
|
511
+46%
|
363
-29%
|
281
-23%
|
48
-83%
|
(74)
N/A
|
(191)
-157%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(226)
|
(229)
|
(150)
|
(71)
|
(204)
|
(221)
|
(322)
|
(317)
|
(280)
|
(271)
|
(268)
|
(214)
|
(201)
|
(195)
|
(120)
|
(193)
|
(300)
|
(279)
|
(264)
|
(247)
|
(70)
|
(63)
|
(125)
|
(56)
|
(32)
|
(20)
|
9
|
61
|
266
|
264
|
265
|
192
|
(120)
|
(100)
|
(54)
|
(43)
|
(47)
|
(65)
|
(127)
|
(151)
|
(152)
|
(169)
|
(178)
|
(168)
|
(152)
|
(129)
|
(122)
|
(112)
|
(186)
|
(188)
|
(191)
|
(178)
|
(77)
|
(48)
|
(110)
|
(123)
|
(197)
|
(207)
|
(161)
|
(185)
|
(163)
|
(194)
|
(210)
|
(242)
|
(230)
|
(229)
|
(202)
|
(191)
|
(215)
|
|
| Income from Continuing Operations |
1 201
|
502
|
377
|
187
|
531
|
1 123
|
1 145
|
1 225
|
1 234
|
1 217
|
1 252
|
1 137
|
977
|
981
|
703
|
757
|
804
|
692
|
593
|
642
|
676
|
631
|
809
|
358
|
111
|
(198)
|
(392)
|
(789)
|
(1 826)
|
(1 811)
|
(2 161)
|
(2 014)
|
(910)
|
(910)
|
(570)
|
(129)
|
(172)
|
68
|
125
|
79
|
145
|
(34)
|
(182)
|
(269)
|
(442)
|
(331)
|
(88)
|
290
|
1 311
|
1 433
|
1 205
|
882
|
318
|
74
|
320
|
369
|
260
|
595
|
969
|
975
|
698
|
478
|
140
|
269
|
132
|
53
|
(153)
|
(264)
|
(406)
|
|
| Income to Minority Interest |
0
|
3
|
7
|
(1)
|
(19)
|
(31)
|
(28)
|
(24)
|
(13)
|
(2)
|
(6)
|
(3)
|
(7)
|
(14)
|
(23)
|
(26)
|
(25)
|
(27)
|
(29)
|
(26)
|
(29)
|
(26)
|
(31)
|
(43)
|
(50)
|
(53)
|
(54)
|
(56)
|
(45)
|
(41)
|
(32)
|
(30)
|
(44)
|
(46)
|
1
|
(25)
|
(21)
|
(32)
|
(57)
|
(42)
|
(39)
|
(41)
|
(71)
|
(65)
|
(67)
|
(57)
|
(72)
|
(73)
|
(71)
|
(85)
|
(71)
|
(78)
|
(79)
|
(76)
|
(99)
|
(120)
|
(151)
|
(167)
|
(159)
|
(152)
|
(130)
|
(102)
|
(128)
|
(94)
|
(97)
|
(129)
|
(83)
|
(136)
|
(134)
|
|
| Net Income (Common) |
1 200
N/A
|
505
-58%
|
384
-24%
|
186
-52%
|
512
+176%
|
1 092
+113%
|
1 118
+2%
|
1 201
+7%
|
1 222
+2%
|
1 214
-1%
|
1 246
+3%
|
1 134
-9%
|
970
-14%
|
967
0%
|
680
-30%
|
731
+7%
|
779
+7%
|
665
-15%
|
565
-15%
|
617
+9%
|
648
+5%
|
605
-7%
|
778
+29%
|
315
-59%
|
62
-80%
|
(251)
N/A
|
(446)
-78%
|
(845)
-89%
|
(1 871)
-121%
|
(1 852)
+1%
|
(2 193)
-18%
|
(2 045)
+7%
|
(954)
+53%
|
(956)
0%
|
(569)
+40%
|
(154)
+73%
|
(193)
-26%
|
36
N/A
|
68
+91%
|
38
-45%
|
106
+182%
|
(75)
N/A
|
(253)
-237%
|
(334)
-32%
|
(508)
-52%
|
(388)
+24%
|
(161)
+59%
|
218
N/A
|
1 240
+470%
|
1 349
+9%
|
1 134
-16%
|
804
-29%
|
239
-70%
|
(2)
N/A
|
221
N/A
|
250
+13%
|
109
-56%
|
428
+292%
|
810
+89%
|
823
+2%
|
568
-31%
|
376
-34%
|
12
-97%
|
175
+1 365%
|
35
-80%
|
(76)
N/A
|
(236)
-209%
|
(400)
-70%
|
(540)
-35%
|
|
| EPS (Diluted) |
1.73
N/A
|
0.72
-58%
|
0.55
-24%
|
0.27
-51%
|
0.73
+170%
|
1.45
+99%
|
1.47
+1%
|
1.57
+7%
|
1.61
+3%
|
1.6
-1%
|
1.64
+2%
|
1.51
-8%
|
1.28
-15%
|
1.4
+9%
|
0.99
-29%
|
1.06
+7%
|
1.14
+8%
|
1
-12%
|
0.86
-14%
|
0.93
+8%
|
0.99
+6%
|
0.92
-7%
|
1.19
+29%
|
0.48
-60%
|
0.09
-81%
|
-0.39
N/A
|
-0.69
-77%
|
-1.3
-88%
|
-2.9
-123%
|
-2.92
-1%
|
-3.47
-19%
|
-3.24
+7%
|
-1.63
+50%
|
-1.48
+9%
|
-0.89
+40%
|
-0.23
+74%
|
-0.33
-43%
|
0.06
N/A
|
0.11
+83%
|
0.06
-45%
|
0.18
+200%
|
-0.11
N/A
|
-0.39
-255%
|
-0.51
-31%
|
-0.85
-67%
|
-0.6
+29%
|
-0.25
+58%
|
0.37
N/A
|
2.06
+457%
|
2.23
+8%
|
1.88
-16%
|
1.37
-27%
|
0.38
-72%
|
0
N/A
|
0.36
N/A
|
0.41
+14%
|
0.18
-56%
|
0.71
+294%
|
1.35
+90%
|
1.37
+1%
|
0.95
-31%
|
0.63
-34%
|
0.02
-97%
|
0.3
+1 400%
|
0.06
-80%
|
-0.13
N/A
|
-0.4
-208%
|
-0.67
-68%
|
-0.9
-34%
|
|