Inventec Corp
TWSE:2356
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Inventec Corp
TWSE:2356
|
TW |
|
H
|
Hochtief AG
XETRA:HOT
|
DE |
|
Oriental Aromatics Ltd
NSE:OAL
|
IN |
|
I
|
ICZOOM Group Inc
NASDAQ:IZM
|
CN |
|
Fortune Information Systems Corp
TWSE:2468
|
TW |
Balance Sheet
Balance Sheet Decomposition
Inventec Corp
Inventec Corp
Balance Sheet
Inventec Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14 611
|
19 203
|
6 782
|
10 075
|
7 851
|
9 302
|
8 605
|
18 124
|
17 937
|
24 531
|
36 204
|
56 933
|
37 732
|
37 124
|
25 972
|
26 949
|
25 063
|
18 953
|
32 952
|
34 788
|
42 451
|
28 133
|
30 934
|
54 315
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24 531
|
36 204
|
14 990
|
12 719
|
18 136
|
18 210
|
18 705
|
19 730
|
16 259
|
27 942
|
28 479
|
38 363
|
27 715
|
29 873
|
48 349
|
|
| Cash Equivalents |
14 611
|
19 203
|
6 782
|
10 075
|
7 851
|
9 302
|
8 605
|
18 124
|
17 937
|
0
|
0
|
41 943
|
25 013
|
18 988
|
7 763
|
8 244
|
5 332
|
2 694
|
5 010
|
6 309
|
4 088
|
418
|
1 061
|
5 966
|
|
| Short-Term Investments |
0
|
658
|
287
|
706
|
553
|
862
|
335
|
135
|
256
|
3 905
|
1 853
|
3 576
|
8 843
|
3 512
|
2 884
|
9 349
|
2 947
|
5 028
|
1 937
|
2 673
|
1 009
|
923
|
2 341
|
2 260
|
|
| Total Receivables |
12 893
|
21 989
|
21 019
|
30 920
|
42 307
|
47 697
|
64 605
|
69 285
|
49 167
|
59 560
|
56 171
|
67 124
|
69 289
|
61 368
|
72 251
|
79 647
|
94 769
|
89 246
|
92 656
|
104 680
|
91 061
|
93 953
|
166 602
|
127 432
|
|
| Accounts Receivables |
12 579
|
21 778
|
21 018
|
30 880
|
42 297
|
47 696
|
64 605
|
69 285
|
49 167
|
59 560
|
56 171
|
65 857
|
68 249
|
60 364
|
71 270
|
78 598
|
92 235
|
88 491
|
91 811
|
103 796
|
89 507
|
92 207
|
164 762
|
119 658
|
|
| Other Receivables |
314
|
211
|
1
|
40
|
10
|
1
|
0
|
0
|
0
|
0
|
0
|
1 267
|
1 040
|
1 004
|
981
|
1 049
|
2 535
|
755
|
844
|
884
|
1 554
|
1 746
|
1 840
|
7 774
|
|
| Inventory |
6 074
|
10 441
|
10 631
|
15 124
|
17 642
|
18 949
|
20 734
|
21 933
|
23 905
|
31 136
|
34 506
|
39 400
|
31 773
|
28 960
|
31 935
|
39 548
|
42 939
|
37 346
|
41 416
|
62 417
|
51 005
|
59 896
|
65 147
|
76 912
|
|
| Other Current Assets |
2 993
|
3 599
|
1 044
|
1 424
|
1 443
|
1 401
|
2 040
|
1 822
|
1 996
|
3 294
|
3 477
|
1 779
|
3 463
|
2 614
|
3 750
|
12 831
|
2 187
|
1 595
|
4 509
|
3 065
|
4 668
|
9 300
|
9 403
|
10 534
|
|
| Total Current Assets |
36 571
|
55 889
|
39 764
|
58 250
|
69 796
|
78 211
|
96 320
|
111 298
|
93 261
|
122 425
|
132 211
|
168 812
|
151 099
|
133 578
|
136 793
|
168 325
|
167 904
|
152 168
|
173 470
|
207 623
|
190 194
|
192 206
|
274 426
|
271 454
|
|
| PP&E Net |
6 676
|
9 296
|
9 307
|
13 271
|
15 166
|
18 530
|
22 399
|
23 079
|
22 885
|
36 085
|
33 406
|
34 032
|
35 073
|
34 660
|
38 666
|
33 351
|
30 325
|
34 276
|
31 408
|
30 628
|
34 241
|
31 404
|
39 553
|
47 687
|
|
| PP&E Gross |
6 676
|
9 296
|
9 307
|
13 271
|
15 166
|
18 530
|
22 399
|
23 079
|
22 885
|
36 085
|
33 406
|
34 032
|
35 073
|
34 660
|
38 666
|
33 351
|
30 325
|
34 276
|
31 408
|
30 628
|
34 241
|
31 404
|
39 553
|
47 687
|
|
| Accumulated Depreciation |
3 943
|
4 067
|
2 579
|
5 469
|
6 812
|
7 814
|
10 718
|
13 418
|
14 406
|
25 744
|
28 521
|
34 906
|
39 751
|
42 325
|
40 687
|
42 344
|
42 808
|
41 464
|
34 830
|
31 837
|
32 175
|
31 650
|
33 460
|
33 657
|
|
| Intangible Assets |
0
|
274
|
161
|
677
|
412
|
736
|
906
|
1 063
|
943
|
2 650
|
2 381
|
79
|
93
|
64
|
82
|
84
|
77
|
72
|
67
|
159
|
167
|
173
|
253
|
294
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
808
|
808
|
808
|
808
|
808
|
808
|
808
|
808
|
808
|
808
|
410
|
410
|
0
|
|
| Long-Term Investments |
3 651
|
3 847
|
8 771
|
7 204
|
7 619
|
8 841
|
8 739
|
8 120
|
8 635
|
3 353
|
2 839
|
2 477
|
2 194
|
1 915
|
1 560
|
1 226
|
1 373
|
3 184
|
4 781
|
5 386
|
4 765
|
11 024
|
16 575
|
7 031
|
|
| Other Long-Term Assets |
1 026
|
555
|
711
|
1 210
|
575
|
623
|
880
|
1 544
|
1 479
|
9 085
|
8 197
|
7 963
|
6 434
|
4 721
|
4 464
|
4 974
|
5 316
|
2 585
|
3 626
|
3 010
|
4 040
|
4 491
|
4 728
|
5 207
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
808
|
808
|
808
|
808
|
808
|
808
|
808
|
808
|
808
|
808
|
410
|
410
|
0
|
|
| Total Assets |
47 924
N/A
|
69 861
+46%
|
58 714
-16%
|
80 611
+37%
|
93 568
+16%
|
106 942
+14%
|
129 243
+21%
|
145 104
+12%
|
127 204
-12%
|
173 598
+36%
|
179 034
+3%
|
214 171
+20%
|
195 702
-9%
|
175 746
-10%
|
182 373
+4%
|
208 768
+14%
|
205 804
-1%
|
193 093
-6%
|
214 161
+11%
|
247 615
+16%
|
234 216
-5%
|
239 708
+2%
|
335 944
+40%
|
331 672
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13 414
|
23 686
|
17 175
|
28 968
|
39 457
|
50 978
|
63 587
|
69 493
|
55 079
|
66 493
|
74 984
|
94 468
|
73 968
|
58 622
|
69 045
|
73 214
|
76 454
|
71 343
|
74 370
|
84 907
|
64 404
|
81 307
|
135 836
|
109 168
|
|
| Accrued Liabilities |
1 233
|
1 848
|
1 028
|
1 479
|
1 495
|
2 292
|
2 919
|
3 587
|
3 989
|
5 727
|
6 309
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
4 489
|
7 352
|
9 230
|
11 529
|
11 389
|
11 469
|
10 157
|
17 391
|
14 104
|
23 657
|
20 199
|
24 414
|
15 860
|
7 744
|
14 580
|
36 605
|
31 301
|
25 167
|
31 891
|
54 695
|
48 334
|
43 465
|
64 077
|
75 183
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
15
|
6
|
0
|
0
|
0
|
0
|
3 576
|
491
|
0
|
15 233
|
267
|
411
|
388
|
557
|
559
|
547
|
7 431
|
541
|
3 121
|
954
|
3 179
|
|
| Other Current Liabilities |
1 571
|
3 788
|
2 804
|
4 383
|
5 000
|
4 202
|
4 317
|
4 759
|
4 427
|
7 344
|
7 492
|
16 330
|
21 607
|
32 139
|
31 047
|
32 624
|
32 381
|
29 978
|
33 735
|
33 047
|
42 720
|
41 410
|
46 615
|
48 783
|
|
| Total Current Liabilities |
20 706
|
36 674
|
30 237
|
46 373
|
57 347
|
68 941
|
80 980
|
95 230
|
77 599
|
106 796
|
109 475
|
135 212
|
126 668
|
98 772
|
115 083
|
142 831
|
140 692
|
127 046
|
140 544
|
180 080
|
156 000
|
169 303
|
247 482
|
236 314
|
|
| Long-Term Debt |
0
|
5
|
0
|
6
|
0
|
0
|
7 855
|
7 712
|
5 928
|
9 066
|
10 868
