A

Ability Enterprise Co Ltd
TWSE:2374

Watchlist Manager
Ability Enterprise Co Ltd
TWSE:2374
Watchlist
Price: 72.5 TWD 0.55% Market Closed
Market Cap: NT$24.4B

Cash Flow Statement

Cash Flow Statement
Ability Enterprise Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
1 356
1 305
1 483
1 559
2 152
2 493
2 654
2 678
2 365
1 976
1 428
1 111
1 025
1 169
1 484
1 504
1 170
1 220
852
598
513
186
84
145
215
619
1 005
1 094
1 029
838
523
445
495
533
522
416
228
59
(110)
(378)
(515)
(468)
(384)
(319)
(347)
(446)
(551)
(567)
(461)
(370)
661
825
922
1 010
150
273
206
156
179
220
302
540
631
545
653
598
553
725
Depreciation & Amortization
355
385
426
470
478
486
513
549
586
605
590
564
618
690
775
839
801
772
765
763
977
1 094
1 066
1 053
828
674
624
561
495
463
438
416
404
393
379
364
344
333
345
349
363
357
323
305
266
248
241
243
247
244
234
224
215
215
218
213
214
213
213
214
217
213
216
228
242
262
269
262
Change in Deffered Taxes
3
(11)
3
9
30
39
21
(0)
(34)
(29)
(30)
1
41
0
0
0
22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
65
49
64
71
52
34
23
18
14
9
6
5
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29
4
7
10
11
9
7
7
15
23
31
39
Other Non-Cash Items
109
152
(111)
(139)
(387)
(316)
(189)
(147)
(76)
(0)
80
155
214
60
66
(87)
115
110
55
81
(31)
129
152
156
58
(228)
(396)
(408)
(286)
(213)
(77)
(278)
(342)
(368)
(354)
(172)
(177)
(139)
(196)
(158)
(153)
(161)
(111)
(155)
(38)
(46)
(41)
95
23
34
(1 095)
(1 180)
(1 163)
(1 156)
(0)
15
(8)
(40)
(91)
(97)
(121)
(120)
(112)
(101)
(59)
(39)
(8)
6
Cash Taxes Paid
687
687
326
62
204
208
358
509
358
363
518
532
522
528
185
309
307
293
465
302
298
302
147
22
20
19
39
67
76
84
198
179
169
170
65
66
71
67
35
31
44
38
38
36
22
23
23
26
33
32
94
92
88
83
19
16
21
30
50
63
72
80
66
62
53
59
71
83
Cash Interest Paid
3
3
2
2
1
1
0
0
0
1
1
3
10
13
195
22
21
23
(154)
21
18
19
18
18
18
15
14
11
9
7
6
6
6
6
5
5
6
6
7
7
7
6
7
7
8
9
11
12
13
13
14
12
10
8
5
5
6
7
8
9
9
10
10
10
10
9
9
10
Change in Working Capital
797
1 012
(46)
472
(260)
(1 698)
(1 273)
(1 848)
534
1 002
568
770
(215)
(1 005)
(365)
(269)
(1 106)
1 765
2 117
1 716
2 068
653
(176)
1 264
993
145
389
113
52
644
16
384
(97)
350
423
173
(90)
(197)
(590)
(178)
22
(11)
348
487
687
487
527
43
(78)
(128)
(106)
(393)
(599)
(597)
(834)
(558)
(106)
54
340
490
424
210
5
(64)
(183)
(47)
(185)
(884)
Cash from Operating Activities
2 619
N/A
2 844
+9%
1 754
-38%
2 372
+35%
2 013
-15%
1 004
-50%
1 726
+72%
1 232
-29%
3 375
+174%
3 555
+5%
2 637
-26%
2 601
-1%
1 684
-35%
952
-43%
1 999
+110%
2 006
+0%
1 003
-50%
3 866
+286%
3 789
-2%
3 158
-17%
3 527
+12%
2 062
-42%
1 125
-45%
2 618
+133%
2 093
-20%
1 209
-42%
1 623
+34%
1 361
-16%
1 290
-5%
1 732
+34%
900
-48%
967
+7%
460
-52%
908
+97%
970
+7%
780
-20%
305
-61%
56
-82%
(551)
N/A
(365)
+34%
(283)
+23%
(283)
0%
175
N/A
318
+81%
568
+79%
244
-57%
176
-28%
(185)
N/A
(269)
-45%
(222)
+18%
(306)
-38%
(525)
-72%
(626)
-19%
(528)
+16%
(465)
+12%
(57)
+88%
306
N/A
384
+25%
642
+67%
827
+29%
821
-1%
843
+3%
740
-12%
609
-18%
653
+7%
773
+18%
628
-19%
108
-83%
Investing Cash Flow
Capital Expenditures
(488)
(465)
(472)
(428)
(516)
(358)
(440)
(696)
(3 107)
(3 035)
(2 912)
(2 689)
(217)
(266)
(289)
(316)
(383)
(937)
(929)
(868)
(734)
(532)
(537)
(618)
(652)
(560)
(565)
(527)
(443)
(370)
(400)
(737)
(767)
(792)
(717)
(524)
(424)
(371)
(359)
(180)
(191)
(186)
(143)
(128)
(121)
(109)
(147)
(151)
(188)
(206)
(178)
(195)
(147)
(148)
(111)
(89)
(69)
(67)
(107)
(156)
(234)
(358)
(412)
(521)
(606)
(477)
(428)
(466)
Other Items
182
40
300
653
869
707
442
273
(63)
(4)
301
766
851
926
597
138
(205)
19
80
88
72
141
4
(65)
126
306
602
935
433
491
287
141
161
(143)
(236)
(364)
(139)
(149)
168
77
67
156
16
153
204
138
59
59
101
258
1 758
1 677
1 761
2 178
641
656
501
(37)
(23)
(11)
(139)
(478)
(616)
(545)
(519)
(219)
(8)
(137)
Cash from Investing Activities
(306)
N/A
(425)
-39%
(172)
+59%
225
N/A
353
+57%
348
-1%
2
-100%
(423)
N/A
(3 170)
-650%
(3 039)
+4%
(2 611)
+14%
(1 923)
+26%
634
N/A
660
+4%
308
-53%
(178)
N/A
(588)
-230%
(918)
-56%
(850)
+7%
(780)
+8%
(662)
+15%
(391)
+41%
(534)
-37%
(683)
-28%
(527)
+23%
(253)
+52%
37
N/A
408
+998%
(10)
N/A
120
N/A
(112)
N/A
(597)
-431%
(606)
-2%
(935)
-54%
(953)
-2%
(888)
+7%
(563)
+37%
(520)
+8%
(191)
+63%
(103)
+46%
(124)
-20%
(30)
+76%
(127)
-325%
25
N/A
83
+229%
29
-65%
(88)
N/A
(92)
-5%
(87)
+6%
52
N/A
1 579
+2 939%
1 482
-6%
1 614
+9%
2 030
+26%
531
-74%
567
+7%
432
-24%
(105)
N/A
(130)
-24%
(168)
-29%
(373)
-122%
(836)
-124%
(1 028)
-23%
(1 066)
-4%
(1 125)
-6%
(696)
+38%
(436)
+37%
(603)
-38%
Financing Cash Flow
Net Issuance of Common Stock
(426)
0
0
380
380
0
0
124
179
249
249
125
96
29
29
30
31
32
31
31
25
31
252
250
227
209
(16)
(15)
(1 900)
(1 892)
(1 888)
(1 889)
(2)
(2)
(2)
(2)
(1)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(125)
(431)
26
(1 950)
350
1 497
1 605
1 497
2 007
147
(134)
869
(735)
27
253
(621)
83
(1 330)
(1 521)
(1 540)
(1 215)
(164)
(44)
(36)
(383)
(255)
(564)
(549)
(484)
(300)
(11)
(14)
(81)
(104)
(86)
(70)
11
19
(31)
58
82
117
223
441
627
800
808
527
260
115
59
(1 160)
(1 118)
(1 136)
(1 152)
56
73
36
26
(6)
(22)
17
(78)
(19)
(32)
(66)
61
(6)
Cash Paid for Dividends
(1 252)
0
0
(619)
(619)
0
0
(1 575)
(1 575)
0
0
(1 336)
(1 336)
0
0
(805)
(805)
0
0
(988)
(988)
0
(988)
(992)
(992)
0
0
0
0
0
0
0
(424)
0
0
(678)
(254)
0
0
0
(226)
0
0
(141)
(141)
0
0
(85)
(85)
0
0
0
(141)
0
0
(429)
(288)
0
0
(129)
(129)
0
0
(259)
(259)
0
0
0
Other
(134)
(145)
(137)
(142)
7
3
(0)
0
(3)
2
9
(91)
(197)
(196)
(211)
(111)
(3)
2
8
11
(1)
(11)
(12)
(12)
4
3
10
10
19
19
12
12
0
0
0
0
(4)
(4)
(4)
(4)
38
38
39
40
1
1
1
(0)
0
3
(4)
(3)
(3)
(6)
20
22
24
24
0
(1)
(3)
(3)
(20)
(20)
(20)
(20)
(1)
(0)
Cash from Financing Activities
(1 937)
N/A
(2 071)
-7%
(1 364)
+34%
(2 331)
-71%
118
N/A
1 261
+972%
1 365
+8%
47
-97%
609
+1 193%
(1 177)
N/A
(1 450)
-23%
(433)
+70%
(2 173)
-402%
(1 477)
+32%
(1 266)
+14%
(1 507)
-19%
(694)
+54%
(2 101)
-203%
(2 287)
-9%
(2 486)
-9%
(2 179)
+12%
(1 131)
+48%
(791)
+30%
(789)
+0%
(1 145)
-45%
(1 035)
+10%
(1 563)
-51%
(554)
+65%
(2 366)
-327%
(2 172)
+8%
(1 886)
+13%
(1 891)
0%
(507)
+73%
(530)
-4%
(512)
+3%
(749)
-46%
(248)
+67%
(239)
+4%
(289)
-21%
(173)
+40%
(106)
+39%
(71)
+33%
36
N/A
340
+856%
487
+43%
661
+36%
668
+1%
442
-34%
176
-60%
33
-81%
(30)
N/A
(1 164)
-3 820%
(1 262)
-8%
(1 283)
-2%
(1 273)
+1%
(351)
+72%
(191)
+46%
(228)
-19%
(262)
-15%
(136)
+48%
(154)
-13%
(115)
+25%
(227)
-97%
(298)
-31%
(311)
-4%
(345)
-11%
(198)
+43%
(6)
+97%
Change in Cash
Effect of Foreign Exchange Rates
2
20
1
6
(9)
(16)
8
8
(402)
(403)
(458)
(446)
188
102
194
65
(210)
(26)
(47)
25
74
108
(0)
127
268
134
166
330
77
66
49
(277)
(133)
(418)
(247)
(172)
(270)
38
28
(15)
55
121
26
22
(116)
(133)
(191)
(177)
(131)
(150)
(151)
(139)
(87)
11
111
170
155
59
(0)
(13)
(41)
2
59
21
79
89
(222)
(128)
Net Change in Cash
377
N/A
367
-3%
219
-40%
271
+24%
2 475
+813%
2 598
+5%
3 102
+19%
864
-72%
411
-52%
(1 065)
N/A
(1 882)
-77%
(202)
+89%
334
N/A
237
-29%
1 235
+421%
386
-69%
(490)
N/A
821
N/A
605
-26%
(82)
N/A
760
N/A
647
-15%
(201)
N/A
1 273
N/A
689
-46%
55
-92%
263
+382%
1 545
+488%
(1 009)
N/A
(254)
+75%
(1 049)
-313%
(1 798)
-71%
(786)
+56%
(975)
-24%
(743)
+24%
(1 029)
-39%
(776)
+25%
(666)
+14%
(1 003)
-51%
(656)
+35%
(457)
+30%
(263)
+42%
109
N/A
705
+545%
1 021
+45%
801
-22%
564
-30%
(13)
N/A
(311)
-2 353%
(287)
+8%
1 093
N/A
(346)
N/A
(361)
-5%
230
N/A
(1 096)
N/A
329
N/A
702
+113%
111
-84%
251
+126%
510
+104%
253
-51%
(106)
N/A
(457)
-332%
(734)
-61%
(703)
+4%
(179)
+74%
(228)
-27%
(629)
-176%
Free Cash Flow
Free Cash Flow
2 131
N/A
2 378
+12%
1 282
-46%
1 944
+52%
1 498
-23%
646
-57%
1 287
+99%
536
-58%
268
-50%
520
+94%
(275)
N/A
(88)
+68%
1 468
N/A
686
-53%
1 710
+149%
1 689
-1%
620
-63%
2 930
+373%
2 859
-2%
2 290
-20%
2 793
+22%
1 530
-45%
587
-62%
2 000
+241%
1 441
-28%
649
-55%
1 057
+63%
834
-21%
847
+2%
1 362
+61%
500
-63%
230
-54%
(306)
N/A
116
N/A
252
+117%
256
+2%
(119)
N/A
(315)
-165%
(910)
-189%
(546)
+40%
(473)
+13%
(469)
+1%
32
N/A
190
+486%
446
+135%
135
-70%
28
-79%
(337)
N/A
(456)
-35%
(427)
+6%
(484)
-13%
(720)
-49%
(773)
-7%
(676)
+13%
(576)
+15%
(146)
+75%
237
N/A
317
+34%
535
+69%
671
+25%
587
-12%
485
-17%
327
-32%
88
-73%
47
-47%
296
+532%
200
-32%
(358)
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett