Chin-Poon Industrial Co Ltd banner
C

Chin-Poon Industrial Co Ltd
TWSE:2355

Watchlist Manager
Chin-Poon Industrial Co Ltd
TWSE:2355
Watchlist
Price: 48.15 TWD 6.41% Market Closed
Market Cap: NT$19.1B

Income Statement

Earnings Waterfall
Chin-Poon Industrial Co Ltd

Income Statement
Chin-Poon Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2004 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
38
23
48
76
105
111
103
89
73
53
45
43
39
38
39
52
37
54
55
41
57
41
37
32
33
31
32
34
39
44
42
42
32
27
30
33
37
40
44
43
49
51
53
58
59
65
68
66
61
55
49
40
33
26
21
21
22
21
24
25
28
38
44
52
58
64
65
63
64
58
57
56
0
Revenue
7 659
N/A
3 045
-60%
6 399
+110%
9 797
+53%
12 249
+25%
11 436
-7%
10 816
-5%
10 841
+0%
12 339
+14%
13 677
+11%
15 289
+12%
16 452
+8%
16 588
+1%
16 864
+2%
16 308
-3%
15 748
-3%
15 866
+1%
16 425
+4%
17 114
+4%
17 859
+4%
17 549
-2%
17 697
+1%
18 025
+2%
18 314
+2%
19 323
+6%
19 967
+3%
20 446
+2%
20 693
+1%
21 304
+3%
21 593
+1%
21 855
+1%
22 464
+3%
22 644
+1%
23 277
+3%
23 583
+1%
23 635
+0%
23 940
+1%
23 834
0%
23 939
+0%
24 117
+1%
23 646
-2%
23 323
-1%
22 467
-4%
21 285
-5%
20 174
-5%
19 148
-5%
23 209
+21%
22 570
-3%
17 848
-21%
21 972
+23%
15 875
-28%
15 425
-3%
15 313
-1%
15 457
+1%
16 771
+9%
17 692
+5%
18 219
+3%
18 308
+0%
18 274
0%
17 745
-3%
17 614
-1%
17 229
-2%
16 896
-2%
17 050
+1%
16 749
-2%
16 881
+1%
17 035
+1%
16 679
-2%
16 355
-2%
16 094
-2%
16 017
0%
15 810
-1%
15 781
0%
Gross Profit
Cost of Revenue
(6 388)
(2 605)
(5 500)
(8 440)
(10 979)
(9 829)
(9 255)
(9 104)
(10 236)
(11 446)
(12 871)
(14 036)
(14 267)
(14 645)
(14 330)
(13 818)
(13 766)
(13 963)
(14 155)
(14 642)
(14 542)
(14 708)
(15 159)
(15 505)
(16 366)
(16 984)
(17 489)
(17 832)
(18 416)
(18 769)
(19 065)
(19 394)
(19 311)
(19 557)
(19 504)
(19 414)
(19 556)
(19 619)
(19 921)
(20 371)
(20 355)
(20 435)
(19 820)
(18 919)
(18 098)
(17 271)
(21 277)
(20 819)
(16 454)
(20 302)
(14 793)
(14 506)
(14 443)
(14 613)
(15 637)
(16 480)
(17 086)
(17 244)
(17 218)
(16 654)
(16 107)
(15 552)
(15 131)
(14 886)
(14 560)
(14 393)
(14 345)
(14 095)
(13 985)
(13 889)
(14 004)
(14 084)
(13 966)
Gross Profit
1 270
N/A
439
-65%
899
+105%
1 357
+51%
1 270
-6%
1 606
+26%
1 561
-3%
1 737
+11%
2 103
+21%
2 232
+6%
2 418
+8%
2 416
0%
2 320
-4%
2 219
-4%
1 979
-11%
1 930
-2%
2 100
+9%
2 461
+17%
2 959
+20%
3 218
+9%
3 007
-7%
2 988
-1%
2 866
-4%
2 809
-2%
2 957
+5%
2 983
+1%
2 957
-1%
2 861
-3%
2 888
+1%
2 824
-2%
2 790
