D-Link Corp
TWSE:2332

Watchlist Manager
D-Link Corp Logo
D-Link Corp
TWSE:2332
Watchlist
Price: 14.8 TWD -2.31% Market Closed
Market Cap: 8.9B TWD

Intrinsic Value

The intrinsic value of one D-Link Corp stock under the Base Case scenario is 17.07 TWD. Compared to the current market price of 14.8 TWD, D-Link Corp is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
17.07 TWD
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
D-Link Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about D-Link Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is D-Link Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for D-Link Corp.

Explain Valuation
Compare D-Link Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about D-Link Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
D-Link Corp

Current Assets 10.4B
Receivables 3.1B
Other Current Assets 7.3B
Non-Current Assets 5.4B
Long-Term Investments 1.4B
PP&E 2.5B
Intangibles 801m
Other Non-Current Assets 749m
Current Liabilities 4.1B
Accounts Payable 2.1B
Accrued Liabilities 270m
Other Current Liabilities 1.7B
Non-Current Liabilities 3.3B
Long-Term Debt 553m
Other Non-Current Liabilities 2.7B
Efficiency

Free Cash Flow Analysis
D-Link Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
D-Link Corp

Revenue
13.4B TWD
Cost of Revenue
-10B TWD
Gross Profit
3.3B TWD
Operating Expenses
-3.6B TWD
Operating Income
-300.2m TWD
Other Expenses
-99.8m TWD
Net Income
-400m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

D-Link Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
36/100
Profitability
Score

D-Link Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

D-Link Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

D-Link Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
D-Link Corp

There are no price targets for D-Link Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for D-Link Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one D-Link Corp stock?

The intrinsic value of one D-Link Corp stock under the Base Case scenario is 17.07 TWD.

Is D-Link Corp stock undervalued or overvalued?

Compared to the current market price of 14.8 TWD, D-Link Corp is Undervalued by 13%.

Back to Top