First Time Loading...

Inventec Corp
TWSE:2356

Watchlist Manager
Inventec Corp Logo
Inventec Corp
TWSE:2356
Watchlist
Price: 53.3 TWD 0.19% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

514.7B
-1%
Revenue
Growth Rates:
1 Year
-5%
3 Years
+1%
5 Years
+2%
7 Years
+20%
10 Years
+12%
7.5B
+12%
Operating Income
Growth Rates:
1 Year
+12%
3 Years
+68%
5 Years
0%
7 Years
-9%
10 Years
-1%
6.1B
+11%
Net Income
Growth Rates:
1 Year
+0%
3 Years
-19%
5 Years
-6%
7 Years
+9%
10 Years
-13%

Earnings Waterfall
Inventec Corp

Revenue
514.7B TWD
Cost of Revenue
-488.4B TWD
Gross Profit
26.3B TWD
Operating Expenses
-18.9B TWD
Operating Income
7.5B TWD
Other Expenses
-1.3B TWD
Net Income
6.1B TWD

Income Statement
Inventec Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
461 091
N/A
477 014
+3%
478 688
+0%
457 559
-4%
435 600
-5%
408 218
-6%
394 006
-3%
398 089
+1%
395 470
-1%
401 531
+2%
419 170
+4%
425 401
+1%
428 466
+1%
432 858
+1%
435 647
+1%
447 953
+3%
467 512
+4%
472 566
+1%
488 346
+3%
505 459
+4%
506 884
+0%
516 939
+2%
517 842
+0%
505 477
-2%
500 953
-1%
474 767
-5%
495 723
+4%
512 395
+3%
508 294
-1%
531 463
+5%
497 509
-6%
497 208
0%
519 732
+5%
536 679
+3%
557 622
+4%
554 995
0%
541 751
-2%
533 139
-2%
528 043
-1%
521 432
-1%
514 746
-1%
Gross Profit
Cost of Revenue
(438 283)
(453 349)
(454 609)
(434 350)
(412 252)
(385 405)
(371 694)
(375 513)
(373 765)
(379 446)
(396 142)
(402 086)
(404 508)
(408 994)
(411 775)
(423 186)
(442 473)
(447 760)
(463 193)
(480 395)
(483 002)
(492 973)
(495 015)
(483 331)
(478 122)
(453 144)
(473 282)
(490 119)
(487 181)
(509 426)
(476 358)
(476 001)
(497 437)
(513 773)
(533 942)
(529 882)
(515 748)
(506 945)
(501 754)
(495 399)
(488 408)
Gross Profit
22 809
N/A
23 666
+4%
24 080
+2%
23 210
-4%
23 348
+1%
22 813
-2%
22 313
-2%
22 576
+1%
21 705
-4%
22 084
+2%
23 026
+4%
23 314
+1%
23 958
+3%
23 864
0%
23 872
+0%
24 767
+4%
25 039
+1%
24 807
-1%
25 154
+1%
25 065
0%
23 882
-5%
23 966
+0%
22 826
-5%
22 146
-3%
22 831
+3%
21 623
-5%
22 441
+4%
22 276
-1%
21 113
-5%
22 037
+4%
21 151
-4%
21 207
+0%
22 295
+5%
22 906
+3%
23 680
+3%
25 113
+6%
26 003
+4%
26 194
+1%
26 289
+0%
26 033
-1%
26 338
+1%
Operating Income
Operating Expenses
(15 296)
(15 590)
(15 859)
(15 867)
(16 239)
(16 047)
(16 108)
(16 362)
(16 298)
(16 418)
(16 393)
(16 156)
(15 773)
(16 721)
(15 908)
(16 114)
(16 310)
(19 343)
(19 460)
(16 398)
(16 391)
(16 631)
(16 444)
(16 470)
(16 428)
(16 266)
(16 291)
(16 480)
(16 672)
(16 868)
(16 981)
(17 061)
(17 570)
(18 579)
(18 806)
(19 504)
(19 334)
(19 370)
(19 566)
(19 398)
(18 875)
Selling, General & Administrative
(7 140)
(7 229)
(7 400)
(7 459)
(7 727)
(7 779)
(7 661)
(7 752)
(7 481)
(7 383)
(7 374)
(7 138)
(7 076)
(7 173)
(7 203)
(7 380)
(7 481)
(7 497)
(7 588)
(7 589)
(7 585)
(7 491)
(7 365)
(7 203)
(6 905)
(6 872)
(6 866)
(6 884)
(6 957)
(6 955)
(6 909)
(6 921)
(6 977)
(7 014)
(6 957)
(7 178)
(7 239)
(7 354)
(7 487)
(7 420)
(7 553)
Research & Development
(8 157)
(8 361)
(8 459)
(8 406)
(8 512)
(8 267)
(8 446)
(8 610)
(8 817)
(9 035)
(9 020)
(9 019)
(8 697)
(8 750)
(8 706)
(8 736)
(8 828)
(8 777)
(8 920)
(8 809)
(8 806)
(9 141)
(9 079)
(9 266)
(9 523)
(9 363)
(9 425)
(9 596)
(9 715)
(7 289)
(7 448)
(7 515)
(10 593)
(11 019)
(11 302)
(11 779)
(12 095)
(12 016)
(12 079)
(11 978)
(11 322)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(798)
0
0
0
(3 069)
(2 952)
0
0
0
0
0
0
(32)
0
0
0
(2 624)
(2 624)
(2 624)
0
(547)
(547)
(547)
0
0
0
0
0
Operating Income
7 512
N/A
8 075
+7%
8 220
+2%
7 342
-11%
7 109
-3%
6 768
-5%
6 206
-8%
6 215
+0%
5 407
-13%
5 666
+5%
6 634
+17%
7 159
+8%
8 184
+14%
7 142
-13%
7 963
+11%
8 652
+9%
8 730
+1%
5 463
-37%
5 693
+4%
8 666
+52%
7 491
-14%
7 335
-2%
6 383
-13%
5 676
-11%
6 403
+13%
5 356
-16%
6 150
+15%
5 796
-6%
4 441
-23%
5 169
+16%
4 170
-19%
4 146
-1%
4 725
+14%
4 327
-8%
4 874
+13%
5 609
+15%
6 669
+19%
6 824
+2%
6 723
-1%
6 634
-1%
7 463
+12%
Pre-Tax Income
Interest Income Expense
2 398
2 181
1 877
2 447
3 423
2 694
2 421
2 931
794
793
341
(1 817)
(1 560)
(2 723)
(1 802)
(312)
418
1 798
1 745
526
(346)
(375)
(791)
(763)
(1 198)
(1 445)
(1 498)
(496)
821
1 299
1 539
1 365
1 143
1 521
1 132
909
(372)
(1 301)
(1 447)
(2 047)
(1 988)
Non-Reccuring Items
(2 076)
(1 915)
(1 715)
(1 414)
(1 564)
(1 417)
(1 416)
(1 534)
(140)
(281)
(283)
(235)
(798)
0
(915)
(949)
(3 070)
0
0
(2 849)
(155)
(468)
(469)
(469)
(345)
0
(87)
(135)
(952)
(956)
(901)
(853)
(551)
0
0
0
0
0
0
0
(516)
Gain/Loss on Disposition of Assets
71
(19)
(38)
22
(162)
(161)
(190)
(81)
137
111
137
(39)
(107)
(114)
(107)
(83)
(177)
(140)
(126)
(126)
57
688
699
730
698
4 958
4 794
4 763
4 774
(177)
(174)
1 452
1 459
1 486
1 634
21
25
25
287
849
802
Total Other Income
1 019
993
840
892
875