-1%
3 070
+10%
3 333
+9%
3 720
+12%
4 079
+10%
4 221
+3%
4 384
+4%
4 215
-4%
4 017
-5%
3 746
-7%
3 291
-12%
2 889
-12%
2 647
-8%
2 365
-11%
2 076
-12%
1 876
-10%
1 932
+3%
1 751
-9%
1 395
-20%
1 670
+20%
1 082
-35%
919
-15%
870
-5%
844
-3%
1 134
+34%
1 212
+7%
1 134
-6%
1 064
-6%
1 056
-1%
1 091
+3%
1 507
+38%
1 677
+11%
1 765
+5%
2 163
+23%
2 190
+1%
2 488
+14%
2 690
+8%
2 584
-4%
2 370
-8%
2 205
-7%
2 013
-9%
1 726
-14%
1 815
+5%
Operating Income
Operating Expenses
(506)
(236)
(583)
(909)
(1 165)
(1 132)
(1 004)
(931)
(968)
(1 026)
(1 112)
(1 189)
(1 295)
(1 309)
(1 290)
(1 221)
(1 128)
(1 169)
(1 308)
(1 410)
(1 378)
(1 355)
(1 239)
(1 178)
(1 199)
(1 226)
(1 232)
(1 227)
(1 222)
(1 203)
(1 210)
(1 245)
(1 270)
(1 290)
(1 286)
(1 271)
(1 365)
(1 382)
(1 379)
(1 358)
(1 255)
(1 227)
(1 225)
(1 236)
(1 181)
(1 200)
(1 441)
(1 405)
(1 096)
(1 367)
(994)
(925)
(994)
(1 070)
(1 215)
(1 348)
(1 319)
(887)
(872)
(1 223)
(1 234)
(1 230)
(1 217)
(1 355)
(1 367)
(1 403)
(1 438)
(1 331)
(1 342)
(1 352)
(1 314)
(1 328)
(1 335)
Selling, General & Administrative
(443)
(201)
(515)
(809)
(1 048)
(1 032)
(913)
(844)
(868)
(915)
(997)
(1 072)
(1 180)
(1 171)
(1 189)
(1 129)
(1 041)
(1 113)
(1 216)
(1 267)
(1 283)
(1 173)
(1 059)
(1 025)
(1 025)
(1 066)
(1 054)
(1 054)
(1 051)
(1 029)
(1 034)
(1 058)
(1 072)
(1 086)
(1 088)
(1 088)
(1 209)
(1 229)
(1 230)
(1 213)
(1 123)
(1 101)
(1 095)
(1 105)
(1 051)
(1 071)
(1 292)
(1 265)
(992)
(1 242)
(906)
(842)
(912)
(936)
(1 018)
(1 095)
(1 013)
(963)
(949)
(906)
(912)
(915)
(913)
(1 045)
(1 037)
(1 065)
(1 085)
(973)
(1 003)
(1 013)
(981)
(1 010)
(1 013)
Research & Development
(63)
(36)
(68)
(99)
(117)
(100)
(91)
(87)
(100)
(110)
(115)
(118)
(114)
(138)
(101)
(92)
(87)
(56)
(92)
(143)
(95)
(182)
(181)
(154)
(175)
(160)
(177)
(173)
(172)
(174)
(177)
(186)
(197)
(190)
(183)
(169)
(156)
(153)
(149)
(145)
(133)
(126)
(130)
(131)
(130)
(130)
(149)
(141)
(105)
(126)
(89)
(83)
(82)
(113)
(176)
(232)
(306)
(317)
(317)
(316)
(322)
(315)
(304)
(310)
(330)
(337)
(352)
(358)
(339)
(340)
(333)
(319)
(323)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(15)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
(21)
(21)
0
393
393
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
765
N/A
203
-73%
316
+55%
448
+42%
105
-77%
474
+352%
557
+17%
806
+45%
1 135
+41%
1 206
+6%
1 306
+8%
1 227
-6%
1 026
-16%
910
-11%
690
-24%
709
+3%
972
+37%
1 292
+33%
1 651
+28%
1 807
+9%
1 628
-10%