|
14 243
|
1 005
|
11 293
|
4 064
|
3 966
|
3 409
|
4 860
|
9 739
|
4 484
|
13 376
|
3 537
|
10 485
|
10 917
|
|
| Deferred Income Tax |
428
|
251
|
0
|
0
|
0
|
15
|
165
|
8
|
4
|
163
|
324
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
965
|
3 848
|
0
|
2 924
|
1 286
|
772
|
772
|
626
|
2 209
|
7 463
|
5 846
|
6 975
|
6 845
|
6 418
|
5 714
|
3 248
|
2 357
|
1 700
|
94
|
687
|
748
|
861
|
834
|
271
|
|
| Other Liabilities |
281
|
573
|
421
|
723
|
624
|
718
|
886
|
1 055
|
899
|
1 728
|
2 610
|
2 904
|
3 605
|
2 782
|
2 719
|
3 041
|
3 981
|
4 215
|
5 988
|
6 653
|
6 034
|
6 610
|
7 490
|
7 993
|
|
| Total Liabilities |
22 381
N/A
|
41 351
+85%
|
30 658
-26%
|
50 026
+63%
|
59 257
+18%
|
70 447
+19%
|
90 659
+29%
|
104 632
+15%
|
86 639
-17%
|
125 217
+45%
|
129 123
+3%
|
159 334
+23%
|
138 124
-13%
|
119 266
-14%
|
127 580
+7%
|
153 085
+20%
|
150 439
-2%
|
137 822
-8%
|
156 177
+13%
|
190 531
+22%
|
174 662
-8%
|
178 588
+2%
|
264 624
+48%
|
255 495
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
18 350
|
20 260
|
21 370
|
22 057
|
23 010
|
24 278
|
25 610
|
28 214
|
29 625
|
34 662
|
35 875
|
35 875
|
35 875
|
35 875
|
35 875
|
35 875
|
35 875
|
35 875
|
35 875
|
35 875
|
35 875
|
35 875
|
35 875
|
35 875
|
|
| Retained Earnings |
6 404
|
7 595
|
6 207
|
7 117
|
9 833
|
10 412
|
10 921
|
10 411
|
9 662
|
9 110
|
10 072
|
14 425
|
15 773
|
14 884
|
15 486
|
17 003
|
18 223
|
18 305
|
21 113
|
21 025
|
22 227
|
22 982
|
24 994
|
38 508
|
|
| Additional Paid In Capital |
569
|
569
|
603
|
1 410
|
1 388
|
1 405
|
1 371
|
1 395
|
1 387
|
3 815
|
3 843
|
2 896
|
2 921
|
2 913
|
2 913
|
2 913
|
2 913
|
2 913
|
2 899
|
2 900
|
2 900
|
2 911
|
2 894
|
2 892
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
289
|
187
|
0
|
0
|
0
|
296
|
865
|
656
|
183
|
565
|
322
|
941
|
327
|
5 347
|
1 651
|
|
| Other Equity |
221
|
86
|
124
|
2
|
81
|
399
|
683
|
452
|
148
|
506
|
65
|
1 641
|
3 009
|
2 809
|
222
|
972
|
990
|
2 005
|
2 467
|
3 037
|
507
|
975
|
2 210
|
552
|
|
| Total Equity |
25 543
N/A
|
28 510
+12%
|
28 056
-2%
|
30 586
+9%
|
34 312
+12%
|
36 495
+6%
|
38 585
+6%
|
40 472
+5%
|
40 565
+0%
|
48 381
+19%
|
49 911
+3%
|
54 837
+10%
|
57 578
+5%
|
56 481
-2%
|
54 793
-3%
|
55 683
+2%
|
55 364
-1%
|
55 271
0%
|
57 985
+5%
|
57 085
-2%
|
59 554
+4%
|
61 120
+3%
|
71 320
+17%
|
76 177
+7%
|
|
| Total Liabilities & Equity |
47 924
N/A
|
69 861
+46%
|
58 714
-16%
|
80 611
+37%
|
93 568
+16%
|
106 942
+14%
|
129 243
+21%
|
145 104
+12%
|
127 204
-12%
|
173 598
+36%
|
179 034
+3%
|
214 171
+20%
|
195 702
-9%
|
175 746
-10%
|
182 373
+4%
|
208 768
+14%
|
205 804
-1%
|
193 093
-6%
|
214 161
+11%
|
247 615
+16%
|
234 216
-5%
|
239 708
+2%
|
335 944
+40%
|
331 672
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 992
|
3 003
|
3 017
|
3 023
|
3 033
|
3 047
|
3 061
|
3 066
|
3 066
|
3 587
|
3 587
|
3 587
|
3 587
|
3 587
|
3 587
|
3 587
|
3 587
|
3 587
|
3 587
|
3 587
|
3 587
|
3 587
|
3 587
|
3 587
|
|