Aurora Corp banner

Aurora Corp
TWSE:2373

Watchlist Manager
Aurora Corp Logo
Aurora Corp
TWSE:2373
Watchlist
Price: 55.9 TWD -1.24% Market Closed
Market Cap: NT$12.5B

Income Statement

Earnings Waterfall
Aurora Corp

Income Statement
Aurora Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
77
89
78
73
53
42
37
31
28
23
20
23
16
19
21
24
25
25
23
23
22
24
26
26
28
28
28
29
29
30
30
31
32
33
33
34
33
31
34
35
37
46
52
59
65
62
65
61
57
65
57
56
45
48
52
60
72
81
89
93
92
72
79
86
112
118
115
112
Revenue
11 801
N/A
11 834
+0%
11 581
-2%
11 242
-3%
11 333
+1%
11 273
-1%
11 480
+2%
11 893
+4%
12 456
+5%
12 831
+3%
12 944
+1%
12 967
+0%
12 978
+0%
13 176
+2%
13 354
+1%
13 158
-1%
12 645
-4%
11 782
-7%
11 132
-6%
10 745
-3%
10 721
0%
10 819
+1%
10 924
+1%
11 006
+1%
11 055
+0%
11 416
+3%
12 077
+6%
12 736
+5%
13 435
+5%
13 869
+3%
14 009
+1%
14 265
+2%
14 464
+1%
14 580
+1%
14 562
0%
14 645
+1%
14 371
-2%
14 151
-2%
14 266
+1%
14 118
-1%
14 344
+2%
14 321
0%
14 171
-1%
14 018
-1%
13 605
-3%
12 757
-6%
12 605
-1%
12 745
+1%
12 951
+2%
13 759
+6%
13 781
+0%
13 561
-2%
13 577
+0%
13 368
-2%
12 713
-5%
12 964
+2%
12 576
-3%
12 578
+0%
12 737
+1%
11 914
-6%
11 533
-3%
11 211
-3%
11 234
+0%
11 245
+0%
11 293
+0%
11 208
-1%
10 930
-2%
10 870
-1%
Gross Profit
Cost of Revenue
(7 372)
(7 368)
(7 177)
(7 016)
(7 040)
(6 972)
(7 101)
(7 342)
(7 680)
(7 909)
(7 930)
(7 949)
(7 889)
(8 033)
(8 159)
(7 965)
(7 498)
(6 773)
(6 232)
(5 911)
(5 841)
(5 929)
(6 000)
(6 059)
(6 120)
(6 388)
(6 869)
(7 345)
(7 873)
(8 202)
(8 235)
(8 379)
(8 485)
(8 458)
(8 370)
(8 382)
(8 224)
(8 076)
(8 178)
(8 016)
(8 041)
(8 046)
(7 943)
(7 800)
(7 569)
(7 027)
(6 928)
(7 045)
(7 153)
(7 641)
(7 609)
(7 498)
(7 568)
(7 469)
(7 111)
(7 305)
(7 031)
(7 008)
(7 058)
(6 470)
(6 213)
(6 001)
(6 060)
(6 060)
(6 280)
(6 220)
(6 027)
(6 015)
Gross Profit
4 429
N/A
4 466
+1%
4 404
-1%
4 226
-4%
4 293
+2%
4 302
+0%
4 378
+2%
4 552
+4%
4 777
+5%
4 922
+3%
5 014
+2%
5 018
+0%
5 090
+1%
5 143
+1%
5 195
+1%
5 193
0%
5 147
-1%
5 009
-3%
4 900
-2%
4 833
-1%
4 880
+1%
4 890
+0%
4 924
+1%
4 948
+0%
4 936
0%
5 028
+2%
5 208
+4%
5 391
+4%
5 562
+3%
5 666
+2%
5 774
+2%
5 886
+2%
5 979
+2%
6 123
+2%
6 192
+1%
6 264
+1%
6 147
-2%
6 075
-1%
6 088
+0%
6 102
+0%
6 303
+3%
6 274
0%
6 228
-1%
6 217
0%
6 036
-3%
5 730
-5%
5 677
