First Time Loading...

SDI Corp
TWSE:2351

Watchlist Manager
SDI Corp Logo
SDI Corp
TWSE:2351
Watchlist
Price: 146 TWD 1.74% Market Closed
Updated: Jun 5, 2024

Intrinsic Value

SDI Corp. engages in the business of sale of lead frames and stationery. [ Read More ]

The intrinsic value of one SDI Corp stock under the Base Case scenario is 138.4 TWD. Compared to the current market price of 146 TWD, SDI Corp is Overvalued by 5%.

Key Points:
Intrinsic Value
Base Case
138.4 TWD
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
SDI Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SDI Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
SDI Corp

Provide an overview of the primary business activities
of SDI Corp.

What unique competitive advantages
does SDI Corp hold over its rivals?

What risks and challenges
does SDI Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SDI Corp.

Provide P/S
for SDI Corp.

Provide P/E
for SDI Corp.

Provide P/OCF
for SDI Corp.

Provide P/FCFE
for SDI Corp.

Provide P/B
for SDI Corp.

Provide EV/S
for SDI Corp.

Provide EV/GP
for SDI Corp.

Provide EV/EBITDA
for SDI Corp.

Provide EV/EBIT
for SDI Corp.

Provide EV/OCF
for SDI Corp.

Provide EV/FCFF
for SDI Corp.

Provide EV/IC
for SDI Corp.

Show me price targets
for SDI Corp made by professional analysts.

What are the Revenue projections
for SDI Corp?

How accurate were the past Revenue estimates
for SDI Corp?

What are the Net Income projections
for SDI Corp?

How accurate were the past Net Income estimates
for SDI Corp?

What are the EPS projections
for SDI Corp?

How accurate were the past EPS estimates
for SDI Corp?

What are the EBIT projections
for SDI Corp?

How accurate were the past EBIT estimates
for SDI Corp?

Compare the revenue forecasts
for SDI Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SDI Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SDI Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of SDI Corp compared to its peers.

Compare the P/E ratios
of SDI Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing SDI Corp with its peers.

Analyze the financial leverage
of SDI Corp compared to its main competitors.

Show all profitability ratios
for SDI Corp.

Provide ROE
for SDI Corp.

Provide ROA
for SDI Corp.

Provide ROIC
for SDI Corp.

Provide ROCE
for SDI Corp.

Provide Gross Margin
for SDI Corp.

Provide Operating Margin
for SDI Corp.

Provide Net Margin
for SDI Corp.

Provide FCF Margin
for SDI Corp.

Show all solvency ratios
for SDI Corp.

Provide D/E Ratio
for SDI Corp.

Provide D/A Ratio
for SDI Corp.

Provide Interest Coverage Ratio
for SDI Corp.

Provide Altman Z-Score Ratio
for SDI Corp.

Provide Quick Ratio
for SDI Corp.

Provide Current Ratio
for SDI Corp.

Provide Cash Ratio
for SDI Corp.

What is the historical Revenue growth
over the last 5 years for SDI Corp?

What is the historical Net Income growth
over the last 5 years for SDI Corp?

What is the current Free Cash Flow
of SDI Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for SDI Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SDI Corp

Current Assets 6.7B
Cash & Short-Term Investments 1.1B
Receivables 1.9B
Other Current Assets 3.7B
Non-Current Assets 5.6B
Long-Term Investments 23.9m
PP&E 5.4B
Intangibles 60.4m
Other Non-Current Assets 98.6m
Current Liabilities 3B
Accounts Payable 903m
Accrued Liabilities 300.3m
Short-Term Debt 683.6m
Other Current Liabilities 1.1B
Non-Current Liabilities 2.4B
Long-Term Debt 1.5B
Other Non-Current Liabilities 872.7m
Efficiency

Earnings Waterfall
SDI Corp

Revenue
10.6B TWD
Cost of Revenue
-8.9B TWD
Gross Profit
1.7B TWD
Operating Expenses
-850.5m TWD
Operating Income
844.8m TWD
Other Expenses
-159m TWD
Net Income
685.8m TWD

Free Cash Flow Analysis
SDI Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

SDI Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
51/100
Profitability
Score

SDI Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

SDI Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
70/100
Solvency
Score

SDI Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
SDI Corp

Wall Street analysts forecast SDI Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SDI Corp is 123.08 TWD with a low forecast of 101 TWD and a high forecast of 157.5 TWD.

Lowest
Price Target
101 TWD
31% Downside
Average
Price Target
123.08 TWD
16% Downside
Highest
Price Target
157.5 TWD
8% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
SDI Corp

1M 1M
+29%
6M 6M
+26%
1Y 1Y
+19%
3Y 3Y
+43%
5Y 5Y
+160%
10Y 10Y
+384%
Annual Price Range
146
52w Low
93
52w High
146
Price Metrics
Average Annual Return 24.3%
Standard Deviation of Annual Returns 51.46%
Max Drawdown -51%
Shares Statistics
Market Capitalization 26.6B TWD
Shares Outstanding 182 140 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

SDI Corp Logo
SDI Corp

Country

Taiwan

Industry

Semiconductors

Market Cap

26.6B TWD

Dividend Yield

1.81%

Description

SDI Corp. engages in the business of sale of lead frames and stationery. The company is headquartered in Changhua, Changhua. The firm operates through two main segments. The Lead Frame and Electronic Stampings segment is primarily engaged in the manufacture, processing, assembly and sales of semiconductor lead frames and electronic stampings. The Company’s main products are mainly applied in liquid crystal display (LCD) backlight products, light emitting diode (LED) lighting products and power integrated circuits (ICs). The Hardware Fittings and Stationery segment is mainly engaged in the sales of staplers, electrical pencil sharpeners, correction tapes and others. The firm distributes its products both in domestic and to overseas markets.

Contact

CHANGHUA
Changhua
No.260, Section 2, Chang Nan Road, Ta Jwu Li
+88647383991
http://www.sdi.com.tw/

IPO

1996-04-25

Employees

-

Officers

President & Director
Mr. Wei Te Chen
Associate Manage of Finance & Chief of Corporate Governance
Mr. Ray Huang
VP & Director
Mr. Jerome Chen
Chief Auditor
Daniel Chen

See Also

Discover More
What is the Intrinsic Value of one SDI Corp stock?

The intrinsic value of one SDI Corp stock under the Base Case scenario is 138.4 TWD.

Is SDI Corp stock undervalued or overvalued?

Compared to the current market price of 146 TWD, SDI Corp is Overvalued by 5%.