SDI Corp
TWSE:2351

Watchlist Manager
SDI Corp Logo
SDI Corp
TWSE:2351
Watchlist
Price: 77 TWD 1.85% Market Closed
Market Cap: 14B TWD

Relative Value

The Relative Value of one SDI Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 77 TWD, SDI Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDI Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
61
Median 3Y
1.7
Median 5Y
1.8
Industry
3.5
Forward
1.3
vs History
9
vs Industry
30
Median 3Y
26.4
Median 5Y
28.5
Industry
30.7
Forward
26.8
vs History
71
vs Industry
36
Median 3Y
12.7
Median 5Y
14.4
Industry
19.7
vs History
58
vs Industry
24
Median 3Y
36.4
Median 5Y
39.1
Industry
26
vs History
93
vs Industry
38
Median 3Y
2.8
Median 5Y
3
Industry
2.7
vs History
90
vs Industry
57
Median 3Y
1.8
Median 5Y
2
Industry
3.8
Forward
1.6
vs History
36
vs Industry
40
Median 3Y
11.4
Median 5Y
11.9
Industry
12.5
vs History
30
vs Industry
38
Median 3Y
12.8
Median 5Y
13.1
Industry
19.3
Forward
11.7
vs History
6
vs Industry
30
Median 3Y
22.3
Median 5Y
22.4
Industry
25.9
Forward
26
vs History
65
vs Industry
33
Median 3Y
14.9
Median 5Y
16
Industry
19.7
vs History
23
vs Industry
18
Median 3Y
31.6
Median 5Y
28.8
Industry
25.4
vs History
92
vs Industry
44
Median 3Y
1.9
Median 5Y
2
Industry
2.2

Multiples Across Competitors

Competitors Multiples
SDI Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
SDI Corp
TWSE:2351
14B TWD 1.3 47.7 14.7 36.7
NL
ASML Holding NV
AEX:ASML
407.5B EUR 12.7 39.9 30.2 33.3
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
255.7B USD 13.1 44 36.8 39.1
US
Applied Materials Inc
NASDAQ:AMAT
231.7B USD 8.2 33.1 25.8 27.1
US
KLA Corp
NASDAQ:KLAC
179.1B USD 14.3 42.3 31.3 33.6
JP
Tokyo Electron Ltd
TSE:8035
17.5T JPY 7 32.3 22.5 24.8
JP
Advantest Corp
TSE:6857
15T JPY 15.3 57.3 37.6 40.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
371.9B CNY 9.9 58.2 53.8 53.8
JP
Disco Corp
TSE:6146
6T JPY 14.8 47.8 31.8 34.4
NL
ASM International NV
AEX:ASM
30.9B EUR 9.4 39.5 25.1 31.2
P/E Multiple
Earnings Growth PEG
TW
SDI Corp
TWSE:2351
Average P/E: 44.2
47.7
8%
6
NL
ASML Holding NV
AEX:ASML
39.9
15%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
44
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
33.1
12%
2.8
US
KLA Corp
NASDAQ:KLAC
42.3
15%
2.8
JP
Tokyo Electron Ltd
TSE:8035
32.3
9%
3.6
JP
Advantest Corp
TSE:6857
57.3
39%
1.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
58.2
30%
1.9
JP
Disco Corp
TSE:6146
47.8
10%
4.8
NL
ASM International NV
AEX:ASM
39.5
14%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
SDI Corp
TWSE:2351
Average EV/EBITDA: 717.9
14.7
7%
2.1
NL
ASML Holding NV
AEX:ASML
30.2
13%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
36.8
15%
2.5
US
Applied Materials Inc
NASDAQ:AMAT
25.8
8%
3.2
US
KLA Corp
NASDAQ:KLAC
31.3
11%
2.8
JP
Tokyo Electron Ltd
TSE:8035
22.5
8%
2.8
JP
Advantest Corp
TSE:6857
37.6
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.8
32%
1.7
JP
Disco Corp
TSE:6146
31.8
11%
2.9
NL
ASM International NV
AEX:ASM
25.1
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
SDI Corp
TWSE:2351
Average EV/EBIT: 35.4
36.7
11%
3.3
NL
ASML Holding NV
AEX:ASML
33.3
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
39.1
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
27.1
8%
3.4
US
KLA Corp
NASDAQ:KLAC
33.6
12%
2.8
JP
Tokyo Electron Ltd
TSE:8035
24.8
N/A N/A
JP
Advantest Corp
TSE:6857
40.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.8
28%
1.9
JP
Disco Corp
TSE:6146
34.4
N/A N/A
NL
ASM International NV
AEX:ASM
31.2
14%
2.2