Chin-Poon Industrial Co Ltd
TWSE:2355
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chin-Poon Industrial Co Ltd
TWSE:2355
|
TW |
|
People's Insurance Company Group of China Ltd
OTC:PINXF
|
CN |
|
M
|
Major Holdings Ltd
HKEX:1389
|
HK |
|
I
|
Indigo Exploration Inc
XTSX:IXI
|
CA |
|
T
|
Tesco PLC
OTC:TSCDY
|
UK |
|
Sintex Plastics Technology Ltd
NSE:SPTL
|
IN |
Balance Sheet
Balance Sheet Decomposition
Chin-Poon Industrial Co Ltd
Chin-Poon Industrial Co Ltd
Balance Sheet
Chin-Poon Industrial Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
128
|
174
|
292
|
1 308
|
1 930
|
1 126
|
1 518
|
2 884
|
2 663
|
2 195
|
2 483
|
2 270
|
3 488
|
3 909
|
4 827
|
4 382
|
4 078
|
4 321
|
4 110
|
3 824
|
3 367
|
4 502
|
2 964
|
2 535
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 806
|
1 710
|
2 296
|
3 373
|
3 919
|
3 691
|
3 892
|
3 029
|
3 429
|
2 308
|
4 285
|
2 604
|
1 648
|
|
| Cash Equivalents |
128
|
174
|
292
|
1 308
|
1 930
|
1 126
|
1 518
|
2 884
|
2 663
|
2 195
|
2 483
|
464
|
1 778
|
1 613
|
1 454
|
464
|
387
|
428
|
1 081
|
395
|
1 059
|
216
|
360
|
887
|
|
| Short-Term Investments |
3 133
|
2 480
|
2 512
|
2 358
|
2 236
|
2 813
|
1 480
|
1 157
|
1 527
|
3 211
|
4 313
|
5 013
|
3 518
|
2 281
|
1 196
|
1 882
|
2 408
|
1 454
|
657
|
1 663
|
894
|
2 961
|
4 514
|
3 373
|
|
| Total Receivables |
1 372
|
2 143
|
1 651
|
2 115
|
2 514
|
3 441
|
2 781
|
3 959
|
3 620
|
3 520
|
3 483
|
3 617
|
4 442
|
4 988
|
5 054
|
4 553
|
3 854
|
3 805
|
3 643
|
4 383
|
3 972
|
3 826
|
3 735
|
3 645
|
|
| Accounts Receivables |
1 314
|
2 106
|
1 612
|
2 069
|
2 467
|
3 410
|
2 714
|
3 882
|
3 477
|
3 429
|
3 058
|
3 504
|
4 289
|
4 859
|
4 946
|
4 479
|
3 660
|
3 600
|
3 383
|
4 230
|
3 866
|
3 747
|
3 546
|
3 433
|
|
| Other Receivables |
58
|
37
|
39
|
46
|
47
|
31
|
67
|
77
|
143
|
91
|
425
|
113
|
153
|
129
|
108
|
74
|
194
|
205
|
260
|
153
|
106
|
79
|
190
|
213
|
|
| Inventory |
225
|
551
|
664
|
804
|
835
|
1 227
|
958
|
1 265
|
2 034
|
2 253
|
2 316
|
2 923
|
3 343
|
3 243
|
3 925
|
4 080
|
3 649
|
3 105
|
2 942
|
4 257
|
4 010
|
3 202
|
3 136
|
3 483
|
|
| Other Current Assets |
181
|
90
|
42
|
40
|
37
|
149
|
83
|
140
|
152
|
198
|
237
|
287
|
312
|
329
|
259
|
329
|
318
|
221
|
630
|
279
|
2 033
|
179
|
187
|
202
|
|
| Total Current Assets |
5 038
|
5 439
|
5 162
|
6 626
|
7 551
|
8 756
|
6 820
|
9 405
|
9 996
|
11 377
|
12 832
|
14 110
|
15 103
|
14 751
|
15 261
|
15 226
|
14 307
|
12 906
|
11 981
|
14 406
|
14 276
|
14 670
|
14 537
|
13 238
|
|
| PP&E Net |
2 810
|
3 566
|
3 701
|
3 747
|
3 789
|
6 321
|
7 494
|
6 891
|
6 915
|
6 800
|
7 184
|
7 188
|
7 978
|
9 147
|
8 490
|
8 328
|
8 369
|
8 646
|
8 105
|
7 739
|
6 971
|
6 157
|
6 084
|
6 246
|
|
| PP&E Gross |
2 810
|
3 566
|
3 701
|
3 747
|
3 789
|
6 321
|
7 494
|
6 891
|
6 915
|
6 800
|
7 184
|
7 188
|
7 978
|
9 147
|
8 490
|
8 328
|
8 369
|
8 646
|
8 105
|
7 739
|
6 971
|
6 157
|
6 084
|
6 246
|
|
| Accumulated Depreciation |
1 521
|
1 741
|
2 104
|
2 520
|
2 848
|
3 307
|
3 928
|
4 573
|
5 197
|
5 742
|
6 362
|
7 221
|
8 061
|
8 861
|
9 518
|
10 371
|
11 552
|
12 331
|
13 109
|
11 995
|
13 118
|
13 967
|
14 612
|
15 036
|
|
| Long-Term Investments |
1 245
|
1 045
|
1 096
|
1 343
|
1 229
|
272
|
274
|
262
|
279
|
282
|
103
|
293
|
713
|
388
|
1 437
|
1 465
|
180
|
1 225
|
2 034
|
738
|
972
|
1 547
|
2 576
|
4 191
|
|
| Other Long-Term Assets |
185
|
272
|
316
|
312
|
352
|
202
|
106
|
75
|
71
|
72
|
70
|
236
|
179
|
190
|
197
|
211
|
300
|
327
|
357
|
334
|
363
|
367
|
395
|
490
|
|
| Total Assets |
9 279
N/A
|
10 321
+11%
|
10 275
0%
|
12 029
+17%
|
12 922
+7%
|
15 551
+20%
|
14 695
-6%
|
16 634
+13%
|
17 261
+4%
|
18 530
+7%
|
20 189
+9%
|
21 827
+8%
|
23 973
+10%
|
24 475
+2%
|
25 385
+4%
|
25 229
-1%
|
23 156
-8%
|
23 104
0%
|
22 477
-3%
|
23 217
+3%
|
22 582
-3%
|
22 742
+1%
|
23 592
+4%
|
24 167
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
617
|
1 255
|
923
|
1 557
|
1 822
|
2 152
|
1 217
|
2 129
|
2 367
|
2 543
|
2 535
|
3 071
|
3 529
|
3 327
|
3 648
|
3 695
|
3 193
|
2 570
|
2 757
|
3 353
|
2 638
|
2 374
|
2 145
|
2 477
|
|
| Accrued Liabilities |
407
|
632
|
532
|
708
|
714
|
883
|
609
|
983
|
999
|
1 104
|
1 227
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
37
|
173
|
1 084
|
1 362
|
1 787
|
2 494
|
2 379
|
2 642
|
2 723
|
2 735
|
2 227
|
2 383
|
1 834
|
1 640
|
1 791
|
1 406
|
1 447
|
1 311
|
1 352
|
803
|
1 044
|
786
|
723
|
|
| Current Portion of Long-Term Debt |
27
|
24
|
1 838
|
0
|
1 369
|
0
|
62
|
122
|
77
|
20
|
25
|
5
|
11
|
42
|
42
|
42
|
158
|
45
|
49
|
53
|
41
|
50
|
44
|
37
|
|
| Other Current Liabilities |
356
|
168
|
122
|
84
|
158
|
447
|
272
|
422
|
434
|
438
|
534
|
2 197
|
2 455
|
2 677
|
2 989
|
2 845
|
2 290
|
2 264
|
2 145
|
2 308
|
2 339
|
2 385
|
2 176
|
2 383
|
|
| Total Current Liabilities |
1 406
|
2 116
|
3 589
|
3 434
|
5 425
|
5 268
|
4 653
|
6 035
|
6 519
|
6 829
|
7 056
|
7 501
|
8 378
|
7 881
|
8 319
|
8 373
|
7 047
|
6 326
|
6 262
|
7 066
|
5 821
|
5 854
|
5 152
|
5 621
|
|
| Long-Term Debt |
1 865
|
1 872
|
0
|
1 660
|
0
|
0
|
185
|
155
|
45
|
25
|
5
|
0
|
220
|
229
|
186
|
149
|
0
|
340
|
316
|
260
|
170
|
154
|
435
|
386
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
26
|
285
|
323
|
277
|
298
|
377
