Silicon Integrated Systems Corp
TWSE:2363
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Silicon Integrated Systems Corp
TWSE:2363
|
TW |
|
Chang Chun Eurasia Group Co Ltd
SSE:600697
|
CN |
|
Francotyp Postalia Holding AG
XETRA:FPH
|
DE |
|
I
|
Imagis Co Ltd
KOSDAQ:115610
|
KR |
|
Z
|
Zinwell Corporation
TWSE:2485
|
TW |
Balance Sheet
Balance Sheet Decomposition
Silicon Integrated Systems Corp
Silicon Integrated Systems Corp
Balance Sheet
Silicon Integrated Systems Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 963
|
3 170
|
2 713
|
4 504
|
4 734
|
3 162
|
3 003
|
4 298
|
5 041
|
4 154
|
3 064
|
1 809
|
1 395
|
1 482
|
1 397
|
1 445
|
1 042
|
1 141
|
972
|
819
|
655
|
1 476
|
3 759
|
1 624
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
91
|
135
|
285
|
167
|
215
|
143
|
207
|
122
|
195
|
130
|
412
|
|
| Cash Equivalents |
2 963
|
3 170
|
2 713
|
4 504
|
4 734
|
3 162
|
3 003
|
4 298
|
5 041
|
4 154
|
3 064
|
1 809
|
1 297
|
1 391
|
1 263
|
1 160
|
876
|
926
|
828
|
612
|
532
|
1 281
|
3 629
|
1 213
|
|
| Short-Term Investments |
0
|
0
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
358
|
492
|
|
| Total Receivables |
2 260
|
4 040
|
3 603
|
1 802
|
2 810
|
409
|
1 095
|
305
|
350
|
298
|
93
|
77
|
93
|
53
|
57
|
34
|
40
|
34
|
30
|
46
|
69
|
80
|
18
|
63
|
|
| Accounts Receivables |
1 899
|
3 355
|
3 382
|
1 734
|
2 655
|
400
|
1 084
|
286
|
338
|
258
|
80
|
67
|
86
|
50
|
54
|
29
|
36
|
32
|
29
|
24
|
18
|
16
|
16
|
30
|
|
| Other Receivables |
361
|
685
|
221
|
68
|
155
|
9
|
11
|
19
|
12
|
40
|
13
|
10
|
7
|
3
|
3
|
5
|
4
|
1
|
1
|
22
|
51
|
64
|
3
|
33
|
|
| Inventory |
3 802
|
2 418
|
2 294
|
395
|
776
|
1 040
|
905
|
188
|
206
|
257
|
100
|
125
|
51
|
109
|
37
|
36
|
53
|
85
|
72
|
73
|
119
|
101
|
62
|
52
|
|
| Other Current Assets |
727
|
940
|
4 364
|
458
|
403
|
396
|
530
|
266
|
184
|
313
|
137
|
137
|
16
|
16
|
15
|
9
|
13
|
19
|
10
|
9
|
26
|
19
|
13
|
12
|
|
| Total Current Assets |
9 752
|
10 568
|
13 041
|
7 159
|
8 723
|
5 005
|
5 532
|
5 056
|
5 781
|
5 022
|
3 393
|
2 147
|
1 556
|
1 660
|
1 515
|
1 533
|
1 157
|
1 289
|
1 093
|
957
|
879
|
1 685
|
4 210
|
2 244
|
|
| PP&E Net |
21 902
|
18 873
|
15 478
|
1 762
|
1 502
|
1 453
|
1 327
|
1 132
|
1 011
|
968
|
946
|
767
|
808
|
790
|
779
|
768
|
773
|
762
|
762
|
765
|
758
|
751
|
749
|
861
|
|
| PP&E Gross |
21 902
|
18 873
|
15 478
|
1 762
|
1 502
|
1 453
|
1 327
|
1 132
|
1 011
|
968
|
946
|
767
|
808
|
790
|
779
|
768
|
773
|
762
|
762
|
765
|
758
|
751
|
749
|
861
|
|
| Accumulated Depreciation |
5 469
|
9 185
|
12 690
|
954
|
975
|
1 179
|
1 375
|
1 405
|
1 491
|
1 603
|
1 685
|
1 706
|
1 643
|
1 662
|
1 222
|
1 233
|
1 245
|
1 255
|
1 266
|
1 274
|
1 292
|
1 308
|
1 163
|
1 153
|
|
| Intangible Assets |
1 367
|
88
|
349
|
11
|
23
|
246
|
525
|
102
|
61
|
156
|
189
|
32
|
31
|
16
|
6
|
4
|
3
|
7
|
7
|
7
|
7
|
5
|
8
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 664
|
758
|
846
|
8 425
|
9 021
|
10 712
|
7 996
|
3 162
|
6 440
|
6 070
|
4 724
|
4 421
|
4 730
|
5 277
|
4 615
|
4 244
|
5 279
|
4 212
|
5 820
|
15 804
|
21 670
|
12 987
|
14 131
|
11 523
|
|
| Other Long-Term Assets |
1 545
|
2 623
|
2 179
|
1 480
|
1 539
|
1 512
|
1 131
|
664
|
637
|
626
|
618
|
397
|
326
|
327
|
274
|
166
|
114
|
102
|
97
|
60
|
62
|
76
|
79
|
105
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Total Assets |
36 229
N/A
|
32 911
-9%
|
31 892
-3%
|
18 837
-41%
|
20 807
+10%
|
18 929
-9%
|
16 511
-13%
|
10 116
-39%
|
13 930
+38%
|
12 842
-8%
|
9 871
-23%
|
7 764
-21%
|
7 452
-4%
|
8 071
+8%
|
7 190
-11%
|
6 715
-7%
|
7 326
+9%
|
6 384
-13%
|
7 779
+22%
|
17 594
+126%
|
23 375
+33%
|
15 504
-34%
|
19 177
+24%
|
14 746
-23%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
967
|
1 185
|
1 279
|
1 383
|
2 513
|
354
|
1 115
|
249
|
376
|
234
|
83
|
104
|
15
|
20
|
12
|
11
|
21
|
18
|
14
|
16
|
24
|
2
|
4
|
23
|
|
| Accrued Liabilities |
861
|
1 160
|
710
|
378
|
436
|
421
|
432
|
216
|
185
|
253
|
227
|
254
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
2 205
|
1 022
|
0
|
0
|
0
|
1
|
197
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 814
|
2 660
|
5 161
|
850
|
0
|
33
|
17
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
8
|
5
|
4
|
7
|
|
| Other Current Liabilities |
1 555
|
1 525
|
1 115
|
366
|
570
|
134
|
66
|
69
|
27
|
65
|
56
|
43
|
110
|
117
|
69
|
47
|
47
|
70
|
58
|
49
|
74
|
93
|
133
|
528
|
|
| Total Current Liabilities |
7 401
|
7 551
|
8 265
|
2 977
|
3 519
|
943
|
1 828
|
534
|
589
|
558
|
366
|
402
|
125
|
137
|
81
|
57
|
68
|
89
|
76
|
74
|
106
|
100
|
141
|
557
|
|
| Long-Term Debt |
9 977
|
10 421
|
4 032
|
0
|
0
|
17
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
0
|
3
|
1
|
7
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
2
|
3
|
0
|
5
|
|
| Minority Interest |
78
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
27
|
34
|
41
|
62
|
|
| Other Liabilities |
580
|
436
|
128
|
111
|
96
|
82
|
55
|
0
|
2
|
1
|
2
|
2
|
0
|
1
|
1
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Total Liabilities |
18 036
N/A
|
18 412
+2%
|
12 429
-32%
|
3 092
-75%
|
3 615
+17%
|
1 043
-71%
|
1 883
+81%
|
534
-72%
|
591
+11%
|
565
-4%
|
463
-18%
|
403
-13%
|
125
-69%
|
139
+11%
|
82
-41%
|
61
-26%
|
73
+20%
|
94
+29%
|
83
-12%
|
96
+15%
|
139
+45%
|
144
+4%
|
186
+30%
|
636
+241%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10 714
|
10 880
|
13 380
|
13 559
|
13 578
|
14 229
|
14 098
|
14 014
|
7 088
|
7 138
|
6 577
|
6 277
|
6 135
|
6 135
|
6 135
|
5 601
|
5 601
|
5 601
|
5 541
|
6 310
|
6 814
|
7 496
|
7 496
|
4 872
|
|
| Retained Earnings |
293
|
4 183
|
204
|
2 047
|
912
|
214
|
1 894
|
6 328
|
605
|
203
|
621
|
1 487
|
530
|
646
|
535
|
196
|
483
|
5 470
|
5 210
|
3 957
|
3 214
|
2 848
|
4 191
|
4 482
|
|
| Additional Paid In Capital |
7 740
|
7 829
|
5 852
|
5 821
|
3 876
|
3 876
|
3 831
|
1 926
|
2 297
|
2 302
|
2 007
|
1 351
|
131
|
134
|
33
|
35
|
25
|
16
|
6
|
86
|
82
|
85
|
83
|
107
|
|
| Unrealized Security Profit/Loss |
0
|
57
|
0
|
947
|
531
|
208
|
1 258
|
60
|
3 328
|
2 934
|
1 700
|
1 375
|
0
|
0
|
0
|
0
|
2 115
|
4 571
|
2 872
|
7 150
|
13 131
|
4 936
|
7 225
|
4 653
|
|
| Treasury Stock |
0
|
0
|
0
|
651
|
645
|
638
|
143
|
93
|
0
|
284
|
249
|
141
|
0
|
0
|
0
|
0
|
0
|
221
|
183
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
32
|
30
|
27
|
11
|
2
|
4
|
6
|
2
|
21
|
15
|
7
|
14
|
1 591
|
2 309
|
1 474
|
1 214
|
5
|
5
|
6
|
5
|
5
|
5
|
4
|
4
|
|
| Total Equity |
18 193
N/A
|
14 498
-20%
|
19 463
+34%
|
15 745
-19%
|
17 192
+9%
|
17 886
+4%
|
14 628
-18%
|
9 582
-34%
|
13 338
+39%
|
12 277
-8%
|
9 408
-23%
|
7 361
-22%
|
7 327
0%
|
7 932
+8%
|
7 107
-10%
|
6 654
-6%
|
7 253
+9%
|
6 290
-13%
|
7 696
+22%
|
17 498
+127%
|
23 236
+33%
|
15 360
-34%
|
18 991
+24%
|
14 111
-26%
|
|
| Total Liabilities & Equity |
36 229
N/A
|
32 911
-9%
|
31 892
-3%
|
18 837
-41%
|
20 807
+10%
|
18 929
-9%
|
16 511
-13%
|
10 116
-39%
|
13 930
+38%
|
12 842
-8%
|
9 871
-23%
|
7 764
-21%
|
7 452
-4%
|
8 071
+8%
|
7 190
-11%
|
6 715
-7%
|
7 326
+9%
|
6 384
-13%
|
7 779
+22%
|
17 594
+126%
|
23 375
+33%
|
15 504
-34%
|
19 177
+24%
|
14 746
-23%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
546
|
555
|
555
|
654
|
665
|
667
|
675
|
667
|
647
|
638
|
579
|
560
|
560
|
560
|
638
|
689
|
689
|
661
|
657
|
750
|
443
|
487
|
487
|
487
|
|