Silicon Integrated Systems Corp
TWSE:2363

Watchlist Manager
Silicon Integrated Systems Corp Logo
Silicon Integrated Systems Corp
TWSE:2363
Watchlist
Price: 49.5 TWD 1.43% Market Closed
Market Cap: 25.5B TWD

Relative Value

The Relative Value of one Silicon Integrated Systems Corp stock under the Base Case scenario is 21.79 TWD. Compared to the current market price of 49.5 TWD, Silicon Integrated Systems Corp is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21.79 TWD
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
2
Median 3Y
102.2
Median 5Y
84.6
Industry
3.7
vs History
57
vs Industry
17
Median 3Y
45.6
Median 5Y
38.9
Industry
31.6
vs History
3
vs Industry
Median 3Y
-68.6
Median 5Y
-50.7
Industry
20.5
vs History
3
vs Industry
Median 3Y
-65.2
Median 5Y
-48.4
Industry
26.5
vs History
38
vs Industry
48
Median 3Y
1.7
Median 5Y
1.2
Industry
2.9
vs History
95
vs Industry
2
Median 3Y
94.5
Median 5Y
80.2
Industry
4
vs History
90
vs Industry
3
Median 3Y
254.5
Median 5Y
254.5
Industry
12.9
vs History
vs Industry
Median 3Y
-89.9
Median 5Y
-55.5
Industry
20.3
vs History
vs Industry
Median 3Y
-82.7
Median 5Y
-51.1
Industry
26.4
vs History
3
vs Industry
Median 3Y
-64.3
Median 5Y
-48.9
Industry
20.3
vs History
3
vs Industry
Median 3Y
-62.1
Median 5Y
-47.8
Industry
24.5
vs History
41
vs Industry
42
Median 3Y
1.7
Median 5Y
1.2
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Silicon Integrated Systems Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Silicon Integrated Systems Corp
TWSE:2363
25.5B TWD 10.4 34.7 -506.4 -226.9
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24.2 45.6 39.5 40.4
US
Broadcom Inc
NASDAQ:AVGO
1.7T USD 26.1 72.1 49.1 65.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
45.1T TWD 11.8 26.3 16.4 22.2
US
Micron Technology Inc
NASDAQ:MU
408.5B USD 9.7 34.3 18.4 29.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
376.2B USD 11.7 113.8 63.8 132
KR
SK Hynix Inc
KRX:000660
522T KRW 6.2 14.6 10.3 14.2
US
Intel Corp
NASDAQ:INTC
223.8B USD 4.2 1 130.4 21.1 -2 278.2
US
Texas Instruments Inc
NASDAQ:TXN
174.1B USD 10.1 34.7 23.1 30.4
US
Qualcomm Inc
NASDAQ:QCOM
171.2B USD 3.9 30.9 12.6 14.2
US
Analog Devices Inc
NASDAQ:ADI
147B USD 13.3 64.8 30.4 50.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Silicon Integrated Systems Corp
TWSE:2363
Average EV/EBITDA: 28.5
Negative Multiple: -506.4
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
39.5
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
49.1
45%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
16.4
17%
1
US
Micron Technology Inc
NASDAQ:MU
18.4
57%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
63.8
50%
1.3
KR
SK Hynix Inc
KRX:000660
10.3
43%
0.2
US
Intel Corp
NASDAQ:INTC
21.1
48%
0.4
US
Texas Instruments Inc
NASDAQ:TXN
23.1
16%
1.4
US
Qualcomm Inc
NASDAQ:QCOM
12.6
8%
1.6
US
Analog Devices Inc
NASDAQ:ADI
30.4
20%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Silicon Integrated Systems Corp
TWSE:2363
Average EV/EBIT: 44.4
Negative Multiple: -226.9
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.4
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
65.5
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.2
17%
1.3
US
Micron Technology Inc
NASDAQ:MU
29.8
75%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
132
111%
1.2
KR
SK Hynix Inc
KRX:000660
14.2
52%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 278.2 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
30.4
16%
1.9
US
Qualcomm Inc
NASDAQ:QCOM
14.2
8%
1.8
US
Analog Devices Inc
NASDAQ:ADI
50.6
34%
1.5