1 634
+0%
1 627
0%
1 630
+0%
1 758
+8%
1 757
0%
1 726
-2%
1 634
-5%
1 666
+2%
1 621
-3%
1 579
-3%
1 826
+16%
2 064
+13%
2 430
+18%
2 793
+15%
2 951
+6%
3 019
+2%
2 833
-6%
2 639
-7%
2 388
-9%
2 035
-15%
1 661
-18%
1 422
-14%
1 130
-21%
895
-21%
676
-24%
491
-27%
346
-30%
298
-14%
303
+2%
88
-71%
(6)
N/A
(124)
-1 839%
(226)
-83%
(81)
+64%
(136)
-68%
(186)
-36%
177
N/A
184
+4%
(132)
N/A
273
N/A
447
+64%
547
+23%
808
+48%
823
+2%
1 085
+32%
1 252
+15%
1 253
+0%
1 029
-18%
852
-17%
699
-18%
398
-43%
480
+21%
Pre-Tax Income
Interest Income Expense
(28)
(26)
42
109
146
163
77
(28)
(81)
(109)
(87)
(51)
(135)
(50)
(21)
72
193
237
238
145
43
73
74
110
156
180
118
183
257
194
196
285
184
151
220
(32)
0
(113)
(105)
(11)
(62)
102
132
105
159
161
163
169
66
59
(23)
(25)
2
(2)
(23)
(37)
(32)
84
188
376
341
224
198
171
148
267
287
158
293
294
134
189
173
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
393
393
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
1
Gain/Loss on Disposition of Assets
50
(1)
(7)
(9)
484
(9)
(4)
(1)
(18)
(18)
(18)
(21)
(4)
(13)
(14)
(11)
(23)
(10)
(11)
(11)
(20)
(23)
(22)
(23)
(3)
(5)
(4)
(4)
(5)
(6)
(6)
(22)
(22)
(19)
(18)
(6)
(18)
(19)
(25)
(20)
(18)
(20)
(17)
(20)
(10)
(11)
(20)
(28)
(26)
(29)
(19)
(13)
(14)
(6)
(7)
(5)
(5)
(5)
(5)
(6)
(7)
(7)
(6)
(2)
(2)
(3)
(7)
(7)
(15)
(16)
(16)
(17)
(14)
Total Other Income
51
22
117
190
92
180
135
109
148
185
207
301
342
407
404
369
351
289
269
222
303
217
313
311
359
406
361
402
427
395
386
390
354
354
354
307
320
303
294
321
285
302
(789)
(552)
(669)
(717)
367
401
494
541
494
176
160
165
278
287
290
261
151
152
136
155
170
169
182
177
272
285
291
301
217
215
234
Pre-Tax Income
838
N/A
198
-76%
468
+136%
738
+58%
827
+12%
808
-2%
765
-5%
886
+16%
1 185
+34%
1 264
+7%
1 408
+11%
1 456
+3%
1 228
-16%
1 254
+2%
1 059
-16%
1 139
+8%
1 493
+31%
1 807
+21%
2 146
+19%
2 163
+1%
1 954
-10%
1 901
-3%
1 992
+5%
2 028
+2%
2 270
+12%
2 338
+3%
2 201
-6%
2 215
+1%
2 345
+6%
2 204
-6%
2 156
-2%
2 479
+15%
2 566
+4%
2 916
+14%
3 350
+15%
3 220
-4%
3 321
+3%
3 005
-10%
2 803
-7%
2 678
-4%
2 241
-16%
2 047
-9%
748
-63%
663
-11%
375
-43%
109
-71%
1 001
+821%
889
-11%
832
-6%
873
+5%
541
-38%
132
-76%
25
-81%
(69)
N/A
166
N/A
503
+203%
461
-8%
518
+12%
518
+0%
390
-25%
743
+90%
818
+10%
909
+11%
1 147
+26%
1 152
+0%
1 526
+33%
1 804
+18%
1 689
-6%
1 598
-5%
1 431
-10%
1 034
-28%
785
-24%
874
+11%
Net Income
Tax Provision
(157)
(91)
(127)
(176)
(166)
(131)
(80)
(107)
(209)
(248)
(281)
(284)
(228)
(223)
(247)
(262)
(337)
(374)
(475)
(467)
(411)
(414)
(421)
(472)
(508)
(515)
(522)
(549)
(603)
(597)
(566)
(651)
(651)
(737)
(875)
(830)
(865)
(797)
(799)
(762)
(745)
(767)
(502)
(425)
(213)
(71)
(157)
(208)
(172)
(188)
(123)
(3)
21
36
(4)
(50)
(123)
(123)
(93)
(77)
(246)
(283)
(331)
(414)
(389)
(481)
(582)
(564)
(465)
(414)
(259)
(199)
(239)
Income from Continuing Operations
681
107
341
562
660
677
686
779
976
1 016
1 127
1 172
1 000
1 031
813
877
1 156
1 433
1 671
1 696
1 543
1 487
1 570
1 556
1 763
1 824
1 679
1 666
1 742
1 607
1 590
1 828
1 914
2 178
2 475
2 389
2 457
2 208
2 005
1 917
1 496
1 280
246
239
162
37
845
681
660
685
418
129
46
(33)
162
453
338
394
425
313
496
535
578
732
763
1 045
1 222
1 124
1 132
1 016
774
586
634
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
57
78
9
93
21
(1)
(17)
(21)
10
17
27
38
53
64
63
66
62
45
33
21
7
6
5
3
2
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
0
Net Income (Common)
681
N/A
107
-84%
341
+218%
562
+65%
660
+18%
677
+3%
686
+1%
779
+14%
976
+25%
1 016
+4%
1 127
+11%
1 172
+4%
1 000
-15%
1 031
+3%
813
-21%
877
+8%
1 156
+32%
1 444
+25%
1 728
+20%
1 774
+3%
1 551
-13%
1 579
+2%
1 591
+1%
1 555
-2%
1 746
+12%
1 803
+3%
1 689
-6%
1 684
0%
1 769
+5%
1 645
-7%
1 643
0%
1 892
+15%
1 977
+5%
2 245
+14%
2 537
+13%
2 435
-4%
2 489
+2%
2 229
-10%
2 011
-10%
1 923
-4%
1 501
-22%
1 283
-15%
248
-81%
240
-3%
163
-32%
38
-76%
846
+2 101%
682
-19%
661
-3%
686
+4%
419
-39%
130
-69%
46
-64%
(33)
N/A
162
N/A
453
+179%
338
-25%
394
+17%
425
+8%
313
-26%
497
+58%
536
+8%
579
+8%
733
+27%
763
+4%
1 045
+37%
1 222
+17%
1 124
-8%
1 132
+1%
1 016
-10%
774
-24%
586
-24%
634
+8%
EPS (Diluted)
1.56
N/A
0.26
-83%
0.83
+219%
1.37
+65%
1.61
+18%
1.7
+6%
1.7
N/A
1.95
+15%
2.44
+25%
2.54
+4%
2.81
+11%
2.94
+5%
2.5
-15%
2.57
+3%
2.03
-21%
2.18
+7%
2.88
+32%
3.59
+25%
4.29
+19%
4.42
+3%
3.87
-12%
3.94
+2%
3.97
+1%
3.88
-2%
4.36
+12%
4.51
+3%
4.23
-6%
4.22
0%
4.42
+5%
4.12
-7%
4.11
0%
4.73
+15%
4.94
+4%
5.61
+14%
6.37
+14%
6.09
-4%
6.21
+2%
5.56
-10%
5.04
-9%
4.82
-4%
3.76
-22%
3.22
-14%
0.61
-81%
0.6
-2%
0.41
-32%
0.1
-76%
2.13
+2 030%
1.72
-19%
1.66
-3%
1.72
+4%
1.05
-39%
0.33
-69%
0.12
-64%
-0.08
N/A
0.41
N/A
1.14
+178%
0.85
-25%
0.99
+16%
1.07
+8%
0.79
-26%
1.25
+58%
1.35
+8%
1.45
+7%
1.84
+27%
1.92
+4%
2.63
+37%
3.07
+17%
2.82
-8%
2.84
+1%
2.56
-10%
1.95
-24%
1.47
-25%
1.59
+8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett