Aurora Corp
TWSE:2373

Watchlist Manager
Aurora Corp Logo
Aurora Corp
TWSE:2373
Watchlist
Price: 56 TWD -0.36% Market Closed
Market Cap: 12.5B TWD

Relative Value

The Relative Value of one Aurora Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 56 TWD, Aurora Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Aurora Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
52
Median 3Y
1.4
Median 5Y
1.4
Industry
2
vs History
39
vs Industry
44
Median 3Y
14.8
Median 5Y
14
Industry
25.1
vs History
79
vs Industry
30
Median 3Y
11.4
Median 5Y
11.3
Industry
16.7
vs History
38
vs Industry
1
Median 3Y
37.3
Median 5Y
35.4
Industry
22.9
vs History
96
vs Industry
43
Median 3Y
2.2
Median 5Y
2.3
Industry
2.4
vs History
4
vs Industry
53
Median 3Y
1.3
Median 5Y
1.3
Industry
2.1
vs History
4
vs Industry
68
Median 3Y
2.9
Median 5Y
2.8
Industry
8.4
vs History
4
vs Industry
46
Median 3Y
8.2
Median 5Y
7.9
Industry
16.9
vs History
4
vs Industry
36
Median 3Y
15.4
Median 5Y
14
Industry
20.9
vs History
23
vs Industry
30
Median 3Y
11.1
Median 5Y
10.7
Industry
16.7
vs History
49
vs Industry
12
Median 3Y
17.8
Median 5Y
17.6
Industry
19.8
vs History
96
vs Industry
50
Median 3Y
1.5
Median 5Y
1.5
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Aurora Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Aurora Corp
TWSE:2373
12.5B TWD 1.2 14.5 11.4 22.4
US
CDW Corp
NASDAQ:CDW
17.4B USD 0.8 16.5 11.7 13.8
ZA
Datatec Ltd
JSE:DTC
17.4B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
12.4B USD 0.2 16.2 8.3 10.8
CN
Unisplendour Corp Ltd
SZSE:000938
70.4B CNY 0.7 50.4 25 25
TW
WT Microelectronics Co Ltd
TWSE:3036
183.2B TWD 0.2 15.8 12.7 13.5
US
Arrow Electronics Inc
NYSE:ARW
5.8B USD 0.2 12.2 9.1 10.7
JP
Canon Marketing Japan Inc
TSE:8060
748B JPY 1.1 18.9 8.3 10.6
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.2 10 11.1
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
25.8B CNY 1.1 83.7 42 42
CH
Also Holding AG
SIX:ALSN
2.6B CHF 0.3 24.3 10.7 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Aurora Corp
TWSE:2373
Average EV/EBITDA: 14.9
11.4
N/A N/A
US
CDW Corp
NASDAQ:CDW
11.7
7%
1.7
ZA
D
Datatec Ltd
JSE:DTC
Not Available
12%
N/A
US
TD Synnex Corp
NYSE:SNX
8.3
9%
0.9
CN
Unisplendour Corp Ltd
SZSE:000938
25
27%
0.9
TW
WT Microelectronics Co Ltd
TWSE:3036
12.7
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
9.1
8%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
8.3
6%
1.4
US
Avnet Inc
NASDAQ:AVT
10
14%
0.7
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42
N/A N/A
CH
Also Holding AG
SIX:ALSN
10.7
21%
0.5