-1%
5 700
+0%
5 798
+2%
6 119
+6%
6 173
+1%
6 063
-2%
6 010
-1%
5 899
-2%
5 602
-5%
5 658
+1%
5 545
-2%
5 570
+0%
5 679
+2%
5 443
-4%
5 320
-2%
5 211
-2%
5 174
-1%
5 184
+0%
5 013
-3%
4 988
-1%
4 903
-2%
4 854
-1%
Operating Income
Operating Expenses
(3 826)
(3 808)
(3 759)
(3 465)
(3 758)
(3 715)
(3 844)
(4 171)
(4 243)
(4 347)
(4 341)
(4 192)
(4 260)
(4 341)
(4 424)
(4 446)
(4 318)
(4 189)
(4 068)
(3 953)
(4 000)
(4 007)
(4 007)
(4 062)
(4 163)
(4 248)
(4 471)
(4 677)
(4 842)
(4 884)
(4 915)
(4 961)
(4 959)
(5 049)
(5 045)
(5 039)
(4 926)
(4 857)
(4 807)
(4 769)
(4 837)
(4 831)
(4 828)
(4 829)
(4 665)
(4 546)
(4 431)
(4 294)
(4 281)
(4 382)
(4 467)
(4 527)
(4 541)
(4 507)
(4 446)
(4 439)
(4 322)
(4 381)
(4 357)
(4 264)
(4 289)
(4 204)
(4 215)
(4 275)
(4 189)
(4 167)
(4 102)
(4 049)
Selling, General & Administrative
(3 824)
(3 808)
(3 760)
(3 473)
(3 759)
(3 711)
(3 835)
(4 155)
(4 230)
(4 331)
(4 328)
(4 171)
(4 246)
(4 331)
(4 412)
(4 442)
(4 311)
(4 183)
(4 057)
(3 924)
(3 954)
(3 952)
(3 939)
(3 995)
(4 048)
(4 180)
(4 389)
(4 591)
(4 758)
(4 804)
(4 847)
(4 901)
(4 903)
(4 989)
(4 987)
(4 990)
(4 863)
(4 792)
(4 747)
(4 713)
(4 818)
(4 842)
(4 865)
(4 885)
(4 727)
(4 621)
(4 511)
(4 371)
(4 306)
(4 393)
(4 469)
(4 515)
(4 570)
(4 528)
(4 469)
(4 468)
(4 353)
(4 410)
(4 372)
(4 263)
(4 276)
(4 178)
(4 187)
(4 263)
(4 174)
(4 153)
(4 088)
(4 033)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(52)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(12)
(24)
(24)
(22)
(19)
(24)
(24)
(24)
(26)
Other Operating Expenses
(2)
0
1
8
1
(4)
(10)
(16)
(13)
(17)
(13)
(21)
(14)
(12)
(10)
(3)
(7)
(6)
(11)
(29)
(45)
(55)
(68)
(68)
(116)
(69)
(82)
(86)
(83)
(80)
(68)
(60)
(57)
(60)
(58)
(49)
(63)
(65)
(60)
(55)
(19)
10
37
57
62
75
80
77
76
10
2
(12)
29
21
23
29
30
30
21
12
12
(3)
(6)
8
9
10
11
11
Operating Income
603
N/A
658
+9%
645
-2%
762
+18%
534
-30%
587
+10%
534
-9%
381
-29%
534
+40%
575
+8%
673
+17%
827
+23%
829
+0%
802
-3%
771
-4%
747
-3%
829
+11%
821
-1%
832
+1%
880
+6%
880
0%
883
+0%
916
+4%
885
-3%
772
-13%
780
+1%
738
-5%
715
-3%
720
+1%
783
+9%
859
+10%
925
+8%
1 019
+10%
1 073
+5%
1 147
+7%
1 225
+7%
1 221
0%
1 219
0%
1 281
+5%
1 333
+4%
1 466
+10%
1 443
-2%
1 400
-3%
1 389
-1%
1 371
-1%
1 183
-14%
1 246
+5%
1 407
+13%
1 517
+8%
1 737
+14%
1 705
-2%
1 536
-10%