862
987
1 010
986
1 009
912
974
1 371
1 529
1 430
1 409
1 285
1 160
1 307
1 225
1 086
1 127
1 040
1 102
950
910
1 036
1 260
1 262
1 251
1 093
852
923
872
904
769
855
851
1 043
1 245
1 473
Pre-Tax Income
8 925
N/A
9 316
+4%
9 185
-1%
9 291
+1%
9 681
+4%
8 747
-10%
8 010
-8%
8 543
+7%
7 184
-16%
7 299
+2%
7 741
+6%
6 041
-22%
7 090
+17%
5 834
-18%
6 569
+13%
8 716
+33%
7 186
-18%
8 280
+15%
8 617
+4%
7 441
-14%
8 133
+9%
8 306
+2%
6 861
-17%
6 276
-9%
6 509
+4%
9 780
+50%
10 395
+6%
11 188
+8%
10 346
-8%
6 586
-36%
5 726
-13%
6 962
+22%
7 699
+11%
8 205
+7%
8 545
+4%
7 308
-14%
7 177
-2%
6 399
-11%
6 606
+3%
6 682
+1%
7 235
+8%
Net Income
Tax Provision
(2 715)
(2 764)
(2 709)
(2 768)
(3 015)
(2 743)
(2 582)
(2 905)
(2 208)
(2 242)
(2 311)
(1 825)
(2 119)
(1 870)
(2 183)
(2 799)
(2 849)
(3 300)
(3 363)
(3 135)
(2 814)
(2 679)
(2 002)
(1 673)
(1 672)
(3 316)
(3 645)
(3 698)
(3 773)
(1 870)
(1 520)
(1 810)
(1 752)
(1 877)
(1 736)
(1 449)
(1 115)
(924)
(1 245)
(1 220)
(1 214)
Income from Continuing Operations
6 210
6 552
6 476
6 523
6 666
6 003
5 427
5 637
4 976
5 057
5 430
4 216
4 971
3 964
4 385
5 916
4 337
4 979
5 254
4 307
5 319
5 627
4 860
4 603
4 837
6 464
6 750
7 490
6 573
4 715
4 207
5 153
5 947
6 329
6 809
5 859
6 062
5 475
5 361
5 461
6 021
Income to Minority Interest
864
635
580
464
432
655
923
826
588
285
156
641
666
1 122
1 211
791
2 418
2 369
2 406
2 600
1 181
1 298
1 194
942
671
379
387
515
975
946
927
850
591
551
438
337
67
48
52
75
110
Net Income (Common)
7 074
N/A
7 187
+2%
7 055
-2%
6 985
-1%
7 098
+2%
6 656
-6%
6 348
-5%
6 462
+2%
5 564
-14%
5 341
-4%
5 585
+5%
4 855
-13%
5 637
+16%
5 083
-10%
5 594
+10%
6 707
+20%
6 755
+1%
7 347
+9%
7 659
+4%
6 905
-10%
6 500
-6%
6 926
+7%
6 053
-13%
5 545
-8%
5 508
-1%
6 843
+24%
7 138
+4%
8 005
+12%
7 548
-6%
5 661
-25%
5 134
-9%
6 003
+17%
6 538
+9%
6 880
+5%
7 247
+5%
6 196
-15%
6 129
-1%
5 523
-10%
5 413
-2%
5 537
+2%
6 131
+11%
EPS (Diluted)
1.96
N/A
2
+2%
1.96
-2%
1.94
-1%
1.96
+1%
1.84
-6%
1.75
-5%
1.78
+2%
1.54
-13%
1.48
-4%
1.55
+5%
1.35
-13%
1.56
+16%
1.41
-10%
1.56
+11%
1.87
+20%
1.87
N/A
2.04
+9%
2.12
+4%
1.91
-10%
1.8
-6%
1.92
+7%
1.68
-13%
1.54
-8%
1.53
-1%
1.9
+24%
1.98
+4%
2.22
+12%
2.08
-6%
1.57
-25%
1.42
-10%
1.67
+18%
1.81
+8%
1.91
+6%
2.01
+5%
1.72
-14%
1.7
-1%
1.53
-10%
1.5
-2%
1.54
+3%
1.7
+10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.