|
396
|
449
|
515
|
563
|
642
|
507
|
628
|
669
|
560
|
588
|
707
|
566
|
705
|
810
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
623
|
627
|
613
|
507
|
72
|
14
|
13
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Other Liabilities |
16
|
48
|
45
|
49
|
19
|
13
|
0
|
66
|
47
|
36
|
21
|
52
|
45
|
5
|
30
|
15
|
19
|
33
|
33
|
31
|
30
|
65
|
68
|
80
|
|
| Total Liabilities |
3 287
N/A
|
4 035
+23%
|
3 634
-10%
|
5 142
+41%
|
5 470
+6%
|
5 566
+2%
|
5 161
-7%
|
6 533
+27%
|
6 909
+6%
|
7 267
+5%
|
8 100
+11%
|
8 628
+7%
|
9 771
+13%
|
9 184
-6%
|
9 249
+1%
|
9 058
-2%
|
7 708
-15%
|
7 369
-4%
|
7 172
-3%
|
7 946
+11%
|
6 729
-15%
|
6 640
-1%
|
6 361
-4%
|
6 897
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 749
|
3 051
|
3 313
|
3 325
|
3 482
|
4 128
|
3 976
|
3 975
|
3 975
|
3 975
|
3 975
|
3 975
|
3 975
|
3 975
|
3 975
|
3 975
|
3 975
|
3 975
|
3 975
|
3 975
|
3 975
|
3 975
|
3 975
|
3 975
|
|
| Retained Earnings |
1 940
|
2 190
|
2 544
|
2 770
|
3 025
|
4 103
|
3 708
|
4 438
|
4 842
|
5 501
|
6 417
|
7 275
|
8 015
|
9 143
|
10 521
|
10 758
|
10 047
|
10 532
|
10 185
|
10 288
|
10 603
|
10 994
|
11 636
|
11 607
|
|
| Additional Paid In Capital |
1 402
|
1 198
|
988
|
820
|
988
|
1 696
|
1 642
|
1 640
|
1 640
|
1 640
|
1 658
|
1 568
|
1 571
|
1 574
|
1 568
|
1 568
|
1 568
|
1 579
|
1 579
|
1 580
|
1 580
|
1 580
|
1 581
|
1 581
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
1
|
0
|
17
|
33
|
17
|
27
|
36
|
41
|
91
|
71
|
63
|
33
|
35
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
126
|
126
|
126
|
0
|
125
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
29
|
26
|
78
|
29
|
64
|
35
|
201
|
20
|
141
|
106
|
52
|
309
|
577
|
565
|
38
|
147
|
142
|
350
|
434
|
572
|
305
|
447
|
39
|
107
|
|
| Total Equity |
5 992
N/A
|
6 285
+5%
|
6 641
+6%
|
6 886
+4%
|
7 451
+8%
|
9 984
+34%
|
9 534
-5%
|
10 101
+6%
|
10 352
+2%
|
11 263
+9%
|
12 088
+7%
|
13 199
+9%
|
14 201
+8%
|
15 291
+8%
|
16 136
+6%
|
16 172
+0%
|
15 448
-4%
|
15 736
+2%
|
15 305
-3%
|
15 271
0%
|
15 853
+4%
|
16 102
+2%
|
17 231
+7%
|
17 270
+0%
|
|
| Total Liabilities & Equity |
9 279
N/A
|
10 321
+11%
|
10 275
0%
|
12 029
+17%
|
12 922
+7%
|
15 551
+20%
|
14 695
-6%
|
16 634
+13%
|
17 261
+4%
|
18 530
+7%
|
20 189
+9%
|
21 827
+8%
|
23 973
+10%
|
24 475
+2%
|
25 385
+4%
|
25 229
-1%
|
23 156
-8%
|
23 104
0%
|
22 477
-3%
|
23 217
+3%
|
22 582
-3%
|
22 742
+1%
|
23 592
+4%
|
24 167
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
335
|
338
|
341
|
333
|
343
|
413
|
397
|
397
|
397
|
397
|
397
|
397
|
397
|
397
|
397
|
397
|
397
|
397
|
397
|
397
|
397
|
397
|
397
|
397
|
|