1 469
-4%
1 392
-5%
1 156
-17%
1 219
+5%
1 222
+0%
1 189
-3%
1 322
+11%
1 180
-11%
1 032
-13%
1 007
-2%
959
-5%
909
-5%
824
-9%
820
0%
801
-2%
805
+0%
Pre-Tax Income
Interest Income Expense
97
136
69
65
71
109
184
292
288
283
379
334
358
401
304
315
320
354
473
460
424
411
345
391
357
369
385
381
488
472
437
419
401
426
415
419
863
816
856
879
422
448
432
412
430
410
398
409
400
380
375
387
412
426
423
453
423
405
405
326
326
328
312
278
275
247
240
179
Non-Reccuring Items
(16)
(19)
(22)
(28)
(47)
(50)
(45)
(49)
(4)
(3)
(1)
8
(2)
0
0
0
(9)
0
0
0
0
0
0
0
0
20
20
20
69
0
0
0
0
0
0
0
(5)
0
0
(5)
0
0
0
5
5
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(10)
0
0
(11)
3
9
9
5
Gain/Loss on Disposition of Assets
(33)
0
(35)
(34)
198
197
195
191
(20)
(33)
(36)
(37)
(25)
(23)
(22)
(23)
(30)
(36)
(35)
(27)
(20)
(17)
(15)
(27)
(25)
(24)
(24)
(22)
(21)
(18)
(18)
(12)
(3)
1
6
7
3
0
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(5)
(5)
(4)
(3)
(0)
(1)
(1)
(3)
(3)
(3)
(3)
(11)
(12)
(12)
(12)
(2)
(2)
(1)
(0)
0
(0)
Total Other Income
101
45
94
18
173
155
151
196
155
171
152
163
153
163
158
177
147
160
156
125
146
156
182
194
217
197
227
244
246
290
239
220
172
138
163
146
138
140
110
121
123
138
147
113
130
124
118
141
113
107
128
135
140
139
110
171
167
170
219
150
147
149
109
168
161
166
178
119
Pre-Tax Income
752
N/A
820
+9%
751
-8%
783
+4%
929
+19%
998
+7%
1 019
+2%
1 011
-1%
952
-6%
993
+4%
1 167
+18%
1 295
+11%
1 313
+1%
1 343
+2%
1 211
-10%
1 217
+0%
1 257
+3%
1 298
+3%
1 426
+10%
1 438
+1%
1 431
-1%
1 434
+0%
1 428
0%
1 444
+1%
1 321
-9%
1 342
+2%
1 345
+0%
1 337
-1%
1 502
+12%
1 527
+2%
1 517
-1%
1 552
+2%
1 590
+2%
1 637
+3%
1 731
+6%
1 796
+4%
2 221
+24%
2 175
-2%
2 245
+3%
2 327
+4%
2 010
-14%
2 027
+1%
1 978
-2%
1 917
-3%
1 933
+1%
1 715
-11%
1 759
+3%
1 952
+11%
2 025
+4%
2 218
+10%
2 204
-1%
2 057
-7%
2 020
-2%
1 956
-3%
1 686
-14%
1 840
+9%
1 810
-2%
1 761
-3%
1 935
+10%
1 644
-15%
1 483
-10%
1 472
-1%
1 378
-6%
1 343
-3%
1 262
-6%
1 241
-2%
1 228
-1%
1 107
-10%
Net Income
Tax Provision
(171)
(170)
(127)
(104)
(199)
(209)
(210)
(197)
(172)
(176)
(160)
(175)
(195)
(194)
(115)
(118)
(117)
(94)
(165)
(164)
(159)
(175)
(191)
(199)
(159)
(157)
(153)
(160)
(221)
(242)
(245)
(247)
(245)
(259)
(292)
(281)
(297)
(293)
(316)
(355)
(359)
(375)
(362)
(378)
(431)
(370)
(407)
(467)
(467)
(538)
(547)
(497)
(494)
(467)
(358)
(398)
(389)
(372)
(428)
(356)
(308)
(311)
(282)
(273)
(243)
(251)
(240)
(187)
Income from Continuing Operations
581
650
625
679
729
789
809
814
780
817
1 008
1 120
1 118
1 149
1 097
1 099
1 140
1 205
1 261
1 275
1 272
1 259
1 237
1 246
1 162
1 185
1 193
1 177
1 281
1 285
1 272
1 306
1 345
1 379
1 439
1 515
1 923
1 882
1 929
1 972
1 651
1 652
1 616
1 539
1 502
1 346
1 352
1 484
1 559
1 681
1 657
1 560
1 526
1 490
1 328
1 442
1 422
1 389
1 507
1 288
1 174
1 161
1 096
1 069
1 019
990
988
921
Income to Minority Interest
(32)
(47)
(64)
(80)
(95)
(97)
(80)
(68)
(34)
(32)
(43)
(52)
(55)
(61)
(63)
(64)
(70)
(72)
(75)
(80)
(83)
(88)
(91)
(86)
(87)
(82)
(89)
(94)
(98)
(102)
(99)
(96)
(95)
(97)
(100)
(110)
(113)
(111)
(117)
(117)
(128)
(128)
(125)
(126)
(127)
(104)
(103)
(113)
(120)
(139)
(142)
(142)
(135)
(131)
(108)
(111)
(112)
(110)
(125)
(102)
(83)
(79)
(71)
(69)
(60)
(58)
(57)
(55)
Net Income (Common)
549
N/A
603
+10%
561
-7%
599
+7%
635
+6%
692
+9%
729
+5%
746
+2%
746
+0%
785
+5%
964
+23%
1 068
+11%
1 064
0%
1 088
+2%
1 034
-5%
1 035
+0%
1 070
+3%
1 132
+6%
1 186
+5%
1 195
+1%
1 190
0%
1 172
-2%
1 146
-2%
1 160
+1%
1 075
-7%
1 103
+3%
1 104
+0%
1 083
-2%
1 183
+9%
1 183
+0%
1 174
-1%
1 209
+3%
1 251
+3%
1 282
+3%
1 339
+4%
1 406
+5%
1 811
+29%
1 772
-2%
1 812
+2%
1 855
+2%
1 523
-18%
1 524
+0%
1 491
-2%
1 413
-5%
1 375
-3%
1 241
-10%
1 249
+1%
1 371
+10%
1 438
+5%
1 541
+7%
1 515
-2%
1 419
-6%
1 392
-2%
1 359
-2%
1 220
-10%
1 331
+9%
1 309
-2%
1 278
-2%
1 382
+8%
1 186
-14%
1 092
-8%
1 082
-1%
1 025
-5%
1 001
-2%
959
-4%
933
-3%
931
0%
864
-7%
EPS (Diluted)
2.58
N/A
2.84
+10%
2.64
-7%
2.83
+7%
2.91
+3%
3.26
+12%
3.33
+2%
3.41
+2%
3.44
+1%
3.6
+5%
4.42
+23%
4.89
+11%
4.87
0%
5.04
+3%
4.84
-4%
4.85
+0%
5
+3%
5.3
+6%
5.55
+5%
5.59
+1%
5.55
-1%
5.36
-3%
5.24
-2%
5.32
+2%
4.92
-8%
5.05
+3%
5.06
+0%
4.96
-2%
5.41
+9%
5.42
+0%
5.37
-1%
5.54
+3%
5.73
+3%
5.83
+2%
5.99
+3%
8.66
+45%
6.66
-23%
7.88
+18%
8.05
+2%
8.24
+2%
6.77
-18%
6.78
+0%
6.63
-2%
6.28
-5%
6.11
-3%
5.52
-10%
5.55
+1%
6.09
+10%
6.39
+5%
6.85
+7%
6.73
-2%
6.31
-6%
6.18
-2%
6.04
-2%
5.42
-10%
5.92
+9%
5.82
-2%
5.68
-2%
6.14
+8%
5.27
-14%
4.85
-8%
4.81
-1%
4.56
-5%
4.45
-2%
4.26
-4%
4.15
-3%
4.14
0%
3.84
-7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett